JP Stock MarketDetailed Quotes

INES (9742)

Watchlist
  • 2077
  • +10+0.48%
20min DelayMarket Closed May 1 15:30 JST
43.41BMarket Cap17.73P/E (Static)

INES (9742) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Dec 31, 2025
(Q2)Sep 30, 2025
(Q1)Jun 30, 2025
(FY)Mar 31, 2025
(Q3)Dec 31, 2024
(Q2)Sep 30, 2024
(Q1)Jun 30, 2024
(FY)Mar 31, 2024
(Q4)Mar 31, 2024
(Q3)Dec 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
-96.35%-538M
-76.75%-3.48B
54.98%9.59B
-34.17%2.24B
52.51%-274M
31.50%-1.97B
-14.23%6.19B
8.42%3.4B
-187.62%-361M
-47.19%-577M
Net profit before non-cash adjustment
-65.85%238M
-95.38%53M
-130.65%-858M
31.40%3.51B
93.61%697M
513.90%1.15B
-151.81%-372M
-27.76%2.67B
-13.79%1.41B
-28.57%360M
Total adjustment of non-cash items
-2.51%350M
-13.98%517M
-13.32%358M
-16.09%1.94B
-7.24%359M
14.69%601M
16.01%413M
1.59%2.31B
30.04%1.04B
-21.82%387M
-Depreciation and amortization
-8.76%406M
-11.90%437M
-3.88%421M
-3.81%1.92B
-3.89%445M
10.96%496M
2.82%438M
-2.88%1.99B
5.97%657M
0.65%463M
-Reversal of impairment losses recognized in profit and loss
----
----
----
----
----
----
----
--0
--0
----
-Disposal profit
--0
-50.00%5M
-128.57%-2M
--23M
--0
166.67%10M
600.00%7M
--0
--17M
---3M
-Pension and employee benefit expenses
--0
--0
--0
20.34%71M
--0
--37M
--45M
--59M
----
----
-Other non-cash items
34.88%-56M
29.31%75M
20.78%-61M
-129.92%-76M
-17.81%-86M
-36.96%58M
-8.45%-77M
586.49%254M
215.46%306M
-14.06%-73M
Changes in working capital
15.55%-1.12B
-8.98%-4.05B
64.19%10.09B
-103.10%-3.21B
-0.60%-1.33B
-3.74%-3.72B
0.11%6.15B
44.25%-1.58B
-39.02%-2.81B
4.75%-1.32B
-Change in receivables
-10.17%-823M
16.16%-2.85B
81.59%11.62B
-8,695.24%-3.61B
-48.21%-747M
-63.71%-3.4B
2.61%6.4B
101.54%42M
-11.16%-3.62B
59.26%-504M
-Change in inventory
-213.21%-166M
-1,460.00%-156M
-9.13%-239M
98.29%-2M
-203.92%-53M
95.15%-10M
-12.89%-219M
-160.00%-117M
-27.95%232M
158.62%51M
-Change in payables
60.61%-143M
-117.08%-48M
-40,750.00%-813M
405.39%907M
-67.28%-363M
538.64%281M
100.95%2M
-103.42%-297M
-76.31%86M
-244.44%-217M
-Provision for loans, leases and other losses
25.20%-478M
-30.83%-887M
27.18%379M
-69.00%-845M
-2.57%-639M
0.44%-678M
-37.79%298M
-11.11%-500M
21.27%325M
-9.68%-623M
-Changes in other current assets
900.00%170M
187.63%163M
-1,960.87%-428M
-518.75%-67M
140.48%17M
-463.64%-186M
-32.35%23M
180.00%16M
375.00%57M
35.38%-42M
-Changes in other current liabilities
-30.40%316M
-202.21%-277M
-19.89%-428M
156.35%408M
3,683.33%454M
142.74%271M
-73.30%-357M
-229.98%-724M
-60.75%104M
-98.10%12M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid
51.26%-213M
-71.90%102M
81.31%-128M
39.49%-760M
9.90%-437M
2,892.31%363M
9.15%-685M
-55.25%-1.26B
-100.00%-4M
-76.36%-485M
Other operating cash inflow (outflow)
-150.00%-1M
0
0
1M
2M
0
0.00%-1M
0
0
0
Operating cash flow
-6.06%-752M
-110.33%-3.38B
71.98%9.46B
-31.00%1.48B
33.24%-709M
44.36%-1.61B
-14.82%5.5B
-7.87%2.14B
-189.02%-365M
-59.22%-1.06B
Investing cash flow
Net PPE purchase and sale
60.31%-102M
-136.36%-4M
80.37%-171M
85.12%-1.43B
-225.32%-257M
100.12%11M
-74.90%-871M
-904.80%-9.63B
76.78%-137M
69.26%-79M
Net intangibles purchase and sale
-4.86%-475M
-22.73%-567M
-83.48%-611M
-43.89%-1.51B
-30.55%-453M
-94.94%-462M
-83.98%-333M
-57.12%-1.05B
-8.85%-283M
-98.29%-347M
Net business purchase and sale
----
----
----
--0
--0
----
----
--30M
--0
--0
Net investment product transactions
402.01%999M
--0
100,100.00%1B
115.98%2.8B
5,075.00%199M
--0
0.00%-1M
64,850.00%1.3B
---1B
-300.00%-4M
Net changes in other investments
-137.02%-67M
103.66%15M
-94.74%58M
77.27%-145M
116.25%181M
-156.25%-410M
1,722.06%1.1B
-52.63%-638M
1,105.71%704M
-1,060.42%-1.11B
Investing cash flow
207.58%355M
35.42%-556M
370.59%276M
97.12%-288M
78.63%-330M
87.66%-861M
86.36%-102M
-388.36%-9.99B
22.17%-716M
-191.87%-1.54B
Financing cash flow
Net issuance payments of debt
-0.48%-209M
---208M
---3.21B
-48.32%2.58B
---208M
----
----
--5B
--0
--0
Net common stock issuance
----
----
--0
0.00%-2M
--0
0.00%-1M
--0
-100.00%-2M
---1M
--0
Increase or decrease of lease financing
66.67%-1M
--0
--0
54.55%-5M
0.00%-3M
75.00%-1M
--0
31.25%-11M
75.00%-1M
25.00%-3M
Cash dividends paid
-1.01%-500M
-3.85%-27M
-20.69%-595M
-0.19%-1.04B
-0.61%-495M
3.70%-26M
-0.41%-493M
-24.79%-1.04B
-12.50%-27M
-25.51%-492M
Net other fund-raising expenses
----
---2M
0.00%-1M
0.00%-2M
---1M
--0
0.00%-1M
-100.00%-2M
--0
--0
Financing cash flow
0.00%-707M
-746.43%-237M
-670.04%-3.8B
-61.09%1.54B
-42.83%-707M
-100.56%-28M
0.20%-494M
565.02%3.95B
-3.57%-29M
-25.00%-495M
Net cash flow
Beginning cash position
27.06%9.75B
36.93%13.92B
51.78%7.99B
-42.53%5.27B
-19.04%7.67B
-29.27%10.17B
-42.53%5.27B
-5.85%9.16B
-34.28%6.38B
-16.07%9.48B
Current changes in cash
36.77%-1.1B
-67.19%-4.17B
20.94%5.93B
169.95%2.73B
43.70%-1.75B
49.06%-2.5B
-5.95%4.9B
-584.89%-3.9B
-106.32%-1.11B
-94.79%-3.1B
Cash adjustments other than cash changes
----
----
200.00%1M
----
----
----
---1M
----
----
----
End cash Position
45.90%8.65B
27.06%9.75B
36.93%13.92B
51.78%7.99B
-7.04%5.93B
-19.04%7.67B
-29.27%10.17B
-42.53%5.27B
-42.53%5.27B
-34.28%6.38B
Free cash flow
6.34%-1.33B
-91.98%-3.95B
101.42%8.65B
82.86%-1.46B
4.64%-1.42B
82.90%-2.06B
-25.65%4.3B
-1,318.86%-8.53B
-78.41%-785M
-35.40%-1.49B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Dec 31, 2025(Q2)Sep 30, 2025(Q1)Jun 30, 2025(FY)Mar 31, 2025(Q3)Dec 31, 2024(Q2)Sep 30, 2024(Q1)Jun 30, 2024(FY)Mar 31, 2024(Q4)Mar 31, 2024(Q3)Dec 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities -96.35%-538M-76.75%-3.48B54.98%9.59B-34.17%2.24B52.51%-274M31.50%-1.97B-14.23%6.19B8.42%3.4B-187.62%-361M-47.19%-577M
Net profit before non-cash adjustment -65.85%238M-95.38%53M-130.65%-858M31.40%3.51B93.61%697M513.90%1.15B-151.81%-372M-27.76%2.67B-13.79%1.41B-28.57%360M
Total adjustment of non-cash items -2.51%350M-13.98%517M-13.32%358M-16.09%1.94B-7.24%359M14.69%601M16.01%413M1.59%2.31B30.04%1.04B-21.82%387M
-Depreciation and amortization -8.76%406M-11.90%437M-3.88%421M-3.81%1.92B-3.89%445M10.96%496M2.82%438M-2.88%1.99B5.97%657M0.65%463M
-Reversal of impairment losses recognized in profit and loss ------------------------------0--0----
-Disposal profit --0-50.00%5M-128.57%-2M--23M--0166.67%10M600.00%7M--0--17M---3M
-Pension and employee benefit expenses --0--0--020.34%71M--0--37M--45M--59M--------
-Other non-cash items 34.88%-56M29.31%75M20.78%-61M-129.92%-76M-17.81%-86M-36.96%58M-8.45%-77M586.49%254M215.46%306M-14.06%-73M
Changes in working capital 15.55%-1.12B-8.98%-4.05B64.19%10.09B-103.10%-3.21B-0.60%-1.33B-3.74%-3.72B0.11%6.15B44.25%-1.58B-39.02%-2.81B4.75%-1.32B
-Change in receivables -10.17%-823M16.16%-2.85B81.59%11.62B-8,695.24%-3.61B-48.21%-747M-63.71%-3.4B2.61%6.4B101.54%42M-11.16%-3.62B59.26%-504M
-Change in inventory -213.21%-166M-1,460.00%-156M-9.13%-239M98.29%-2M-203.92%-53M95.15%-10M-12.89%-219M-160.00%-117M-27.95%232M158.62%51M
-Change in payables 60.61%-143M-117.08%-48M-40,750.00%-813M405.39%907M-67.28%-363M538.64%281M100.95%2M-103.42%-297M-76.31%86M-244.44%-217M
-Provision for loans, leases and other losses 25.20%-478M-30.83%-887M27.18%379M-69.00%-845M-2.57%-639M0.44%-678M-37.79%298M-11.11%-500M21.27%325M-9.68%-623M
-Changes in other current assets 900.00%170M187.63%163M-1,960.87%-428M-518.75%-67M140.48%17M-463.64%-186M-32.35%23M180.00%16M375.00%57M35.38%-42M
-Changes in other current liabilities -30.40%316M-202.21%-277M-19.89%-428M156.35%408M3,683.33%454M142.74%271M-73.30%-357M-229.98%-724M-60.75%104M-98.10%12M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid 51.26%-213M-71.90%102M81.31%-128M39.49%-760M9.90%-437M2,892.31%363M9.15%-685M-55.25%-1.26B-100.00%-4M-76.36%-485M
Other operating cash inflow (outflow) -150.00%-1M001M2M00.00%-1M000
Operating cash flow -6.06%-752M-110.33%-3.38B71.98%9.46B-31.00%1.48B33.24%-709M44.36%-1.61B-14.82%5.5B-7.87%2.14B-189.02%-365M-59.22%-1.06B
Investing cash flow
Net PPE purchase and sale 60.31%-102M-136.36%-4M80.37%-171M85.12%-1.43B-225.32%-257M100.12%11M-74.90%-871M-904.80%-9.63B76.78%-137M69.26%-79M
Net intangibles purchase and sale -4.86%-475M-22.73%-567M-83.48%-611M-43.89%-1.51B-30.55%-453M-94.94%-462M-83.98%-333M-57.12%-1.05B-8.85%-283M-98.29%-347M
Net business purchase and sale --------------0--0----------30M--0--0
Net investment product transactions 402.01%999M--0100,100.00%1B115.98%2.8B5,075.00%199M--00.00%-1M64,850.00%1.3B---1B-300.00%-4M
Net changes in other investments -137.02%-67M103.66%15M-94.74%58M77.27%-145M116.25%181M-156.25%-410M1,722.06%1.1B-52.63%-638M1,105.71%704M-1,060.42%-1.11B
Investing cash flow 207.58%355M35.42%-556M370.59%276M97.12%-288M78.63%-330M87.66%-861M86.36%-102M-388.36%-9.99B22.17%-716M-191.87%-1.54B
Financing cash flow
Net issuance payments of debt -0.48%-209M---208M---3.21B-48.32%2.58B---208M----------5B--0--0
Net common stock issuance ----------00.00%-2M--00.00%-1M--0-100.00%-2M---1M--0
Increase or decrease of lease financing 66.67%-1M--0--054.55%-5M0.00%-3M75.00%-1M--031.25%-11M75.00%-1M25.00%-3M
Cash dividends paid -1.01%-500M-3.85%-27M-20.69%-595M-0.19%-1.04B-0.61%-495M3.70%-26M-0.41%-493M-24.79%-1.04B-12.50%-27M-25.51%-492M
Net other fund-raising expenses -------2M0.00%-1M0.00%-2M---1M--00.00%-1M-100.00%-2M--0--0
Financing cash flow 0.00%-707M-746.43%-237M-670.04%-3.8B-61.09%1.54B-42.83%-707M-100.56%-28M0.20%-494M565.02%3.95B-3.57%-29M-25.00%-495M
Net cash flow
Beginning cash position 27.06%9.75B36.93%13.92B51.78%7.99B-42.53%5.27B-19.04%7.67B-29.27%10.17B-42.53%5.27B-5.85%9.16B-34.28%6.38B-16.07%9.48B
Current changes in cash 36.77%-1.1B-67.19%-4.17B20.94%5.93B169.95%2.73B43.70%-1.75B49.06%-2.5B-5.95%4.9B-584.89%-3.9B-106.32%-1.11B-94.79%-3.1B
Cash adjustments other than cash changes --------200.00%1M---------------1M------------
End cash Position 45.90%8.65B27.06%9.75B36.93%13.92B51.78%7.99B-7.04%5.93B-19.04%7.67B-29.27%10.17B-42.53%5.27B-42.53%5.27B-34.28%6.38B
Free cash flow 6.34%-1.33B-91.98%-3.95B101.42%8.65B82.86%-1.46B4.64%-1.42B82.90%-2.06B-25.65%4.3B-1,318.86%-8.53B-78.41%-785M-35.40%-1.49B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
On May 1, the more than two-month-long military conflict involving the US, Israel, and Iran will reach a legal milestone, potentially increa Show More