Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Mar 31, 2026 | (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 31.06%81.06B | 15.92%61.85B | 188.74%53.36B | 284.62%18.48B | -270.47%-10.01B | -108.86%-2.7B | -33.75%30.5B | 82.26%46.03B | 22.86%25.26B | 0.62%20.56B |
| Net profit before non-cash adjustment | 23.31%43.38B | 30.23%35.18B | 318.18%27.02B | 71.57%-12.38B | 20.54%-43.56B | -736.76%-54.82B | -79.99%8.61B | 160.41%43.03B | 47.13%16.52B | -16.56%11.23B |
| Total adjustment of non-cash items | 1.42%32.67B | 2.02%32.21B | -0.16%31.57B | -8.85%31.63B | 12.08%34.7B | 1.50%30.96B | 626.73%30.5B | -48.92%4.2B | -22.87%8.22B | 11.04%10.65B |
| -Depreciation and amortization | 5.67%29.79B | -0.13%28.2B | -2.72%28.23B | -8.72%29.02B | -7.58%31.79B | 23.30%34.4B | 12.79%27.9B | 126.67%24.74B | -6.67%10.91B | 3.38%11.69B |
| -Reversal of impairment losses recognized in profit and loss | --234M | ---- | --0 | --260M | --0 | --1.1B | ---- | -15.22%117M | -92.23%138M | 5,823.33%1.78B |
| -Share of associates | -40.98%-1.41B | -433.69%-998M | -40.60%-187M | -108.26%-133M | -2.48%1.61B | 457.58%1.65B | -55.56%-462M | 87.28%-297M | -1.92%-2.34B | -49.84%-2.29B |
| -Disposal profit | -29.32%1.41B | 162.85%2B | 84.67%759M | -71.24%411M | -46.46%1.43B | 512.16%2.67B | 12.08%436M | 244.25%389M | 196.58%113M | -145.00%-117M |
| -Other non-cash items | -12.62%2.64B | 9.03%3.02B | 34.08%2.77B | 1,597.10%2.07B | 98.44%-138M | -437.55%-8.86B | 112.66%2.63B | -3,284.83%-20.75B | -49.51%-613M | 14.41%-410M |
| Changes in working capital | 190.35%5.01B | -5.86%-5.54B | -585.21%-5.24B | 33.51%-764M | -105.43%-1.15B | 345.71%21.16B | -623.01%-8.61B | -332.16%-1.19B | 138.72%513M | 49.39%-1.33B |
| -Change in receivables | 62.39%-1.67B | 41.47%-4.45B | 23.36%-7.6B | -7,249.63%-9.92B | -103.70%-135M | -59.59%3.65B | 1,896.22%9.04B | 80.47%-503M | -1,709.38%-2.58B | 105.78%160M |
| -Change in inventory | 118.52%605M | 9.28%-3.27B | -449.95%-3.6B | -75.91%1.03B | 16.15%4.27B | 248.49%3.68B | -128.29%-2.48B | -191.10%-1.09B | -30.59%1.19B | 143.17%1.72B |
| -Change in payables | -12.41%1.39B | -66.48%1.59B | -9.20%4.74B | 665.79%5.22B | 134.27%681M | 69.49%-1.99B | -9,677.94%-6.51B | -93.27%68M | 53.65%1.01B | -17.85%658M |
| -Provision for loans, leases and other losses | -30.87%909M | 22.55%1.32B | 21.93%1.07B | 417.65%880M | -34.36%170M | 394.32%259M | -148.09%-88M | -40.39%183M | 93.08%307M | -9.14%159M |
| -Changes in other current assets | 69.74%-634M | -514.03%-2.1B | -41.50%506M | -39.68%865M | -87.56%1.43B | 194.92%11.53B | -389.83%-12.14B | -265.10%-2.48B | -13,680.00%-679M | 100.46%5M |
| -Changes in other current liabilities | 222.21%4.41B | 497.97%1.37B | -129.43%-344M | 115.44%1.17B | -287.82%-7.57B | 12.76%4.03B | 36.19%3.58B | 108.66%2.63B | 131.27%1.26B | -195.02%-4.02B |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -26.27%-2.87B | 31.92%-2.27B | -14.03%-3.33B | -2.24%-2.92B | 10.91%-2.86B | 2.25%-3.21B | 4.54%-3.28B | -1,115.19%-3.44B | 34.79%-283M | 23.59%-434M |
| Interest received (cash flow from operating activities) | 24.07%1B | 127.68%806M | 187.80%354M | 68.49%123M | -71.71%73M | -33.33%258M | 10.57%387M | -62.92%350M | 5.71%944M | 1.94%893M |
| Tax refund paid | -15.96%-7.63B | -151.26%-6.58B | -28,988.89%-2.62B | -101.15%-9M | 137.92%783M | 72.01%-2.07B | 14.77%-7.38B | -136.40%-8.66B | 32.16%-3.66B | 1.94%-5.4B |
| Other operating cash inflow (outflow) | -1M | 0 | -100.15%-1M | -75.81%655M | -18.70%2.71B | 333,200.00%3.33B | -1M | 0 | 0 | 1M |
