Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (FY)Sep 30, 2025 | (Q4)Sep 30, 2025 | (Q3)Jun 30, 2025 | (Q2)Mar 31, 2025 | (Q1)Dec 31, 2024 | (FY)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -20.71%72.99B | --72.99B | -6.09%71.05B | 5.74%74.12B | -1.78%84.12B | 7.34%92.06B | -11.34%75.66B | -9.70%70.09B | 7.24%85.65B | 1.34%85.77B |
| -Cash and cash equivalents | -21.55%71.26B | --71.26B | -6.88%69.32B | 5.11%72.39B | -1.23%83.39B | 6.81%90.84B | -12.04%74.43B | -10.45%68.87B | 6.66%84.43B | 1.95%85.05B |
| -Short term investments | 41.37%1.74B | --1.74B | 41.44%1.73B | 41.50%1.73B | -40.26%730M | 70.56%1.23B | 70.75%1.23B | 70.95%1.22B | 71.15%1.22B | -40.59%720M |
| Receivables | 4.90%176.95B | --176.95B | -9.39%172.52B | -5.37%179.59B | 1.04%213.43B | -8.66%168.69B | 24.42%190.39B | 22.88%189.79B | 7.45%211.23B | 22.79%184.68B |
| -Accounts receivable | 4.90%176.95B | --176.95B | -9.39%172.52B | -5.37%179.59B | 1.04%213.43B | -8.66%168.69B | 24.42%190.39B | 22.88%189.79B | 7.45%211.23B | 22.79%184.68B |
| -Gross accounts receivable | 4.90%176.95B | --176.95B | -9.39%172.52B | -5.37%179.59B | 1.04%213.43B | -8.66%168.69B | 24.42%190.39B | 22.88%189.79B | 7.45%211.23B | 22.79%184.68B |
| Inventory | 7.98%40.29B | --40.29B | 8.36%39.85B | 11.21%40.77B | 13.16%49.5B | 10.92%37.32B | 15.27%36.78B | 17.35%36.66B | 13.20%43.74B | 13.90%33.64B |
| Other current assets | 1.89%7.6B | --7.6B | 4.42%6.68B | 13.57%8.43B | 11.81%8.01B | 2.37%7.46B | 10.65%6.4B | 13.41%7.43B | -0.73%7.16B | 3.45%7.29B |
| Total current assets | -2.52%297.84B | --297.84B | -6.19%290.1B | -0.35%302.91B | 2.09%355.06B | -1.88%305.53B | 12.02%309.23B | 12.64%303.97B | 7.90%347.78B | 14.64%311.38B |
| Non current assets | ||||||||||
| Net PPE | 15.22%63.94B | --63.94B | 15.53%64.35B | 6.30%55.99B | 5.51%54.8B | 9.63%55.49B | 13.22%55.7B | 7.06%52.67B | 8.35%51.94B | 6.92%50.62B |
| -Gross PP&E | 15.22%63.94B | --63.94B | 15.53%64.35B | 6.30%55.99B | 5.51%54.79B | 9.64%55.49B | 13.22%55.69B | 7.06%52.67B | 8.35%51.93B | 6.92%50.61B |
| Investment properties | 11.41%3.3B | --3.3B | 4.51%3.11B | 8.76%3.18B | 8.68%3.16B | 2.28%2.96B | 2.38%2.97B | -0.85%2.92B | -2.09%2.9B | 1.15%2.9B |
| Prepaid assets-non current | 4.84%6.82B | --6.82B | 6.15%6.58B | 7.40%7.22B | 7.02%6.8B | 8.10%6.5B | 7.61%6.2B | 1.66%6.72B | 1.52%6.35B | -4.07%6.02B |
| Total investment | 11.82%75.54B | --75.54B | -1.20%68.39B | -9.27%64.84B | 1.65%66.91B | 1.33%67.56B | 6.43%69.22B | 17.82%71.46B | 7.48%65.83B | 12.69%66.67B |
| -Financial asset investment | 15.02%66.8B | --66.8B | -0.16%59.47B | -9.56%55.73B | 3.25%57.62B | 2.86%58.08B | 8.98%59.57B | 23.02%61.62B | 10.50%55.81B | 17.06%56.47B |
| -Including:Available-for-sale securities | 15.02%66.8B | --66.8B | -0.16%59.47B | -9.56%55.73B | 3.25%57.62B | 2.86%58.08B | 8.98%59.57B | 23.02%61.62B | 10.50%55.81B | 17.06%56.47B |
| -Other investment | -7.77%8.74B | --8.74B | -7.60%8.92B | -7.44%9.11B | -7.28%9.29B | -7.14%9.48B | -6.99%9.66B | -6.85%9.84B | -6.72%10.02B | -6.60%10.2B |
| Goodwill and other intangible assets | 10.26%8.03B | --8.03B | 14.59%8.24B | 1.89%8.4B | 1.32%8.45B | -1.38%7.28B | 10.45%7.19B | 48.29%8.25B | 44.60%8.34B | 27.88%7.38B |
| -Goodwill | -32.78%1.09B | --1.09B | -14.93%1.19B | -32.61%1.36B | -44.87%1.41B | 51.40%1.62B | -3.40%1.39B | 367.52%2.02B | 348.08%2.56B | 58.69%1.07B |
| -Other intangible assets | 22.54%6.94B | --6.94B | 21.69%7.05B | 13.05%7.04B | 21.83%7.03B | -10.31%5.67B | 14.39%5.8B | 21.47%6.23B | 11.17%5.77B | 23.82%6.32B |
| Defined pension benefit | 38.01%5.39B | --5.39B | 34.27%4B | 34.54%3.97B | 35.68%3.92B | 37.91%3.91B | 20.29%2.98B | 22.00%2.95B | 22.39%2.89B | 23.01%2.83B |
| Deferred tax assets-non current | -18.95%278M | --278M | -10.83%247M | -8.00%299M | -31.30%259M | -8.53%343M | -25.74%277M | -32.01%325M | -8.50%377M | -22.36%375M |
| Other non current assets | 1.43%5.18B | --5.18B | 2.37%5.26B | 1.18%5.21B | -1.22%5.11B | 6.49%5.11B | 5.20%5.14B | 4.78%5.15B | 5.85%5.17B | -3.54%4.79B |
| Total non current assets | 12.96%168.48B | --168.48B | 7.01%160.17B | -0.89%149.1B | 3.90%149.4B | 5.35%149.15B | 9.14%149.68B | 13.30%150.44B | 9.08%143.79B | 9.61%141.58B |
| Total assets | 2.56%466.33B | --466.33B | -1.88%450.27B | -0.53%452.02B | 2.62%504.46B | 0.38%454.69B | 11.06%458.91B | 12.86%454.41B | 8.25%491.58B | 13.02%452.97B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -5.19%6.2B | --6.2B | -13.50%6.1B | 4.72%7.45B | -4.72%6.92B | -5.87%6.54B | 13.45%7.05B | 36.76%7.12B | 24.20%7.26B | 25.42%6.95B |
| -Current debt and capital lease obligation | -5.19%6.2B | --6.2B | -13.50%6.1B | 4.72%7.45B | -4.72%6.92B | -5.87%6.54B | 13.45%7.05B | 36.76%7.12B | 24.20%7.26B | 25.42%6.95B |
| -Including:Current debt | -9.57%4.61B | --4.61B | -17.13%4.66B | 5.50%6.02B | -7.44%5.49B | -9.65%5.1B | 14.65%5.63B | 44.75%5.71B | 29.91%5.93B | 33.35%5.65B |
| -Including:Current capital Lease obligation | 10.37%1.59B | --1.59B | 0.84%1.43B | 1.56%1.43B | 7.34%1.43B | 10.54%1.44B | 8.97%1.42B | 11.81%1.41B | 3.89%1.34B | -0.31%1.3B |
| Payables | -1.79%251.13B | --251.13B | -7.28%245.16B | -4.32%248.83B | 2.44%304.39B | -2.20%255.7B | 16.44%264.42B | 15.60%260.06B | 7.11%297.13B | 14.68%261.45B |
| -accounts payable | -0.47%236.84B | --236.84B | -6.68%232.78B | -4.04%233.59B | 2.62%289.64B | -3.49%237.97B | 16.40%249.44B | 15.18%243.41B | 6.99%282.24B | 16.13%246.56B |
| -Total tax payable | -53.68%2.82B | --2.82B | -69.18%1.17B | -16.73%4.03B | -9.68%1.75B | 76.93%6.08B | 122.31%3.81B | 34.13%4.84B | 25.13%1.93B | -28.86%3.44B |
| -Other payable | -1.62%11.47B | --11.47B | 0.21%11.2B | -4.99%11.21B | 0.39%13.01B | 1.79%11.66B | 0.95%11.18B | 17.79%11.8B | 7.37%12.96B | 5.67%11.45B |
| Pension and other retirement benefit plans | 7.25%1.72B | --1.72B | 0.19%1.08B | 10.64%1.73B | 10.27%902M | 8.84%1.6B | 12.57%1.08B | 9.09%1.56B | 5.28%818M | 4.92%1.47B |
| Accrued and deferred income | -2.88%371M | --371M | 1.87%273M | 20.06%401M | 6.55%309M | 21.66%382M | 17.54%268M | 10.96%334M | 38.10%290M | -8.72%314M |
| Other current liabilities | 1.00%1.72B | --1.72B | 7.46%2.23B | 7.87%1.75B | 11.14%2.25B | -17.91%1.7B | -15.32%2.08B | -16.06%1.63B | -15.09%2.02B | 5.07%2.07B |
| Current liabilities | -1.80%261.13B | --261.13B | -7.29%254.84B | -3.89%260.16B | 2.36%314.77B | -2.32%265.93B | 16.02%274.89B | 15.77%270.69B | 7.29%307.52B | 14.76%272.25B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -10.86%7.21B | --7.21B | -10.35%7.28B | -11.09%7.52B | -7.27%7.78B | -3.45%8.09B | -6.05%8.12B | -3.78%8.46B | -7.37%8.39B | -9.43%8.37B |
| -Long term debt and capital lease obligation | -10.86%7.21B | --7.21B | -10.35%7.28B | -11.09%7.52B | -7.27%7.78B | -3.45%8.09B | -6.05%8.12B | -3.78%8.46B | -7.37%8.39B | -9.43%8.37B |
| -Including:Long term debt | -22.71%211M | --211M | 110.89%213M | 35.20%265M | 40.21%265M | --273M | --101M | --196M | --189M | --0 |
| -Including:Long term capital lease obligation | -10.45%7B | --7B | -11.88%7.06B | -12.19%7.26B | -8.37%7.51B | -6.71%7.81B | -7.22%8.02B | -6.01%8.26B | -9.45%8.2B | -9.43%8.37B |
| Long term provisions | 4.07%179M | --179M | -1.10%179M | -1.10%179M | -4.44%172M | 0.00%172M | 5.23%181M | 5.23%181M | 4.65%180M | 0.00%172M |
| Long term pension and other post-retirement benefit plans | -6.98%5.39B | --5.39B | 1.01%5.79B | 1.43%5.75B | 1.21%5.71B | -1.80%5.79B | -1.29%5.74B | -2.04%5.67B | -2.59%5.64B | 2.04%5.9B |
| Non current deferred liabilities | 41.13%12.6B | --12.6B | 10.95%10.2B | -10.79%8.58B | 10.37%9.08B | 14.29%8.93B | 21.90%9.2B | 70.09%9.61B | 33.09%8.23B | 44.95%7.81B |
| Other non current liabilities | -3.04%2.8B | --2.8B | -3.10%2.81B | -1.69%2.85B | -1.27%2.88B | 5.16%2.89B | 4.42%2.9B | 5.61%2.9B | 4.03%2.92B | -1.08%2.75B |
| Total non current liabilities | 8.93%28.18B | --28.18B | 0.51%26.27B | -7.25%24.88B | 1.05%25.62B | 3.46%25.87B | 4.75%26.13B | 15.87%26.82B | 5.62%25.35B | 7.01%25.01B |
| Total liabilities | -0.85%289.31B | --289.31B | -6.62%281.11B | -4.19%285.04B | 2.26%340.39B | -1.84%291.8B | 14.95%301.02B | 15.78%297.51B | 7.16%332.88B | 14.06%297.26B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%5.93B | --5.93B | 0.00%5.93B | 0.00%5.93B | 0.00%5.93B | 0.00%5.93B | 0.00%5.93B | 0.00%5.93B | 0.00%5.93B | 0.00%5.93B |
| -common stock | 0.00%5.93B | --5.93B | 0.00%5.93B | 0.00%5.93B | 0.00%5.93B | 0.00%5.93B | 0.00%5.93B | 0.00%5.93B | 0.00%5.93B | 0.00%5.93B |
| Additional paid-in capital | 0.04%8.43B | --8.43B | 0.00%8.43B | 0.00%8.43B | -1.33%8.43B | -1.46%8.43B | -1.46%8.43B | -1.46%8.43B | 0.13%8.54B | 0.22%8.55B |
| Retained earnings | 7.08%136.38B | --136.38B | 8.09%133.54B | 8.47%132.58B | 9.30%129.34B | 9.37%127.35B | 8.35%123.54B | 8.70%122.23B | 0.07%118.34B | 0.05%116.44B |
| Less: Treasury stock | 15.36%14.94B | --14.94B | 5.53%13.67B | -0.06%12.95B | 235.68%12.95B | 235.68%12.95B | 235.68%12.95B | 235.77%12.95B | -69.64%3.86B | -69.64%3.86B |
| Other reserves | 23.09%33.22B | --33.22B | 4.84%27.31B | -4.35%25.41B | 12.79%26.13B | 19.17%26.99B | 23.78%26.05B | 54.99%26.57B | 26.63%23.17B | 33.36%22.65B |
| Total stockholders'equity | 8.52%169.02B | --169.02B | 6.98%161.54B | 6.12%159.41B | 3.13%156.88B | 4.03%155.75B | 3.64%151B | 7.12%150.21B | 9.99%152.12B | 10.80%149.72B |
| Noncontrolling interests | 11.93%7.99B | --7.99B | 10.80%7.63B | 13.14%7.57B | 9.17%7.19B | 19.20%7.14B | 22.71%6.89B | 22.70%6.69B | 26.34%6.59B | 18.35%5.99B |
| Total equity | 8.67%177.01B | --177.01B | 7.15%169.17B | 6.42%166.98B | 3.38%164.07B | 4.61%162.89B | 4.35%157.88B | 7.71%156.9B | 10.59%158.71B | 11.07%155.71B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |