Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 3.39%11.27B | 12.70%10.24B | 13.32%11.95B | 13.32%11.95B | 27.51%10.9B | 25.23%9.09B | 37.18%10.55B | 37.18%10.55B | 48.13%9.37B | 20.32%8.55B |
| -Cash and cash equivalents | 3.39%11.27B | 12.70%10.24B | 13.32%11.95B | 13.32%11.95B | 27.51%10.9B | 25.23%9.09B | 37.18%10.55B | 37.18%10.55B | 48.13%9.37B | 20.32%8.55B |
| Receivables | -1.89%2.02B | -19.73%2.03B | -5.31%2.37B | -5.31%2.37B | -6.29%2.06B | 47.61%2.52B | 38.39%2.51B | 38.39%2.51B | 20.20%2.34B | 54.82%2.2B |
| -Accounts receivable | -1.89%2.02B | -19.73%2.03B | -5.31%2.37B | -5.31%2.37B | -6.29%2.06B | 47.61%2.52B | 38.39%2.51B | 38.39%2.51B | 20.20%2.34B | 54.82%2.2B |
| -Gross accounts receivable | -1.89%2.02B | -19.73%2.03B | -5.31%2.37B | -5.31%2.37B | -6.29%2.06B | 47.61%2.52B | 38.39%2.51B | 38.39%2.51B | 20.20%2.34B | 54.82%2.2B |
| Inventory | 25.71%929M | 2.05%748M | 16.39%774M | 16.39%774M | -8.94%739M | -11.42%733M | -23.02%665M | -23.02%665M | 21.71%1.46B | 7.70%811.55M |
| Other current assets | 57.89%870M | 39.96%788M | 31.90%736M | 31.90%736M | 9.85%551M | -13.43%563M | -20.46%558M | -20.46%558M | -30.28%426.48M | -5.09%501.6M |
| Total current assets | 5.89%15.09B | 6.94%13.8B | 10.92%15.83B | 10.92%15.83B | 18.16%14.25B | 23.59%12.91B | 29.02%14.28B | 29.02%14.28B | 34.84%13.59B | 22.98%12.06B |
| Non current assets | ||||||||||
| Net PPE | 1.78%11.81B | 1.33%11.75B | 3.15%11.8B | 3.15%11.8B | -2.36%11.61B | -4.61%11.6B | -6.49%11.44B | -6.49%11.44B | -8.16%11.52B | -3.94%11.89B |
| -Gross PP&E | 5.36%25.61B | 3.40%25.15B | 4.87%24.97B | 4.87%24.97B | 1.87%24.31B | 2.36%24.32B | 1.05%23.81B | 1.05%23.81B | -1.27%23.54B | 0.51%23.86B |
| -Accumulated depreciation | -8.64%-13.81B | -5.29%-13.4B | -6.46%-13.18B | -6.46%-13.18B | -6.08%-12.71B | -9.69%-12.72B | -9.19%-12.38B | -9.19%-12.38B | -6.38%-12.02B | -5.36%-11.98B |
| Investment properties | ---- | ---- | -19.64%397M | -19.64%397M | ---- | ---- | 22.91%494M | 22.91%494M | ---- | ---- |
| Prepaid assets-non current | -3.92%4.24B | -2.84%4.31B | -2.04%4.37B | -2.04%4.37B | -3.85%4.42B | -4.00%4.44B | -4.12%4.46B | -4.12%4.46B | -2.99%4.53B | -1.27%4.59B |
| Total investment | ---- | ---- | 5.71%37M | 5.71%37M | ---- | ---- | 5.29%35M | 5.29%35M | ---- | ---- |
| -Financial asset investment | ---- | ---- | 5.71%37M | 5.71%37M | ---- | ---- | 5.29%35M | 5.29%35M | ---- | ---- |
| -Including:Available-for-sale securities | ---- | ---- | 5.71%37M | 5.71%37M | ---- | ---- | 5.29%35M | 5.29%35M | ---- | ---- |
| Goodwill and other intangible assets | -10.53%238M | -11.11%264M | -15.22%284M | -15.22%284M | -41.35%266M | -39.90%297M | -38.77%335M | -38.77%335M | -27.66%412.67M | -21.12%453.54M |
| -Other intangible assets | ---- | ---- | -15.22%284M | -15.22%284M | ---- | ---- | -38.77%335M | -38.77%335M | ---- | ---- |
| Deferred tax assets-non current | ---- | ---- | 41.33%1.98B | 41.33%1.98B | ---- | ---- | -1.28%1.4B | -1.28%1.4B | ---- | ---- |
| Other non current assets | 16.91%2.54B | 5.53%2.31B | -65.58%116M | -65.58%116M | -3.21%2.17B | 4.70%2.19B | -18.40%337M | -18.40%337M | 5.21%2.29B | -2.98%2.24B |
| Total non current assets | 2.02%18.83B | 0.63%18.64B | 2.60%18.98B | 2.60%18.98B | -3.74%18.46B | -4.36%18.52B | -6.09%18.5B | -6.09%18.5B | -6.05%18.76B | -3.70%19.17B |
| Total assets | 3.71%33.92B | 3.22%32.44B | 6.22%34.81B | 6.22%34.81B | 4.72%32.71B | 5.44%31.43B | 6.55%32.77B | 6.55%32.77B | 7.67%32.35B | 5.10%31.23B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -23.92%935M | -9.41%1.12B | -7.61%2.29B | -7.61%2.29B | -0.18%1.23B | 0.22%1.23B | -3.98%2.48B | -3.98%2.48B | 14.10%1.23B | 18.69%1.23B |
| -Current debt and capital lease obligation | -23.92%935M | -9.41%1.12B | -7.61%2.29B | -7.61%2.29B | -0.18%1.23B | 0.22%1.23B | -3.98%2.48B | -3.98%2.48B | 14.10%1.23B | 18.69%1.23B |
| -Including:Current debt | -23.92%935M | -9.41%1.12B | 0.00%1.23B | 0.00%1.23B | -0.18%1.23B | 0.22%1.23B | 0.24%1.23B | 0.24%1.23B | 14.10%1.23B | 18.69%1.23B |
| -Including:Current capital Lease obligation | ---- | ---- | -15.11%1.06B | -15.11%1.06B | ---- | ---- | -7.81%1.25B | -7.81%1.25B | ---- | ---- |
| Payables | -1.61%3.47B | -2.61%2.68B | 21.43%4.15B | 21.43%4.15B | 15.79%3.53B | 15.11%2.75B | 14.47%3.42B | 14.47%3.42B | 28.20%4.09B | 19.77%3.05B |
| -accounts payable | 12.72%2.48B | 5.42%2.39B | 12.04%2.65B | 12.04%2.65B | -0.45%2.2B | 3.44%2.27B | -12.21%2.37B | -12.21%2.37B | 4.22%3.14B | 2.01%2.21B |
| -Total tax payable | -25.34%993M | -40.21%290M | 42.61%1.5B | 42.61%1.5B | 58.60%1.33B | 143.72%485M | 264.24%1.05B | 264.24%1.05B | 439.38%947.7M | 121.40%838.57M |
| Current provisions | 0.00%9M | -86.11%5M | -82.76%5M | -82.76%5M | -74.62%9M | 43.03%36M | -44.24%29M | -44.24%29M | -69.73%4.66M | 127.38%35.47M |
| Pension and other retirement benefit plans | -26.59%323M | -2.33%168M | 58.82%405M | 58.82%405M | -6.78%440M | 32.31%172M | 1.59%255M | 1.59%255M | 228.46%404M | 77.44%472M |
| Accrued and deferred income | ---- | ---- | -5.89%1.95B | -5.89%1.95B | ---- | ---- | 17.81%2.07B | 17.81%2.07B | ---- | ---- |
| Other current liabilities | -4.02%4.46B | -5.71%4.59B | -16.26%2.01B | -16.26%2.01B | -4.07%4.65B | 0.86%4.87B | 8.22%2.4B | 8.22%2.4B | 5.51%5.07B | 5.31%4.85B |
| Current liabilities | -6.64%9.21B | -5.53%8.57B | 1.46%10.81B | 1.46%10.81B | 2.32%9.86B | 5.32%9.07B | 8.18%10.66B | 8.18%10.66B | 17.22%10.79B | 13.79%9.64B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -22.99%5.21B | -25.71%5.52B | -22.62%5.91B | -22.62%5.91B | -23.40%6.77B | -20.91%7.43B | -22.04%7.63B | -22.04%7.63B | -16.20%8.15B | -12.57%8.83B |
| -Long term debt and capital lease obligation | -22.99%5.21B | -25.71%5.52B | -22.62%5.91B | -22.62%5.91B | -23.40%6.77B | -20.91%7.43B | -22.04%7.63B | -22.04%7.63B | -16.20%8.15B | -12.57%8.83B |
| -Including:Long term debt | -67.00%460M | -65.69%585M | -61.21%780M | -61.21%780M | -46.94%1.39B | -41.87%1.71B | -37.84%2.01B | -37.84%2.01B | -25.79%2.32B | -22.98%2.63B |
| -Including:Long term capital lease obligation | -11.56%4.75B | -13.79%4.93B | -8.82%5.13B | -8.82%5.13B | -13.43%5.37B | -11.39%5.72B | -14.25%5.62B | -14.25%5.62B | -11.68%5.84B | -7.27%6.2B |
| Long term provisions | 6.87%995M | 11.78%996M | 9.86%992M | 9.86%992M | 21.28%931M | 16.69%891M | 18.51%903M | 18.51%903M | -0.95%765.13M | -0.08%767.65M |
| Other non current liabilities | 0.00%50M | -2.50%39M | -4.55%42M | -4.55%42M | 1.13%50M | -21.46%40M | -18.73%44M | -18.73%44M | -19.51%46.34M | -22.70%49.44M |
| Total non current liabilities | -19.25%6.26B | -21.60%6.55B | -19.11%6.94B | -19.11%6.94B | -19.72%7.75B | -18.10%8.36B | -19.11%8.58B | -19.11%8.58B | -15.11%8.97B | -11.76%9.65B |
| Total liabilities | -12.19%15.46B | -13.24%15.12B | -7.71%17.75B | -7.71%17.75B | -8.71%17.61B | -7.38%17.42B | -5.97%19.24B | -5.97%19.24B | -0.05%19.76B | -0.61%19.28B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M |
| -common stock | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M |
| Additional paid-in capital | 0.21%2.41B | 0.08%2.4B | 0.17%2.4B | 0.17%2.4B | 0.14%2.4B | 0.08%2.4B | 0.08%2.4B | 0.08%2.4B | 0.10%2.4B | 0.10%2.4B |
| Retained earnings | 26.21%15.69B | 32.05%14.63B | 33.02%14.29B | 33.02%14.29B | 35.39%12.43B | 33.49%11.08B | 38.69%10.75B | 38.69%10.75B | 28.33%9.93B | 20.47%9.18B |
| Less: Treasury stock | -1.30%76M | 0.00%77M | 0.00%77M | 0.00%77M | -0.15%77M | -1.71%77M | -1.59%77M | -1.59%77M | -0.99%77.11M | -0.80%77.11M |
| Other reserves | 38.27%336M | -46.55%271M | -7.57%342M | -7.57%342M | -29.01%243M | 80.63%507M | 174.90%370M | 174.90%370M | 96.86%239.06M | 25.92%342.31M |
| Total stockholders'equity | 22.24%18.46B | 23.68%17.33B | 26.03%17.06B | 26.03%17.06B | 26.40%15.1B | 27.36%14.01B | 31.41%13.54B | 31.41%13.54B | 22.51%12.59B | 15.84%11.95B |
| Total equity | 22.24%18.46B | 23.68%17.33B | 26.03%17.06B | 26.03%17.06B | 26.40%15.1B | 27.36%14.01B | 31.41%13.54B | 31.41%13.54B | 22.51%12.59B | 15.84%11.95B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |