JP Stock MarketDetailed Quotes

Hotel Newgrand (9720)

Watchlist
  • 6130
  • 00.00%
20min DelayMarket Closed Jan 16 10:42 JST
7.24BMarket Cap23.86P/E (Static)

Hotel Newgrand (9720) Balance Sheet

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)May 31, 2025
(FY)Nov 30, 2024
(Q2)May 31, 2024
(Q1)Feb 29, 2024
(FY)Nov 30, 2023
(Q4)Nov 30, 2023
(Q3)Aug 31, 2023
(Q2)May 31, 2023
(Q1)Feb 28, 2023
(FY)Nov 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
27.17%2.53B
2.18%2.48B
-7.85%1.99B
-9.16%1.77B
9.94%2.42B
--2.42B
-8.17%2.16B
-14.43%2.16B
-20.41%1.95B
-18.97%2.2B
-Cash and cash equivalents
27.17%2.53B
2.18%2.48B
-7.85%1.99B
-9.16%1.77B
9.94%2.42B
--2.42B
-8.17%2.16B
-14.43%2.16B
-20.41%1.95B
-18.97%2.2B
Receivables
11.95%492.53M
12.22%466.92M
20.23%439.95M
12.57%327.95M
20.60%416.08M
--416.08M
35.91%363.39M
22.88%365.92M
56.99%291.34M
42.39%345.01M
-Accounts receivable
11.95%492.53M
12.22%466.92M
20.23%439.95M
12.57%327.95M
20.60%416.08M
--416.08M
35.91%363.39M
22.88%365.92M
56.99%291.34M
42.39%345.01M
-Gross accounts receivable
11.95%492.53M
12.22%466.92M
20.23%439.95M
12.57%327.95M
20.60%416.08M
--416.08M
35.91%363.39M
22.88%365.92M
56.99%291.34M
42.39%345.01M
Inventory
-1.05%117.89M
6.34%121.01M
9.43%119.14M
8.88%113.94M
8.27%113.8M
--113.8M
13.08%117.33M
5.38%108.87M
8.03%104.64M
9.09%105.11M
Prepaid assets
----
-9.05%38.81M
----
----
3.42%42.67M
--42.67M
----
----
----
8.45%41.26M
Tax assets-Current
----
--622K
----
----
--0
--0
----
----
----
----
Other current assets
15.33%48.34M
72.72%7.95M
-5.62%41.92M
-11.90%42.16M
-49.56%4.6M
--4.6M
6.23%43.77M
-36.03%44.41M
-17.21%47.85M
-25.98%9.12M
Total current assets
23.10%3.19B
3.70%3.11B
-3.28%2.59B
-5.77%2.25B
10.93%3B
--3B
-2.90%2.69B
-10.54%2.68B
-14.38%2.39B
-13.18%2.7B
Non current assets
Net PPE
1.37%5.01B
10.68%4.99B
6.80%4.94B
7.21%4.99B
-4.03%4.51B
--4.51B
0.09%4.56B
1.32%4.63B
1.69%4.65B
1.35%4.7B
-Gross PP&E
1.88%17.13B
2.77%16.97B
1.79%16.81B
3.57%17.06B
0.42%16.51B
--16.51B
1.71%16.52B
2.07%16.52B
2.15%16.47B
2.04%16.44B
-Accumulated depreciation
-2.10%-12.12B
0.20%-11.98B
0.16%-11.87B
-2.14%-12.07B
-2.21%-12B
---12B
-2.34%-11.96B
-2.36%-11.89B
-2.34%-11.82B
-2.32%-11.74B
Prepaid assets-non current
-0.00%182.33M
-0.00%182.34M
-0.01%182.34M
-0.00%182.34M
-0.00%182.35M
--182.35M
-0.01%182.35M
-0.00%182.35M
-0.00%182.35M
-0.01%182.35M
Total investment
----
21.81%79.68M
----
----
-14.13%65.41M
--65.41M
----
----
----
9.37%76.17M
-Financial asset investment
----
21.81%79.68M
----
----
-14.13%65.41M
--65.41M
----
----
----
9.37%76.17M
-Including:Available-for-sale securities
----
21.81%79.68M
----
----
-14.13%65.41M
--65.41M
----
----
----
9.37%76.17M
Goodwill and other intangible assets
13.19%62.48M
-3.64%54.48M
-5.21%55.2M
-7.13%55.24M
-6.91%56.54M
--56.54M
0.72%56.97M
1.16%58.23M
1.59%59.48M
2.01%60.74M
-Other intangible assets
----
-3.64%54.48M
----
----
-6.91%56.54M
--56.54M
----
----
----
2.01%60.74M
Deferred tax assets-non current
-10.58%121.3M
-60.53%52.23M
--135.65M
--143.55M
--132.35M
--132.35M
----
----
----
--0
Other non current assets
10.41%91.58M
----
28.11%82.95M
-23.02%74.9M
-54.98%6.28M
--6.28M
-20.56%70.28M
-27.79%64.75M
-2.95%97.3M
39.46%13.95M
Total non current assets
1.28%5.47B
8.23%5.36B
9.44%5.4B
9.07%5.45B
-1.58%4.95B
--4.95B
-0.28%4.87B
0.73%4.93B
1.53%4.99B
1.50%5.03B
Total assets
8.36%8.66B
6.52%8.47B
4.96%7.99B
4.26%7.7B
2.79%7.95B
--7.95B
-1.23%7.56B
-3.55%7.61B
-4.23%7.38B
-4.16%7.74B
Liabilities
Current liabilities
Financial liabilities
0.19%1.1B
2.74%1.13B
0.00%1.1B
0.00%1.1B
0.00%1.1B
--1.1B
1.11%1.1B
1.11%1.1B
2.24%1.1B
2.24%1.1B
-Current debt and capital lease obligation
0.19%1.1B
2.74%1.13B
0.00%1.1B
0.00%1.1B
0.00%1.1B
--1.1B
1.11%1.1B
1.11%1.1B
2.24%1.1B
2.24%1.1B
-Including:Current debt
0.19%1.1B
2.74%1.13B
0.00%1.1B
0.00%1.1B
0.00%1.1B
--1.1B
1.11%1.1B
1.11%1.1B
2.24%1.1B
2.24%1.1B
Payables
26.88%410.37M
-9.20%529.57M
-12.33%323.43M
14.59%299.01M
-5.65%583.21M
--583.21M
38.10%355.96M
11.68%368.9M
30.72%260.94M
46.25%618.11M
-accounts payable
9.83%327.86M
6.54%368.08M
3.53%298.52M
13.14%229.07M
8.88%345.49M
--345.49M
26.80%248.96M
4.93%288.35M
28.90%202.48M
9.43%317.3M
-Total tax payable
231.16%82.51M
-87.82%17.98M
-69.07%24.92M
19.61%69.93M
158.89%147.67M
--147.67M
74.20%107M
45.09%80.56M
37.45%58.47M
4.21%57.04M
-Other payable
----
59.36%143.51M
----
----
-63.06%90.05M
--90.05M
----
----
----
212.70%243.77M
Current provisions
----
----
----
-10.19%47.6M
----
----
35.23%59.5M
----
49.30%53M
----
Accrued and deferred income
1.83%524.01M
5.40%569.12M
7.18%514.58M
16.56%385.2M
17.15%539.98M
--539.98M
20.56%398.26M
16.95%480.09M
11.06%330.48M
18.95%460.91M
Other current liabilities
17.33%103.16M
-5.61%15.6M
66.38%87.92M
-2.11%72.56M
-5.76%16.53M
--16.53M
-61.77%49.87M
-23.40%52.84M
-4.97%74.12M
12.42%17.54M
Current liabilities
5.62%2.13B
0.21%2.24B
1.21%2.02B
4.73%1.9B
1.97%2.23B
--2.23B
6.12%1.96B
5.50%2B
7.84%1.81B
15.33%2.19B
Non current liabilities
Non current financial liabilities
28.52%1.52B
26.10%1.57B
-17.16%1.18B
-16.73%1.22B
-16.47%1.24B
--1.24B
-14.86%1.4B
-14.64%1.43B
-14.34%1.46B
-14.14%1.49B
-Long term debt and capital lease obligation
28.52%1.52B
26.10%1.57B
-17.16%1.18B
-16.73%1.22B
-16.47%1.24B
--1.24B
-14.86%1.4B
-14.64%1.43B
-14.34%1.46B
-14.14%1.49B
-Including:Long term debt
28.52%1.52B
26.10%1.57B
-17.16%1.18B
-16.73%1.22B
-16.47%1.24B
--1.24B
-14.86%1.4B
-14.64%1.43B
-14.34%1.46B
-14.14%1.49B
Long term accounts payable and other payables
0.00%13.1M
0.00%13.1M
0.00%13.1M
0.00%13.1M
0.00%13.1M
--13.1M
0.00%13.1M
0.00%13.1M
0.00%13.1M
-45.64%13.1M
Long term pension and other post-retirement benefit plans
-2.11%860.02M
-4.23%848.54M
0.06%878.59M
1.10%879.81M
2.65%886M
--886M
3.10%883.93M
1.09%878.08M
2.15%870.24M
-2.92%863.13M
Non current deferred liabilities
----
--0
--0
0.00%55.02M
-6.26%55.02M
--55.02M
0.00%55.02M
0.00%55.02M
0.00%55.02M
3.93%58.69M
Other non current liabilities
-7.44%248.89M
0.00%268.89M
-1.57%268.89M
-3.06%268.89M
-0.69%268.89M
--268.89M
0.39%275.44M
-0.68%273.18M
0.04%277.37M
-1.69%270.75M
Total non current liabilities
12.75%2.64B
9.41%2.7B
-11.48%2.34B
-9.10%2.44B
-8.45%2.47B
--2.47B
-7.63%2.63B
-8.23%2.65B
-7.80%2.68B
-9.55%2.69B
Total liabilities
9.45%4.78B
5.03%4.94B
-6.02%4.36B
-3.52%4.34B
-3.78%4.7B
--4.7B
-2.22%4.59B
-2.79%4.64B
-2.06%4.49B
0.14%4.89B
Shareholders'equity
Share capital
0.00%100M
0.00%100M
0.00%100M
0.00%100M
0.00%100M
--100M
0.00%100M
0.00%100M
0.00%100M
0.00%100M
-common stock
0.00%100M
0.00%100M
0.00%100M
0.00%100M
0.00%100M
--100M
0.00%100M
0.00%100M
0.00%100M
0.00%100M
Additional paid-in capital
0.00%1.09B
0.00%1.09B
0.00%1.09B
0.00%1.09B
0.00%1.09B
--1.09B
0.00%1.09B
0.00%1.09B
0.00%1.09B
0.00%1.09B
Retained earnings
8.98%3.12B
15.88%2.78B
35.28%2.86B
23.11%2.5B
19.63%2.4B
--2.4B
0.14%2.11B
-6.61%2.12B
-10.51%2.03B
-14.77%2B
Less: Treasury stock
43.78%3.33M
61.72%3.15M
94.45%2.31M
63.78%1.95M
63.78%1.95M
--1.95M
28.49%1.53M
14.53%1.19M
14.53%1.19M
14.53%1.19M
Fixed asset revaluation reserve
0.00%-449.06M
-31.20%-449.06M
-31.20%-449.06M
0.00%-342.26M
0.00%-342.26M
---342.26M
0.00%-342.26M
0.00%-342.26M
0.00%-342.26M
0.00%-342.26M
Other reserves
-3.05%25.69M
63.11%24.33M
239.37%26.5M
24.11%17.88M
109.05%14.92M
--14.92M
166.23%12.72M
81.22%7.81M
113.99%14.41M
152.42%7.14M
Total stockholders'equity
7.05%3.88B
8.67%3.54B
22.16%3.62B
16.36%3.36B
14.04%3.25B
--3.25B
0.35%2.97B
-4.70%2.97B
-7.41%2.89B
-10.73%2.85B
Total equity
7.05%3.88B
8.67%3.54B
22.16%3.62B
16.36%3.36B
14.04%3.25B
--3.25B
0.35%2.97B
-4.70%2.97B
-7.41%2.89B
-10.73%2.85B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)May 31, 2025(FY)Nov 30, 2024(Q2)May 31, 2024(Q1)Feb 29, 2024(FY)Nov 30, 2023(Q4)Nov 30, 2023(Q3)Aug 31, 2023(Q2)May 31, 2023(Q1)Feb 28, 2023(FY)Nov 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments 27.17%2.53B2.18%2.48B-7.85%1.99B-9.16%1.77B9.94%2.42B--2.42B-8.17%2.16B-14.43%2.16B-20.41%1.95B-18.97%2.2B
-Cash and cash equivalents 27.17%2.53B2.18%2.48B-7.85%1.99B-9.16%1.77B9.94%2.42B--2.42B-8.17%2.16B-14.43%2.16B-20.41%1.95B-18.97%2.2B
Receivables 11.95%492.53M12.22%466.92M20.23%439.95M12.57%327.95M20.60%416.08M--416.08M35.91%363.39M22.88%365.92M56.99%291.34M42.39%345.01M
-Accounts receivable 11.95%492.53M12.22%466.92M20.23%439.95M12.57%327.95M20.60%416.08M--416.08M35.91%363.39M22.88%365.92M56.99%291.34M42.39%345.01M
-Gross accounts receivable 11.95%492.53M12.22%466.92M20.23%439.95M12.57%327.95M20.60%416.08M--416.08M35.91%363.39M22.88%365.92M56.99%291.34M42.39%345.01M
Inventory -1.05%117.89M6.34%121.01M9.43%119.14M8.88%113.94M8.27%113.8M--113.8M13.08%117.33M5.38%108.87M8.03%104.64M9.09%105.11M
Prepaid assets -----9.05%38.81M--------3.42%42.67M--42.67M------------8.45%41.26M
Tax assets-Current ------622K----------0--0----------------
Other current assets 15.33%48.34M72.72%7.95M-5.62%41.92M-11.90%42.16M-49.56%4.6M--4.6M6.23%43.77M-36.03%44.41M-17.21%47.85M-25.98%9.12M
Total current assets 23.10%3.19B3.70%3.11B-3.28%2.59B-5.77%2.25B10.93%3B--3B-2.90%2.69B-10.54%2.68B-14.38%2.39B-13.18%2.7B
Non current assets
Net PPE 1.37%5.01B10.68%4.99B6.80%4.94B7.21%4.99B-4.03%4.51B--4.51B0.09%4.56B1.32%4.63B1.69%4.65B1.35%4.7B
-Gross PP&E 1.88%17.13B2.77%16.97B1.79%16.81B3.57%17.06B0.42%16.51B--16.51B1.71%16.52B2.07%16.52B2.15%16.47B2.04%16.44B
-Accumulated depreciation -2.10%-12.12B0.20%-11.98B0.16%-11.87B-2.14%-12.07B-2.21%-12B---12B-2.34%-11.96B-2.36%-11.89B-2.34%-11.82B-2.32%-11.74B
Prepaid assets-non current -0.00%182.33M-0.00%182.34M-0.01%182.34M-0.00%182.34M-0.00%182.35M--182.35M-0.01%182.35M-0.00%182.35M-0.00%182.35M-0.01%182.35M
Total investment ----21.81%79.68M---------14.13%65.41M--65.41M------------9.37%76.17M
-Financial asset investment ----21.81%79.68M---------14.13%65.41M--65.41M------------9.37%76.17M
-Including:Available-for-sale securities ----21.81%79.68M---------14.13%65.41M--65.41M------------9.37%76.17M
Goodwill and other intangible assets 13.19%62.48M-3.64%54.48M-5.21%55.2M-7.13%55.24M-6.91%56.54M--56.54M0.72%56.97M1.16%58.23M1.59%59.48M2.01%60.74M
-Other intangible assets -----3.64%54.48M---------6.91%56.54M--56.54M------------2.01%60.74M
Deferred tax assets-non current -10.58%121.3M-60.53%52.23M--135.65M--143.55M--132.35M--132.35M--------------0
Other non current assets 10.41%91.58M----28.11%82.95M-23.02%74.9M-54.98%6.28M--6.28M-20.56%70.28M-27.79%64.75M-2.95%97.3M39.46%13.95M
Total non current assets 1.28%5.47B8.23%5.36B9.44%5.4B9.07%5.45B-1.58%4.95B--4.95B-0.28%4.87B0.73%4.93B1.53%4.99B1.50%5.03B
Total assets 8.36%8.66B6.52%8.47B4.96%7.99B4.26%7.7B2.79%7.95B--7.95B-1.23%7.56B-3.55%7.61B-4.23%7.38B-4.16%7.74B
Liabilities
Current liabilities
Financial liabilities 0.19%1.1B2.74%1.13B0.00%1.1B0.00%1.1B0.00%1.1B--1.1B1.11%1.1B1.11%1.1B2.24%1.1B2.24%1.1B
-Current debt and capital lease obligation 0.19%1.1B2.74%1.13B0.00%1.1B0.00%1.1B0.00%1.1B--1.1B1.11%1.1B1.11%1.1B2.24%1.1B2.24%1.1B
-Including:Current debt 0.19%1.1B2.74%1.13B0.00%1.1B0.00%1.1B0.00%1.1B--1.1B1.11%1.1B1.11%1.1B2.24%1.1B2.24%1.1B
Payables 26.88%410.37M-9.20%529.57M-12.33%323.43M14.59%299.01M-5.65%583.21M--583.21M38.10%355.96M11.68%368.9M30.72%260.94M46.25%618.11M
-accounts payable 9.83%327.86M6.54%368.08M3.53%298.52M13.14%229.07M8.88%345.49M--345.49M26.80%248.96M4.93%288.35M28.90%202.48M9.43%317.3M
-Total tax payable 231.16%82.51M-87.82%17.98M-69.07%24.92M19.61%69.93M158.89%147.67M--147.67M74.20%107M45.09%80.56M37.45%58.47M4.21%57.04M
-Other payable ----59.36%143.51M---------63.06%90.05M--90.05M------------212.70%243.77M
Current provisions -------------10.19%47.6M--------35.23%59.5M----49.30%53M----
Accrued and deferred income 1.83%524.01M5.40%569.12M7.18%514.58M16.56%385.2M17.15%539.98M--539.98M20.56%398.26M16.95%480.09M11.06%330.48M18.95%460.91M
Other current liabilities 17.33%103.16M-5.61%15.6M66.38%87.92M-2.11%72.56M-5.76%16.53M--16.53M-61.77%49.87M-23.40%52.84M-4.97%74.12M12.42%17.54M
Current liabilities 5.62%2.13B0.21%2.24B1.21%2.02B4.73%1.9B1.97%2.23B--2.23B6.12%1.96B5.50%2B7.84%1.81B15.33%2.19B
Non current liabilities
Non current financial liabilities 28.52%1.52B26.10%1.57B-17.16%1.18B-16.73%1.22B-16.47%1.24B--1.24B-14.86%1.4B-14.64%1.43B-14.34%1.46B-14.14%1.49B
-Long term debt and capital lease obligation 28.52%1.52B26.10%1.57B-17.16%1.18B-16.73%1.22B-16.47%1.24B--1.24B-14.86%1.4B-14.64%1.43B-14.34%1.46B-14.14%1.49B
-Including:Long term debt 28.52%1.52B26.10%1.57B-17.16%1.18B-16.73%1.22B-16.47%1.24B--1.24B-14.86%1.4B-14.64%1.43B-14.34%1.46B-14.14%1.49B
Long term accounts payable and other payables 0.00%13.1M0.00%13.1M0.00%13.1M0.00%13.1M0.00%13.1M--13.1M0.00%13.1M0.00%13.1M0.00%13.1M-45.64%13.1M
Long term pension and other post-retirement benefit plans -2.11%860.02M-4.23%848.54M0.06%878.59M1.10%879.81M2.65%886M--886M3.10%883.93M1.09%878.08M2.15%870.24M-2.92%863.13M
Non current deferred liabilities ------0--00.00%55.02M-6.26%55.02M--55.02M0.00%55.02M0.00%55.02M0.00%55.02M3.93%58.69M
Other non current liabilities -7.44%248.89M0.00%268.89M-1.57%268.89M-3.06%268.89M-0.69%268.89M--268.89M0.39%275.44M-0.68%273.18M0.04%277.37M-1.69%270.75M
Total non current liabilities 12.75%2.64B9.41%2.7B-11.48%2.34B-9.10%2.44B-8.45%2.47B--2.47B-7.63%2.63B-8.23%2.65B-7.80%2.68B-9.55%2.69B
Total liabilities 9.45%4.78B5.03%4.94B-6.02%4.36B-3.52%4.34B-3.78%4.7B--4.7B-2.22%4.59B-2.79%4.64B-2.06%4.49B0.14%4.89B
Shareholders'equity
Share capital 0.00%100M0.00%100M0.00%100M0.00%100M0.00%100M--100M0.00%100M0.00%100M0.00%100M0.00%100M
-common stock 0.00%100M0.00%100M0.00%100M0.00%100M0.00%100M--100M0.00%100M0.00%100M0.00%100M0.00%100M
Additional paid-in capital 0.00%1.09B0.00%1.09B0.00%1.09B0.00%1.09B0.00%1.09B--1.09B0.00%1.09B0.00%1.09B0.00%1.09B0.00%1.09B
Retained earnings 8.98%3.12B15.88%2.78B35.28%2.86B23.11%2.5B19.63%2.4B--2.4B0.14%2.11B-6.61%2.12B-10.51%2.03B-14.77%2B
Less: Treasury stock 43.78%3.33M61.72%3.15M94.45%2.31M63.78%1.95M63.78%1.95M--1.95M28.49%1.53M14.53%1.19M14.53%1.19M14.53%1.19M
Fixed asset revaluation reserve 0.00%-449.06M-31.20%-449.06M-31.20%-449.06M0.00%-342.26M0.00%-342.26M---342.26M0.00%-342.26M0.00%-342.26M0.00%-342.26M0.00%-342.26M
Other reserves -3.05%25.69M63.11%24.33M239.37%26.5M24.11%17.88M109.05%14.92M--14.92M166.23%12.72M81.22%7.81M113.99%14.41M152.42%7.14M
Total stockholders'equity 7.05%3.88B8.67%3.54B22.16%3.62B16.36%3.36B14.04%3.25B--3.25B0.35%2.97B-4.70%2.97B-7.41%2.89B-10.73%2.85B
Total equity 7.05%3.88B8.67%3.54B22.16%3.62B16.36%3.36B14.04%3.25B--3.25B0.35%2.97B-4.70%2.97B-7.41%2.89B-10.73%2.85B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More