| Operating cash flow | 33.00%71.57B | 12.67%53.81B | 192.55%47.76B | 275.45%16.33B | -112.10%-9.31B | -121.69%-4.39B | -41.02%20.22B | 54.05%34.29B | 42.49%22.26B | 2.53%15.62B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -94.24%-36.7B | 32.42%-18.9B | -176.89%-27.96B | -96.56%-10.1B | 83.82%-5.14B | 36.10%-31.76B | 7.01%-49.7B | -95.02%-53.45B | -204.57%-27.41B | -34.23%-9B |
| Net intangibles purchase and sale | 41.36%-1.56B | -80.86%-2.66B | -288.36%-1.47B | -19.24%-378M | 81.44%-317M | 4.10%-1.71B | -215.22%-1.78B | 18.23%-565M | 34.32%-691M | -62.10%-1.05B |
| Net business purchase and sale | ---1.56B | ---- | ---- | ---- | ---- | ---- | ---- | --46.21B | ---- | ---- |
| Net investment product transactions | -102.26%-201M | 166.61%8.91B | -2,575.40%-13.38B | 28.47%-500M | -121.98%-699M | 157.49%3.18B | -575.34%-5.53B | -176.69%-819M | -116.99%-296M | 58,166.67%1.74B |
| Advance cash and loans provided to other parties | --0 | ---250M | --0 | ---- | 50.00%-50M | ---100M | --0 | 0.00%-2M | -100.00%-2M | 66.67%-1M |
| Net changes in other investments | 1,142.55%584M | 126.40%47M | -150.86%-178M | -72.61%350M | -75.04%1.28B | 1,700.31%5.12B | -333.58%-320M | 277.92%137M | -22.22%-77M | 86.03%-63M |
| Investing cash flow | -207.11%-39.44B | 70.12%-12.84B | -304.50%-42.99B | -115.73%-10.63B | 80.50%-4.93B | 55.93%-25.27B | -575.39%-57.33B | 70.19%-8.49B | -240.07%-28.47B | -7.21%-8.37B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 46.59%-11.16B | -36.58%-20.89B | -27.01%-15.3B | -56.08%-12.04B | -134.90%-7.72B | -13.57%22.11B | 10.32%25.58B | 80.60%23.19B | 248.14%12.84B | -9.67%-8.67B |
| Net common stock issuance | 103.36%55M | -81,850.00%-1.64B | ---2M | ---- | ---- | --56.56B | ---- | ---- | ---- | ---- |
| Increase or decrease of lease financing | 2.55%-459M | -3.52%-471M | 7.89%-455M | 3.33%-494M | -219.11%-511M | 232.41%429M | -80.00%-324M | 49.86%-180M | -5.59%-359M | 44.35%-340M |
| Cash dividends paid | -29.87%-9.31B | -87.82%-7.17B | ---3.82B | ---- | ---- | 77.28%-812M | 6.37%-3.57B | -27.02%-3.82B | -8.84%-3.01B | -25.90%-2.76B |
| Cash dividends for minorities | ---37M | --0 | --0 | --0 | --0 | 14.71%-29M | -3.03%-34M | 2.94%-33M | -9.68%-34M | 0.00%-31M |
| Net other fund-raising expenses | 28.29%-256M | -357.69%-357M | 25.00%-78M | 87.13%-104M | -2,686.21%-808M | -866.67%-29M | 25.00%-3M | -100.00%-4M | -102.08%-2M | 536.36%96M |
| Financing cash flow | 30.66%-21.17B | -55.37%-30.53B | -55.44%-19.65B | -39.91%-12.64B | -111.55%-9.04B | 261.43%78.23B | 13.01%21.64B | 102.92%19.15B | 180.65%9.44B | -8.76%-11.7B |
| Net cash flow | ||||||||||
| Beginning cash position | 13.90%85.88B | -16.45%75.4B | -7.09%90.24B | -19.30%97.13B | 67.64%120.36B | -17.74%71.8B | 106.18%87.27B | 8.24%42.33B | -10.23%39.11B | -7.10%43.57B |
| Current changes in cash | 4.96%10.96B | 170.20%10.44B | -114.26%-14.87B | 70.16%-6.94B | -147.90%-23.27B | 414.02%48.57B | -134.41%-15.47B | 1,295.56%44.95B | 172.30%3.22B | -33.62%-4.46B |
| Effect of exchange rate changes | --0 | 53.57%43M | -49.09%28M | 37.50%55M | 407.69%40M | -44.44%-13M | -12.50%-9M | ---8M | --0 | -150.00%-1M |
| Cash adjustments other than cash changes | ---- | ---1M | ---- | ---- | ---1M | ---- | -200.00%-1M | --1M | ---- | ---1M |
| End cash Position | 12.76%96.84B | 13.90%85.88B | -16.45%75.4B | -7.09%90.24B | -19.30%97.13B | 67.64%120.36B | -17.74%71.8B | 106.18%87.27B | 8.24%42.33B | -10.23%39.11B |
| Free cash flow | 3.24%33.31B | 76.01%32.26B | 213.39%18.33B | 139.63%5.85B | 61.27%-14.76B | -21.15%-38.11B | -59.37%-31.45B | -237.71%-19.74B | -205.11%-5.84B | -29.19%5.56B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |