Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q2)Sep 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 10.63%1.92B | -21.37%1.57B | -21.37%1.57B | -10.27%1.73B | 45.01%2B | --2B | 26.89%2.18B | --1.93B | --1.5B | --1.38B |
| -Cash and cash equivalents | 10.63%1.92B | -21.37%1.57B | -21.37%1.57B | -10.27%1.73B | 45.01%2B | --2B | 26.89%2.18B | --1.93B | --1.5B | --1.38B |
| Receivables | -9.76%1.57B | -21.10%1.59B | -21.10%1.59B | -11.42%1.74B | -3.76%2.02B | --2.02B | 3.38%1.9B | --1.97B | --1.67B | --2.1B |
| -Accounts receivable | -9.76%1.57B | -21.10%1.59B | -21.10%1.59B | -11.42%1.74B | -3.76%2.02B | --2.02B | 3.38%1.9B | --1.97B | --1.67B | --2.1B |
| -Gross accounts receivable | -9.76%1.57B | -21.10%1.59B | -21.10%1.59B | -11.42%1.74B | -3.76%2.02B | --2.02B | 3.38%1.9B | --1.97B | --1.67B | --2.1B |
| Inventory | -3.24%1.64B | 0.11%1.7B | 0.11%1.7B | 1.49%1.69B | 3.26%1.69B | --1.69B | 1.23%1.7B | --1.67B | --1.72B | --1.64B |
| Other current assets | -7.81%353.76M | 15.26%409.9M | 15.26%409.9M | 23.67%383.73M | -10.79%355.65M | --355.65M | 12.34%391.2M | --310.29M | --462.93M | --398.68M |
| Total current assets | -1.27%5.48B | -13.14%5.27B | -13.14%5.27B | -5.52%5.55B | 10.02%6.07B | --6.07B | 10.52%6.17B | --5.88B | --5.36B | --5.51B |
| Non current assets | ||||||||||
| Net PPE | -3.64%4.41B | -3.47%4.38B | -3.47%4.38B | -0.23%4.58B | -2.57%4.54B | --4.54B | -2.76%4.59B | --4.59B | --4.65B | --4.66B |
| -Gross PP&E | -2.64%8.74B | -1.40%8.74B | -1.40%8.74B | 0.60%8.98B | -1.24%8.87B | --8.87B | -1.26%8.93B | --8.92B | --9.07B | --8.98B |
| -Accumulated depreciation | 1.60%-4.33B | -0.76%-4.36B | -0.76%-4.36B | -1.47%-4.4B | -0.19%-4.33B | ---4.33B | -0.37%-4.34B | ---4.34B | ---4.41B | ---4.32B |
| Total investment | 29.13%1.5B | 27.87%1.46B | 27.87%1.46B | 20.76%1.16B | 39.40%1.14B | --1.14B | 58.21%1.1B | --961.51M | --975.65M | --819.46M |
| -Financial asset investment | 29.13%1.5B | 27.87%1.46B | 27.87%1.46B | 20.76%1.16B | 39.40%1.14B | --1.14B | 58.21%1.1B | --961.51M | --975.65M | --819.46M |
| -Including:Available-for-sale securities | 29.13%1.5B | 27.87%1.46B | 27.87%1.46B | 20.76%1.16B | 39.40%1.14B | --1.14B | 58.21%1.1B | --961.51M | --975.65M | --819.46M |
| Goodwill and other intangible assets | 65.46%134.06M | 40.60%122.9M | 40.60%122.9M | 33.83%81.02M | 146.52%87.41M | --87.41M | 151.51%91.04M | --60.54M | --39.28M | --35.46M |
| -Goodwill | -26.73%22.86M | -28.65%26.46M | -28.65%26.46M | 232.37%31.2M | 363.83%37.08M | --37.08M | 338.05%40.03M | --9.39M | --10.73M | --8M |
| -Other intangible assets | 123.19%111.2M | 91.62%96.44M | 91.62%96.44M | -2.60%49.82M | 83.26%50.33M | --50.33M | 88.52%51.01M | --51.15M | --28.55M | --27.46M |
| Defined pension benefit | 9.17%526.58M | 9.38%523.31M | 9.38%523.31M | 62.27%482.35M | 62.76%478.42M | --478.42M | 10.58%299.33M | --297.24M | --295.27M | --293.94M |
| Deferred tax assets-non current | 59.51%14.83M | -4.33%6.1M | -4.33%6.1M | -79.58%9.3M | -87.01%6.38M | --6.38M | -90.61%7.01M | --45.54M | --70.14M | --49.11M |
| Other non current assets | -8.99%187.81M | -23.12%195.33M | -23.12%195.33M | -20.65%206.36M | -4.55%254.07M | --254.07M | -3.31%258.24M | --260.07M | --274.24M | --266.17M |
| Total non current assets | 3.92%6.77B | 2.80%6.69B | 2.80%6.69B | 4.91%6.52B | 6.28%6.51B | --6.51B | 4.62%6.34B | --6.21B | --6.31B | --6.13B |
| Total assets | 1.53%12.26B | -4.89%11.96B | -4.89%11.96B | -0.16%12.07B | 8.05%12.58B | --12.58B | 7.45%12.51B | --12.09B | --11.66B | --11.64B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 106.96%1.11B | 83.23%1.02B | 83.23%1.02B | -16.98%538.52M | 8.00%556.84M | --556.84M | 53.45%791.2M | --648.69M | --682.2M | --515.61M |
| -Current debt and capital lease obligation | 106.96%1.11B | 83.23%1.02B | 83.23%1.02B | -16.98%538.52M | 8.00%556.84M | --556.84M | 53.45%791.2M | --648.69M | --682.2M | --515.61M |
| -Including:Current debt | 106.96%1.11B | 83.23%1.02B | 83.23%1.02B | -16.98%538.52M | 8.00%556.84M | --556.84M | 53.45%791.2M | --648.69M | --682.2M | --515.61M |
| Payables | -11.55%802.32M | -21.96%917.73M | -21.96%917.73M | -19.16%907.04M | -9.28%1.18B | --1.18B | -0.48%1.1B | --1.12B | --1.08B | --1.3B |
| -accounts payable | -12.70%749.17M | -21.94%859.84M | -21.94%859.84M | -20.16%858.2M | -11.44%1.1B | --1.1B | -2.95%1.06B | --1.07B | --1.05B | --1.24B |
| -Total tax payable | 8.81%53.14M | -22.32%57.88M | -22.32%57.88M | 3.76%48.84M | 41.83%74.52M | --74.52M | 161.84%43.46M | --47.07M | --29.6M | --52.54M |
| Current provisions | -12.66%207K | 4.02%233K | 4.02%233K | 4.87%237K | -6.67%224K | --224K | -58.85%207K | --226K | --226K | --240K |
| Pension and other retirement benefit plans | 2.30%103.91M | 3.66%112.13M | 3.66%112.13M | 1.40%101.57M | 2.27%108.17M | --108.17M | -2.60%77.57M | --100.17M | --75.06M | --105.77M |
| Other current liabilities | -36.90%768.6M | -54.83%645.48M | -54.83%645.48M | 0.56%1.22B | 54.85%1.43B | --1.43B | 25.56%1.42B | --1.21B | --1.01B | --922.73M |
| Current liabilities | 0.88%2.79B | -17.56%2.7B | -17.56%2.7B | -10.28%2.77B | 15.12%3.27B | --3.27B | 19.65%3.39B | --3.08B | --2.84B | --2.84B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | 18.11%635.55M | -6.35%438.61M | -6.35%438.61M | -7.23%538.09M | -19.09%468.36M | --468.36M | -5.47%537.33M | --580.04M | --653M | --578.86M |
| -Long term debt and capital lease obligation | 18.11%635.55M | -6.35%438.61M | -6.35%438.61M | -7.23%538.09M | -19.09%468.36M | --468.36M | -5.47%537.33M | --580.04M | --653M | --578.86M |
| -Including:Long term debt | 18.11%635.55M | -6.35%438.61M | -6.35%438.61M | -7.23%538.09M | -19.09%468.36M | --468.36M | -5.47%537.33M | --580.04M | --653M | --578.86M |
| Long term pension and other post-retirement benefit plans | -2.20%427.97M | -1.50%437.05M | -1.50%437.05M | -1.79%437.6M | -1.37%443.72M | --443.72M | -3.86%445.29M | --445.57M | --448.65M | --449.89M |
| Non current deferred liabilities | 161.49%233.71M | 104.93%220.58M | 104.93%220.58M | --89.38M | 31,008.38%107.64M | --107.64M | ---- | ---- | ---- | --346K |
| Other non current liabilities | -1.08%30.08M | -39.02%30.11M | -39.02%30.11M | -48.92%30.41M | 3.00%49.37M | --49.37M | 62.88%77.41M | --59.53M | --51.77M | --47.93M |
| Total non current liabilities | 21.16%1.33B | 5.36%1.13B | 5.36%1.13B | 0.95%1.1B | -0.74%1.07B | --1.07B | -1.77%1.06B | --1.09B | --1.15B | --1.08B |
| Total liabilities | 6.63%4.12B | -11.91%3.82B | -11.91%3.82B | -7.36%3.86B | 10.76%4.34B | --4.34B | 13.74%4.45B | --4.17B | --3.99B | --3.92B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%4.09B | 0.00%4.09B | 0.00%4.09B | 0.00%4.09B | 0.00%4.09B | --4.09B | 0.00%4.09B | --4.09B | --4.09B | --4.09B |
| -common stock | 0.00%4.09B | 0.00%4.09B | 0.00%4.09B | 0.00%4.09B | 0.00%4.09B | --4.09B | 0.00%4.09B | --4.09B | --4.09B | --4.09B |
| Additional paid-in capital | 0.00%2.58B | -1.77%2.58B | -1.77%2.58B | -1.77%2.58B | 0.00%2.63B | --2.63B | 0.00%2.63B | --2.63B | --2.63B | --2.63B |
| Retained earnings | -25.40%601.87M | -29.54%603.61M | -29.54%603.61M | 8.99%806.85M | 23.92%856.71M | --856.71M | 24.73%830.45M | --740.33M | --583.63M | --691.33M |
| Less: Treasury stock | 68.96%140.81M | 36.05%140.64M | 36.05%140.64M | -19.26%83.34M | 0.18%103.37M | --103.37M | 0.07%103.26M | --103.21M | --103.19M | --103.19M |
| Other reserves | 31.37%793.49M | 30.31%792.27M | 30.31%792.27M | 48.37%604.03M | 134.17%607.98M | --607.98M | 57.24%455.05M | --407.11M | --314.78M | --259.63M |
| Total stockholders'equity | -0.91%7.93B | -1.89%7.93B | -1.89%7.93B | 3.05%8B | 6.79%8.08B | --8.08B | 4.36%7.9B | --7.76B | --7.51B | --7.57B |
| Noncontrolling interests | 0.98%210.95M | 34.73%212.41M | 34.73%212.41M | 31.76%208.9M | 1.38%157.65M | --157.65M | -0.09%162.71M | --158.55M | --156.71M | --155.5M |
| Total equity | -0.86%8.14B | -1.19%8.14B | -1.19%8.14B | 3.62%8.21B | 6.68%8.24B | --8.24B | 4.27%8.06B | --7.92B | --7.67B | --7.72B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |