JP Stock MarketDetailed Quotes

9795 Step

Watchlist

1973
+9+0.46%

20min DelayMarket Closed May 7 15:00 JST

31.95BMarket Cap13.54P/E (Static)

Step Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q1)Dec 31, 2023

(FY)Sep 30, 2023

(Q4)Sep 30, 2023

(Q3)Jun 30, 2023

(Q2)Mar 31, 2023

(Q1)Dec 31, 2022

(FY)Sep 30, 2022

(Q4)Sep 30, 2022

(Q3)Jun 30, 2022

(Q2)Mar 31, 2022

Total revenue

4.75%4.12B

5.78%14.44B

2.30%3.74B

0.69%3.19B

5.40%3.59B

14.52%3.93B

4.74%13.65B

-0.39%3.65B

3.31%3.16B

9.47%3.41B

Cost of revenue

5.15%2.45B

13.29%10.44B

12.30%2.68B

21.50%2.96B

10.52%2.48B

7.99%2.33B

5.09%9.22B

6.03%2.39B

4.52%2.43B

5.20%2.24B

Gross profit

4.17%1.67B

-9.83%4B

-16.53%1.06B

-68.66%228.83M

-4.44%1.11B

25.60%1.6B

4.00%4.44B

-10.58%1.27B

-0.53%730.04M

18.73%1.16B

Operating expense

10.98%212.82M

3.58%807.35M

7.51%186.43M

3.94%192.74M

-2.63%236.41M

7.83%191.77M

3.11%779.48M

3.03%173.41M

2.48%185.43M

5.78%242.79M

Staff costs

----

1.59%336.94M

----

1.51%331.66M

----

Selling and administrative expenses

----

-12.19%174.64M

----

0.57%198.87M

----

-Selling and marketing expense

----

-15.40%113.36M

----

-5.93%134M

----

-General and administrative expense

----

-5.55%61.28M

----

17.31%64.88M

----

Depreciation and amortization

----

-0.19%21.51M

----

4.70%21.55M

----

-Depreciation

----

-0.19%21.51M

----

4.70%21.55M

----

Other operating expenses

----

20.61%274.27M

----

7.83%227.4M

----

Operating profit

3.24%1.45B

-12.69%3.19B

-20.35%870.87M

-93.37%36.09M

-4.91%876.71M

28.48%1.41B

4.20%3.66B

-12.41%1.09B

-1.51%544.61M

22.68%922.01M

Net non-operating interest income (expenses)

30.52%-107K

40.39%-518K

-106K

31.94%-130K

58.17%-128K

58.60%-154K

69.56%-869K

72.16%-191K

63.09%-306K

Non-operating interest income

100.00%4K

44.00%36K

41.67%17K

200.00%3K

27.27%14K

100.00%2K

-3.85%25K

33.33%12K

-66.67%1K

0.00%11K

Non-operating interest expense

-28.85%111K

-38.03%554K

925.00%123K

-30.73%133K

-55.21%142K

-58.18%156K

-68.97%894K

-97.23%12K

-72.13%192K

-62.26%317K

Net investment income

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

Income from associates and other participating interests

Special income (charges)

36.26M

Less:Other special charges

----

---36.26M

--0

----

Other non-operating income (expenses)

79.99%21.5M

-54.62%33.19M

9.27%20.57M

-300.10%-13.36M

-55.65%14.03M

-25.33%11.94M

-15.78%73.14M

26.36%18.82M

-76.63%6.68M

66.18%31.64M

Income before tax

3.89%1.48B

-12.53%3.26B

-19.85%891.32M

-89.32%58.86M

-6.58%890.61M

27.74%1.42B

3.77%3.73B

-11.93%1.11B

-5.12%551.09M

23.85%953.34M

Income tax

4.37%460.32M

-26.56%855.95M

-67.57%113.69M

-86.36%23.66M

-6.42%277.57M

27.86%441.04M

3.88%1.17B

-11.30%350.58M

-4.74%173.43M

23.90%296.6M

Net income

3.68%1.02B

-6.15%2.41B

2.11%777.64M

-90.68%35.2M

-6.65%613.05M

27.68%979.43M

3.72%2.56B

-12.21%761.55M

-5.29%377.66M

23.82%656.75M

Net income continuous operations

3.68%1.02B

-6.15%2.41B

2.11%777.64M

-90.68%35.2M

-6.65%613.05M

27.68%979.43M

3.72%2.56B

-12.21%761.55M

-5.29%377.66M

23.82%656.75M

Noncontrolling interests

Net income attributable to the company

3.68%1.02B

-6.15%2.41B

2.11%777.64M

-90.68%35.2M

-6.65%613.05M

27.68%979.43M

3.72%2.56B

-12.21%761.55M

-5.29%377.66M

23.82%656.75M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

3.68%1.02B

-6.15%2.41B

2.11%777.64M

-90.68%35.2M

-6.65%613.05M

27.68%979.43M

3.72%2.56B

-12.21%761.55M

-5.29%377.66M

23.82%656.75M

Gross dividend payment

Basic earnings per share

5.66%62.37

-6.16%145.71

2.99%47.5

-89.99%2.29

-7.29%36.89

27.00%59.03

3.71%155.27

-12.25%46.12

-5.30%22.88

23.84%39.79

Diluted earnings per share

5.66%62.37

-6.16%145.71

3.49%47.5

-90.57%2.1578

-7.29%36.89

27.00%59.03

3.71%155.27

-12.67%45.897

-5.29%22.88

23.84%39.7891

Dividend per share

56.52%72

108.70%48

4.35%24

15.00%46

15.00%23

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(Q1)Dec 31, 2023	(FY)Sep 30, 2023	(Q4)Sep 30, 2023	(Q3)Jun 30, 2023	(Q2)Mar 31, 2023	(Q1)Dec 31, 2022	(FY)Sep 30, 2022	(Q4)Sep 30, 2022	(Q3)Jun 30, 2022	(Q2)Mar 31, 2022
Total revenue	4.75%4.12B	5.78%14.44B	2.30%3.74B	0.69%3.19B	5.40%3.59B	14.52%3.93B	4.74%13.65B	-0.39%3.65B	3.31%3.16B	9.47%3.41B
Cost of revenue	5.15%2.45B	13.29%10.44B	12.30%2.68B	21.50%2.96B	10.52%2.48B	7.99%2.33B	5.09%9.22B	6.03%2.39B	4.52%2.43B	5.20%2.24B
Gross profit	4.17%1.67B	-9.83%4B	-16.53%1.06B	-68.66%228.83M	-4.44%1.11B	25.60%1.6B	4.00%4.44B	-10.58%1.27B	-0.53%730.04M	18.73%1.16B
Operating expense	10.98%212.82M	3.58%807.35M	7.51%186.43M	3.94%192.74M	-2.63%236.41M	7.83%191.77M	3.11%779.48M	3.03%173.41M	2.48%185.43M	5.78%242.79M
Staff costs	----	1.59%336.94M	----	----	----	----	1.51%331.66M	----	----	----
Selling and administrative expenses	----	-12.19%174.64M	----	----	----	----	0.57%198.87M	----	----	----
-Selling and marketing expense	----	-15.40%113.36M	----	----	----	----	-5.93%134M	----	----	----
-General and administrative expense	----	-5.55%61.28M	----	----	----	----	17.31%64.88M	----	----	----
Depreciation and amortization	----	-0.19%21.51M	----	----	----	----	4.70%21.55M	----	----	----
-Depreciation	----	-0.19%21.51M	----	----	----	----	4.70%21.55M	----	----	----
Other operating expenses	----	20.61%274.27M	----	----	----	----	7.83%227.4M	----	----	----
Operating profit	3.24%1.45B	-12.69%3.19B	-20.35%870.87M	-93.37%36.09M	-4.91%876.71M	28.48%1.41B	4.20%3.66B	-12.41%1.09B	-1.51%544.61M	22.68%922.01M
Net non-operating interest income (expenses)	30.52%-107K	40.39%-518K	-106K	31.94%-130K	58.17%-128K	58.60%-154K	69.56%-869K	0	72.16%-191K	63.09%-306K
Non-operating interest income	100.00%4K	44.00%36K	41.67%17K	200.00%3K	27.27%14K	100.00%2K	-3.85%25K	33.33%12K	-66.67%1K	0.00%11K
Non-operating interest expense	-28.85%111K	-38.03%554K	925.00%123K	-30.73%133K	-55.21%142K	-58.18%156K	-68.97%894K	-97.23%12K	-72.13%192K	-62.26%317K
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges)		36.26M	0				0	0
Less:Other special charges	----	---36.26M	--0	----	----	----	----	----	----	----
Other non-operating income (expenses)	79.99%21.5M	-54.62%33.19M	9.27%20.57M	-300.10%-13.36M	-55.65%14.03M	-25.33%11.94M	-15.78%73.14M	26.36%18.82M	-76.63%6.68M	66.18%31.64M
Income before tax	3.89%1.48B	-12.53%3.26B	-19.85%891.32M	-89.32%58.86M	-6.58%890.61M	27.74%1.42B	3.77%3.73B	-11.93%1.11B	-5.12%551.09M	23.85%953.34M
Income tax	4.37%460.32M	-26.56%855.95M	-67.57%113.69M	-86.36%23.66M	-6.42%277.57M	27.86%441.04M	3.88%1.17B	-11.30%350.58M	-4.74%173.43M	23.90%296.6M
Net income	3.68%1.02B	-6.15%2.41B	2.11%777.64M	-90.68%35.2M	-6.65%613.05M	27.68%979.43M	3.72%2.56B	-12.21%761.55M	-5.29%377.66M	23.82%656.75M
Net income continuous operations	3.68%1.02B	-6.15%2.41B	2.11%777.64M	-90.68%35.2M	-6.65%613.05M	27.68%979.43M	3.72%2.56B	-12.21%761.55M	-5.29%377.66M	23.82%656.75M
Noncontrolling interests
Net income attributable to the company	3.68%1.02B	-6.15%2.41B	2.11%777.64M	-90.68%35.2M	-6.65%613.05M	27.68%979.43M	3.72%2.56B	-12.21%761.55M	-5.29%377.66M	23.82%656.75M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	3.68%1.02B	-6.15%2.41B	2.11%777.64M	-90.68%35.2M	-6.65%613.05M	27.68%979.43M	3.72%2.56B	-12.21%761.55M	-5.29%377.66M	23.82%656.75M
Gross dividend payment
Basic earnings per share	5.66%62.37	-6.16%145.71	2.99%47.5	-89.99%2.29	-7.29%36.89	27.00%59.03	3.71%155.27	-12.25%46.12	-5.30%22.88	23.84%39.79
Diluted earnings per share	5.66%62.37	-6.16%145.71	3.49%47.5	-90.57%2.1578	-7.29%36.89	27.00%59.03	3.71%155.27	-12.67%45.897	-5.29%22.88	23.84%39.7891
Dividend per share	0	56.52%72	108.70%48	0	4.35%24	0	15.00%46	15.00%23	0	15.00%23
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall