MY Stock MarketDetailed Quotes

IDEAL (9687)

Watchlist
  • 3.500
  • 0.0000.00%
15min DelayNot Open Dec 30 11:51 CST
1.75BMarket Cap15.56P/E (TTM)

9687 IDEAL

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments
-39.17%33.52M
37.00%38.75M
-20.39%39.41M
-0.73%32.78M
-0.73%32.78M
-3.07%55.11M
-40.69%28.29M
38.25%49.51M
-19.62%33.02M
-19.62%33.02M
-Cash and cash equivalents
-46.82%20.27M
165.83%25.67M
-25.25%26.06M
-0.73%32.78M
-0.73%32.78M
-22.27%38.12M
-76.65%9.66M
18.36%34.86M
-19.62%33.02M
-19.62%33.02M
-Including:Cash
-46.82%20.27M
165.83%25.67M
-25.25%26.06M
0.36%18.24M
0.36%18.24M
-22.27%38.12M
-76.65%9.66M
18.36%34.86M
38.78%18.18M
38.78%18.18M
-Including:Cash equivalents
----
----
----
-2.07%14.54M
-2.07%14.54M
----
----
----
-46.95%14.85M
-46.95%14.85M
-Short term investments
-22.03%13.25M
-29.77%13.09M
-8.85%13.35M
--14.54M
--14.54M
117.40%16.99M
193.73%18.63M
130.35%14.65M
----
----
Receivables
58.48%524.16M
38.06%379.99M
11.94%353.33M
9.01%231.85M
9.01%231.85M
206.17%330.74M
183.79%275.24M
296.71%315.64M
-8.37%212.69M
-8.37%212.69M
-Accounts receivable
----
----
----
45.69%148.73M
45.69%148.73M
----
----
----
101.09%102.09M
101.09%102.09M
-Gross accounts receivable
----
----
----
44.72%152.02M
44.72%152.02M
----
----
----
95.97%105.04M
95.97%105.04M
-Bad debt provision
----
----
----
-11.30%-3.29M
-11.30%-3.29M
----
----
----
-4.24%-2.95M
-4.24%-2.95M
-Other receivables
----
----
----
-24.84%83.13M
-24.84%83.13M
----
----
----
-39.01%110.6M
-39.01%110.6M
Inventory
4.94%1.02B
-2.96%1.08B
0.43%975.89M
8.01%1.09B
8.01%1.09B
-10.54%971.45M
18.98%1.11B
10.23%971.74M
171.62%1.01B
171.62%1.01B
Prepaid assets
----
----
----
22.20%76.34M
22.20%76.34M
----
----
----
3.30%62.47M
3.30%62.47M
Restricted cash
----
----
----
-34.31%16.26M
-34.31%16.26M
----
----
----
405.07%24.75M
405.07%24.75M
Tax assets-Current
----
----
----
-12.45%7.47M
-12.45%7.47M
----
----
----
-10.23%8.53M
-10.23%8.53M
Total current assets
16.19%1.58B
5.82%1.5B
2.38%1.37B
7.71%1.45B
7.71%1.45B
8.52%1.36B
31.16%1.41B
34.10%1.34B
87.55%1.35B
87.55%1.35B
Non current assets
Net PPE
32.97%10.01M
30.10%10.6M
27.58%10.8M
79.96%9.44M
79.96%9.44M
88.65%7.53M
106.18%8.14M
148.96%8.46M
78.76%5.25M
78.76%5.25M
-Gross PP&E
----
----
----
51.27%19.36M
51.27%19.36M
----
----
----
40.09%12.8M
40.09%12.8M
-Accumulated depreciation
----
----
----
-31.36%-9.92M
-31.36%-9.92M
----
----
----
-21.80%-7.55M
-21.80%-7.55M
Investment properties
-2.47%155.13M
-2.46%155.13M
-1.69%155.13M
0.84%159.13M
0.84%159.13M
0.80%159.05M
0.81%159.05M
0.02%157.8M
0.02%157.8M
0.02%157.8M
Total investment
----
----
----
--0
--0
----
----
----
--0
--0
-Long-term equity investment
----
----
----
--0
--0
----
----
----
--0
--0
Goodwill and other intangible assets
-52.11%54.37M
-52.11%54.37M
-52.11%54.37M
-38.90%69.37M
-38.90%69.37M
-1.73%113.53M
-1.73%113.53M
-1.73%113.53M
-1.73%113.53M
-1.73%113.53M
-Goodwill
-52.11%54.37M
-52.11%54.37M
-52.11%54.37M
-38.90%69.37M
-38.90%69.37M
-1.73%113.53M
-1.73%113.53M
-1.73%113.53M
-1.73%113.53M
-1.73%113.53M
Other non current assets
----
----
----
8.19%92.38M
8.19%92.38M
----
----
----
-51.73%85.39M
-51.73%85.39M
Total non current assets
-21.63%219.51M
-21.60%220.09M
-21.26%220.29M
-8.74%330.32M
-8.74%330.32M
1.01%280.1M
1.25%280.72M
1.12%279.78M
-20.12%361.96M
-20.12%361.96M
Total assets
9.72%1.8B
1.28%1.72B
-1.72%1.59B
4.22%1.78B
4.22%1.78B
7.16%1.64B
25.04%1.7B
26.93%1.62B
45.91%1.71B
45.91%1.71B
Liabilities
Current liabilities
Financial liabilities
-1.06%9.63M
-0.41%9.69M
-0.82%9.69M
142.86%16.82M
142.86%16.82M
1.12%9.73M
92.82%9.73M
92.91%9.77M
2.03%6.93M
2.03%6.93M
-Current debt and capital lease obligation
-1.06%9.63M
-0.41%9.69M
-0.82%9.69M
142.86%16.82M
142.86%16.82M
1.12%9.73M
92.82%9.73M
92.91%9.77M
2.03%6.93M
2.03%6.93M
-Including:Current debt
--9.63M
-0.41%9.69M
-0.82%9.69M
149.25%15.53M
149.25%15.53M
----
92.82%9.73M
92.91%9.77M
0.00%6.23M
0.00%6.23M
-Including:Current capital Lease obligation
----
----
----
85.63%1.29M
85.63%1.29M
--9.73M
----
----
24.70%695.97K
24.70%695.97K
Payables
3.40%462.7M
-19.73%432.48M
-25.52%365.69M
-7.24%324.14M
-7.24%324.14M
22.85%447.46M
-11.15%538.79M
-7.47%490.97M
1.27%349.43M
1.27%349.43M
-accounts payable
----
----
----
-11.10%267.26M
-11.10%267.26M
----
----
----
-4.49%300.63M
-4.49%300.63M
-Total tax payable
----
----
----
294.09%10.87M
294.09%10.87M
----
----
----
-50.11%2.76M
-50.11%2.76M
-Other payable
3.40%462.7M
-19.73%432.48M
-25.52%365.69M
-0.06%46.01M
-0.06%46.01M
--447.46M
--538.79M
--490.97M
85.87%46.04M
85.87%46.04M
Accrued and deferred income
----
----
----
16.36%289.13M
16.36%289.13M
----
----
----
832.92%248.48M
832.92%248.48M
Current liabilities
3.31%472.32M
-19.39%442.17M
-25.04%375.38M
4.18%630.1M
4.18%630.1M
22.29%457.19M
-10.29%548.52M
-6.52%500.74M
59.81%604.84M
59.81%604.84M
Non current liabilities
Non current financial liabilities
5.83%430.05M
8.85%442.32M
0.95%401.31M
-10.83%359.53M
-10.83%359.53M
-16.01%406.37M
367.64%406.37M
340.56%397.52M
323.05%403.21M
323.05%403.21M
-Long term debt and capital lease obligation
5.83%430.05M
8.85%442.32M
0.95%401.31M
-10.83%359.53M
-10.83%359.53M
-16.01%406.37M
367.64%406.37M
340.56%397.52M
323.05%403.21M
323.05%403.21M
-Including:Long term debt
--430.05M
8.85%442.32M
0.95%401.31M
-11.23%356.44M
-11.23%356.44M
----
367.64%406.37M
340.56%397.52M
326.92%401.53M
326.92%401.53M
-Including:Long term capital lease obligation
----
----
----
83.63%3.09M
83.63%3.09M
----
----
----
33.94%1.68M
33.94%1.68M
Non current deferred liabilities
----
----
----
0.00%3.5K
0.00%3.5K
----
----
----
--3.5K
--3.5K
Total non current liabilities
5.83%430.05M
8.85%442.32M
0.95%401.31M
-10.83%359.53M
-10.83%359.53M
-16.01%406.37M
367.64%406.37M
340.56%397.52M
323.06%403.21M
323.06%403.21M
Total liabilities
4.49%902.37M
-7.37%884.49M
-13.53%776.69M
-1.83%989.63M
-1.83%989.63M
0.68%863.56M
36.74%954.89M
43.52%898.26M
112.77%1.01B
112.77%1.01B
Shareholders'equity
Share capital
0.00%540.36M
0.00%540.36M
0.00%540.36M
0.00%540.36M
0.00%540.36M
0.00%540.36M
12.07%540.36M
12.07%540.36M
2.39%540.36M
2.39%540.36M
-common stock
0.00%540.36M
0.00%540.36M
0.00%540.36M
0.00%540.36M
0.00%540.36M
0.00%540.36M
12.07%540.36M
12.07%540.36M
12.07%540.36M
12.07%540.36M
-Preferred stock
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Retained earnings
60.31%285.36M
53.59%228.4M
60.50%208.55M
71.23%193.82M
71.23%193.82M
107.00%178M
11.43%148.71M
5.46%129.94M
-11.03%113.19M
-11.03%113.19M
Total stockholders'equity
14.94%825.72M
11.57%768.77M
11.73%748.91M
12.34%734.18M
12.34%734.18M
14.69%718.37M
11.93%689.07M
10.72%670.3M
-0.21%653.55M
-0.21%653.55M
Noncontrolling interests
23.46%68.49M
24.11%63.87M
31.63%63.32M
20.89%57.93M
20.89%57.93M
26.20%55.48M
22.83%51.46M
13.57%48.11M
11.79%47.92M
11.79%47.92M
Total equity
15.55%894.21M
12.44%832.63M
13.06%812.24M
12.92%792.11M
12.92%792.11M
15.45%773.84M
12.63%740.53M
10.91%718.41M
0.52%701.47M
0.52%701.47M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments -39.17%33.52M37.00%38.75M-20.39%39.41M-0.73%32.78M-0.73%32.78M-3.07%55.11M-40.69%28.29M38.25%49.51M-19.62%33.02M-19.62%33.02M
-Cash and cash equivalents -46.82%20.27M165.83%25.67M-25.25%26.06M-0.73%32.78M-0.73%32.78M-22.27%38.12M-76.65%9.66M18.36%34.86M-19.62%33.02M-19.62%33.02M
-Including:Cash -46.82%20.27M165.83%25.67M-25.25%26.06M0.36%18.24M0.36%18.24M-22.27%38.12M-76.65%9.66M18.36%34.86M38.78%18.18M38.78%18.18M
-Including:Cash equivalents -------------2.07%14.54M-2.07%14.54M-------------46.95%14.85M-46.95%14.85M
-Short term investments -22.03%13.25M-29.77%13.09M-8.85%13.35M--14.54M--14.54M117.40%16.99M193.73%18.63M130.35%14.65M--------
Receivables 58.48%524.16M38.06%379.99M11.94%353.33M9.01%231.85M9.01%231.85M206.17%330.74M183.79%275.24M296.71%315.64M-8.37%212.69M-8.37%212.69M
-Accounts receivable ------------45.69%148.73M45.69%148.73M------------101.09%102.09M101.09%102.09M
-Gross accounts receivable ------------44.72%152.02M44.72%152.02M------------95.97%105.04M95.97%105.04M
-Bad debt provision -------------11.30%-3.29M-11.30%-3.29M-------------4.24%-2.95M-4.24%-2.95M
-Other receivables -------------24.84%83.13M-24.84%83.13M-------------39.01%110.6M-39.01%110.6M
Inventory 4.94%1.02B-2.96%1.08B0.43%975.89M8.01%1.09B8.01%1.09B-10.54%971.45M18.98%1.11B10.23%971.74M171.62%1.01B171.62%1.01B
Prepaid assets ------------22.20%76.34M22.20%76.34M------------3.30%62.47M3.30%62.47M
Restricted cash -------------34.31%16.26M-34.31%16.26M------------405.07%24.75M405.07%24.75M
Tax assets-Current -------------12.45%7.47M-12.45%7.47M-------------10.23%8.53M-10.23%8.53M
Total current assets 16.19%1.58B5.82%1.5B2.38%1.37B7.71%1.45B7.71%1.45B8.52%1.36B31.16%1.41B34.10%1.34B87.55%1.35B87.55%1.35B
Non current assets
Net PPE 32.97%10.01M30.10%10.6M27.58%10.8M79.96%9.44M79.96%9.44M88.65%7.53M106.18%8.14M148.96%8.46M78.76%5.25M78.76%5.25M
-Gross PP&E ------------51.27%19.36M51.27%19.36M------------40.09%12.8M40.09%12.8M
-Accumulated depreciation -------------31.36%-9.92M-31.36%-9.92M-------------21.80%-7.55M-21.80%-7.55M
Investment properties -2.47%155.13M-2.46%155.13M-1.69%155.13M0.84%159.13M0.84%159.13M0.80%159.05M0.81%159.05M0.02%157.8M0.02%157.8M0.02%157.8M
Total investment --------------0--0--------------0--0
-Long-term equity investment --------------0--0--------------0--0
Goodwill and other intangible assets -52.11%54.37M-52.11%54.37M-52.11%54.37M-38.90%69.37M-38.90%69.37M-1.73%113.53M-1.73%113.53M-1.73%113.53M-1.73%113.53M-1.73%113.53M
-Goodwill -52.11%54.37M-52.11%54.37M-52.11%54.37M-38.90%69.37M-38.90%69.37M-1.73%113.53M-1.73%113.53M-1.73%113.53M-1.73%113.53M-1.73%113.53M
Other non current assets ------------8.19%92.38M8.19%92.38M-------------51.73%85.39M-51.73%85.39M
Total non current assets -21.63%219.51M-21.60%220.09M-21.26%220.29M-8.74%330.32M-8.74%330.32M1.01%280.1M1.25%280.72M1.12%279.78M-20.12%361.96M-20.12%361.96M
Total assets 9.72%1.8B1.28%1.72B-1.72%1.59B4.22%1.78B4.22%1.78B7.16%1.64B25.04%1.7B26.93%1.62B45.91%1.71B45.91%1.71B
Liabilities
Current liabilities
Financial liabilities -1.06%9.63M-0.41%9.69M-0.82%9.69M142.86%16.82M142.86%16.82M1.12%9.73M92.82%9.73M92.91%9.77M2.03%6.93M2.03%6.93M
-Current debt and capital lease obligation -1.06%9.63M-0.41%9.69M-0.82%9.69M142.86%16.82M142.86%16.82M1.12%9.73M92.82%9.73M92.91%9.77M2.03%6.93M2.03%6.93M
-Including:Current debt --9.63M-0.41%9.69M-0.82%9.69M149.25%15.53M149.25%15.53M----92.82%9.73M92.91%9.77M0.00%6.23M0.00%6.23M
-Including:Current capital Lease obligation ------------85.63%1.29M85.63%1.29M--9.73M--------24.70%695.97K24.70%695.97K
Payables 3.40%462.7M-19.73%432.48M-25.52%365.69M-7.24%324.14M-7.24%324.14M22.85%447.46M-11.15%538.79M-7.47%490.97M1.27%349.43M1.27%349.43M
-accounts payable -------------11.10%267.26M-11.10%267.26M-------------4.49%300.63M-4.49%300.63M
-Total tax payable ------------294.09%10.87M294.09%10.87M-------------50.11%2.76M-50.11%2.76M
-Other payable 3.40%462.7M-19.73%432.48M-25.52%365.69M-0.06%46.01M-0.06%46.01M--447.46M--538.79M--490.97M85.87%46.04M85.87%46.04M
Accrued and deferred income ------------16.36%289.13M16.36%289.13M------------832.92%248.48M832.92%248.48M
Current liabilities 3.31%472.32M-19.39%442.17M-25.04%375.38M4.18%630.1M4.18%630.1M22.29%457.19M-10.29%548.52M-6.52%500.74M59.81%604.84M59.81%604.84M
Non current liabilities
Non current financial liabilities 5.83%430.05M8.85%442.32M0.95%401.31M-10.83%359.53M-10.83%359.53M-16.01%406.37M367.64%406.37M340.56%397.52M323.05%403.21M323.05%403.21M
-Long term debt and capital lease obligation 5.83%430.05M8.85%442.32M0.95%401.31M-10.83%359.53M-10.83%359.53M-16.01%406.37M367.64%406.37M340.56%397.52M323.05%403.21M323.05%403.21M
-Including:Long term debt --430.05M8.85%442.32M0.95%401.31M-11.23%356.44M-11.23%356.44M----367.64%406.37M340.56%397.52M326.92%401.53M326.92%401.53M
-Including:Long term capital lease obligation ------------83.63%3.09M83.63%3.09M------------33.94%1.68M33.94%1.68M
Non current deferred liabilities ------------0.00%3.5K0.00%3.5K--------------3.5K--3.5K
Total non current liabilities 5.83%430.05M8.85%442.32M0.95%401.31M-10.83%359.53M-10.83%359.53M-16.01%406.37M367.64%406.37M340.56%397.52M323.06%403.21M323.06%403.21M
Total liabilities 4.49%902.37M-7.37%884.49M-13.53%776.69M-1.83%989.63M-1.83%989.63M0.68%863.56M36.74%954.89M43.52%898.26M112.77%1.01B112.77%1.01B
Shareholders'equity
Share capital 0.00%540.36M0.00%540.36M0.00%540.36M0.00%540.36M0.00%540.36M0.00%540.36M12.07%540.36M12.07%540.36M2.39%540.36M2.39%540.36M
-common stock 0.00%540.36M0.00%540.36M0.00%540.36M0.00%540.36M0.00%540.36M0.00%540.36M12.07%540.36M12.07%540.36M12.07%540.36M12.07%540.36M
-Preferred stock --0--0--0--0--0--0--0--0--0--0
Retained earnings 60.31%285.36M53.59%228.4M60.50%208.55M71.23%193.82M71.23%193.82M107.00%178M11.43%148.71M5.46%129.94M-11.03%113.19M-11.03%113.19M
Total stockholders'equity 14.94%825.72M11.57%768.77M11.73%748.91M12.34%734.18M12.34%734.18M14.69%718.37M11.93%689.07M10.72%670.3M-0.21%653.55M-0.21%653.55M
Noncontrolling interests 23.46%68.49M24.11%63.87M31.63%63.32M20.89%57.93M20.89%57.93M26.20%55.48M22.83%51.46M13.57%48.11M11.79%47.92M11.79%47.92M
Total equity 15.55%894.21M12.44%832.63M13.06%812.24M12.92%792.11M12.92%792.11M15.45%773.84M12.63%740.53M10.91%718.41M0.52%701.47M0.52%701.47M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More