Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SINOPEC CORP
00386
| (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 13.51%47.6B | 59.00%47.01B | -7.22%28.27B | 20.05%136.65B | 2.56%34.68B | 34.03%41.93B | 29.27%29.57B | 17.84%30.47B | 74.84%113.83B | 68.90%33.81B |
| Net profit before non-cash adjustment | 4.31%27.86B | 54.59%26.65B | 3.52%19.83B | 26.23%74.69B | -21.09%11.58B | 51.23%26.71B | 28.10%17.24B | 43.25%19.16B | 69.57%59.17B | 100.40%14.68B |
| Total adjustment of non-cash items | -5.19%21.32B | 63.97%20.67B | 10.84%13.24B | 18.71%61.18B | -9.33%14.15B | 34.34%22.49B | 19.02%12.61B | 38.80%11.94B | 18.44%51.53B | 0.41%15.6B |
| -Depreciation and amortization | -13.29%9.45B | 73.31%9.94B | 15.79%5.29B | 22.44%28.49B | -0.36%7.29B | 67.32%10.89B | -0.92%5.74B | 25.09%4.57B | -2.42%23.27B | 31.11%7.31B |
| -Reversal of impairment losses recognized in profit and loss | -62.26%20M | 100.22%903M | --0 | 43.83%5.43B | 66.04%4.93B | -92.99%53M | 735.19%451M | --2M | 6.06%3.78B | -12.03%2.97B |
| -Share of associates | -182.92%-795M | -112.50%-153M | -37.12%-181M | -17.15%-321M | 70.83%164M | -99.29%-281M | 25.00%-72M | 0.75%-132M | -100.00%-274M | 352.63%96M |
| -Disposal profit | -27.27%8M | -75.00%2M | --0 | -92.89%288M | -83.05%267M | -99.56%11M | 166.67%8M | -33.33%2M | 21.97%4.05B | -52.14%1.58B |
| -Deferred income tax | 6.46%11.94B | 51.16%10.7B | 9.07%8.06B | 24.68%29.32B | -44.12%3.64B | 64.20%11.22B | 37.26%7.08B | 47.16%7.39B | 92.34%23.51B | 357.59%6.51B |
| -Other non-cash items | 17.80%695M | -21.38%-721M | -40.18%67M | 27.65%-2.03B | 25.24%-2.14B | 91.56%590M | -89.17%-594M | 86.67%112M | -503.89%-2.8B | -249.50%-2.86B |
| Changes in working capital | 78.26%-1.58B | -10.75%-309M | -662.48%-4.8B | -75.02%780M | 153.27%8.95B | -133.22%-7.26B | 76.32%-279M | -116.21%-629M | 123.48%3.12B | 224.27%3.53B |
| -Change in receivables | 44.36%-6.92B | -548.89%-12.84B | -11.34%6.88B | -71.69%-3.81B | 140.47%2.85B | -4.83%-12.44B | -7.33%-1.98B | -24.72%7.76B | 74.65%-2.22B | 112.77%1.19B |
| -Change in inventory | -735.79%-3.2B | -398.44%-2.87B | -110,600.00%-1.11B | 538.91%1.87B | -33.70%1.95B | 130.10%503M | -3.78%-576M | 99.76%-1M | 108.85%293M | 184.40%2.94B |
| -Change in prepaid assets | 82.60%2.35B | 64.68%2.15B | -22.83%-4.26B | 81.33%-210M | 470.95%664M | -19.36%1.29B | 69.65%1.31B | -4.71%-3.47B | -1,804.55%-1.13B | -118.03%-179M |
| -Change in payables | 6.59%5.1B | 303.23%3.4B | -49.11%-6.43B | 3.25%3.4B | 114.12%4.6B | 4.68%4.78B | -255.39%-1.67B | 4.26%-4.31B | 587.87%3.29B | -50.08%2.15B |
| -Changes in other current assets | 178.72%1.1B | 273.06%9.85B | 119.74%120M | -116.26%-469M | 56.59%-1.11B | -132.64%-1.39B | 520.89%2.64B | -133.68%-608M | 261.35%2.89B | -2,177.24%-2.56B |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 28.69%-425M | 10.24%-596M | ||||||||
| Interest received (cash flow from operating activities) | 10.78%1.48B | 1.34B | ||||||||
| Tax refund paid | -57.10%-14.69B | 56.97%-936M | -79.17%-19.8B | -100.59%-23.08B | -280.43%-507M | -29.90%-9.35B | -138.74%-2.18B | -8.30%-11.05B | 60.66%-11.51B | 125.32%281M |
| Other operating cash inflow (outflow) | -278.20%-1.01B | -151.91%-4.81B | 368.99%2.05B | 0 | -21.39%2.94B | 89.11%-266M | 22.65%-1.91B | -164.71%-761M | 0 | 309.09%3.74B |
| Operating cash flow | -1.60%31.26B | 60.98%41.91B | -43.63%10.52B | 11.22%114.62B | -1.06%38.16B | 48.62%31.77B | -0.97%26.04B | 10.87%18.66B | 185.50%103.06B | 98.98%38.57B |
| Investing cash flow | ||||||||||
| Capital expenditures | -30.83%-7.34B | -8.48%-29.02B | 7.77%-8.71B | -128.07%-66.86B | -556.26%-25.06B | 21.49%-5.61B | -247.98%-26.75B | 11.45%-9.44B | 33.04%-29.32B | 50.30%-3.82B |
| Net changes in other investments | 244.23%75M | -87.93%-109M | 120.98%193M | -1,123.00%-1.02B | 126.92%7M | -30.00%-52M | -154.21%-58M | -1,659.32%-920M | -89.93%100M | -225.00%-26M |
| Investing cash flow | -28.30%-7.27B | -8.65%-29.13B | 17.83%-8.51B | -132.36%-67.89B | -551.64%-25.05B | 21.20%-5.66B | -253.66%-26.81B | 2.28%-10.36B | 31.72%-29.22B | 50.01%-3.84B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Increase or decrease of lease financing | 8.45%-1.72B | 3.93%-1.84B | 2.87%-1.79B | -1.18%-7.48B | -0.93%-1.85B | -1.84%-1.88B | -1.43%-1.91B | -0.49%-1.84B | 0.86%-7.4B | -3.51%-1.83B |
| Cash dividends paid | -25.77%-11.24B | -25.00%-35M | -44.25%-13.44B | -8.88%-18.29B | -14.29%-8M | -6.48%-8.93B | 15.15%-28M | -11.38%-9.32B | 16.02%-16.8B | 0.00%-7M |
| Net other fund-raising expenses | 200.00%1M | 40.00%-3M | -200.00%-3M | -75.00%-14M | -133.33%-7M | 50.00%-1M | -400.00%-5M | 50.00%-1M | 0.00%-8M | -200.00%-3M |
| Financing cash flow | -19.79%-12.96B | -1,025.73%-21.87B | -36.48%-15.24B | -6.55%-25.78B | -1.20%-1.86B | -5.64%-10.82B | -1.36%-1.94B | -9.41%-11.16B | 11.90%-24.2B | -3.60%-1.84B |
| Net cash flow | ||||||||||
| Beginning cash position | 2.38%272.39B | 2.22%279.93B | 7.48%294.22B | 24.85%273.75B | 19.90%285.69B | 12.69%266.06B | 25.52%273.86B | 24.85%273.75B | -12.54%219.26B | 14.00%238.28B |
| Current changes in cash | -27.81%11.04B | -234.35%-9.09B | -361.94%-13.23B | -57.80%20.95B | -65.79%11.25B | 287.28%15.29B | -116.19%-2.72B | 27.95%-2.86B | 245.35%49.65B | 231.62%32.88B |
| Effect of exchange rate changes | -23.30%3.34B | 130.55%1.55B | -135.37%-1.05B | -109.96%-482M | -205.62%-2.73B | 345.79%4.35B | -550.71%-5.08B | 2.83%2.98B | 78.72%4.84B | 679.76%2.58B |
| End cash Position | 0.37%286.76B | 2.38%272.39B | 2.22%279.93B | 7.48%294.22B | 7.48%294.22B | 19.90%285.69B | 12.69%266.06B | 25.52%273.86B | 24.85%273.75B | 24.85%273.75B |
| Free cash flow | -8.55%23.92B | 1,895.40%12.89B | -80.34%1.81B | -35.24%47.76B | -62.29%13.1B | 83.85%26.15B | -103.86%-718M | 49.44%9.22B | 1,060.10%73.75B | 197.00%34.75B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |