Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -70.77%7.89B | 91.88%26.98B | 32.60%14.06B | -0.18%10.6B | 51.31%10.62B | -8.13%7.02B | -44.97%7.64B | 22.14%13.89B | 347.77%11.37B | -46.73%2.54B |
| Net profit before non-cash adjustment | -12.36%7.61B | -22.25%8.68B | -14.52%11.17B | 154.51%13.06B | 9.87%5.13B | 9.65%4.67B | -13.22%4.26B | 7.16%4.91B | 16.32%4.58B | -13.86%3.94B |
| Total adjustment of non-cash items | 17.96%3B | 49.82%2.54B | -34.36%1.7B | -8.81%2.59B | -3.73%2.84B | 37.13%2.95B | 38.29%2.15B | 9.90%1.55B | -3.02%1.41B | 1,039.06%1.46B |
| -Depreciation and amortization | 10.89%2.64B | -3.80%2.38B | 0.61%2.47B | -6.22%2.46B | -3.78%2.62B | 63.15%2.72B | 5.17%1.67B | 3.32%1.59B | 12.36%1.54B | 0.66%1.37B |
| -Reversal of impairment losses recognized in profit and loss | 76.92%184M | -78.90%104M | 480.00%493M | -44.44%85M | -15.93%153M | 34.81%182M | 13,400.00%135M | -50.00%1M | -71.43%2M | 600.00%7M |
| -Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 96.52%-28M |
| -Share of associates | ---- | --0 | 48.82%-65M | -4.10%-127M | -27.08%-122M | -23.08%-96M | 53.01%-78M | 35.41%-166M | -51.18%-257M | -46.55%-170M |
| -Disposal profit | 34.38%-42M | 94.89%-64M | -1,646.91%-1.25B | -69.32%81M | -88.08%264M | 1,180.35%2.22B | 1,053.33%173M | 150.00%15M | -11.11%-30M | -325.00%-27M |
| -Pension and employee benefit expenses | --102M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 68.46%-82M |
| -Other non-cash items | -4.76%120M | 147.06%126M | -43.96%51M | 216.67%91M | 96.24%-78M | -930.80%-2.08B | 113.68%250M | -28.22%117M | -58.31%163M | 720.63%391M |
| Changes in working capital | -117.30%-2.72B | 1,218.93%15.75B | 123.67%1.19B | -290.09%-5.05B | 540.13%2.65B | -149.06%-603M | -83.44%1.23B | 38.04%7.42B | 288.10%5.38B | -4,496.92%-2.86B |
| -Change in receivables | 256.61%7.55B | 34.48%2.12B | 113.22%1.58B | -412.40%-11.91B | -47.61%3.81B | 670.16%7.28B | 139.16%945M | -508.29%-2.41B | 201.37%591M | -104.67%-583M |
| -Change in inventory | -102.09%-112M | 653.66%5.35B | 127.94%710M | -169.92%-2.54B | 1,881.37%3.63B | 93.81%-204M | -154.52%-3.3B | -173.12%-1.3B | 603.13%1.77B | 79.52%-352M |
| -Change in prepaid assets | 200.00%1M | -107.14%-1M | 600.00%14M | --2M | --0 | 3,033.33%94M | 50.00%3M | 200.00%2M | ---2M | ---- |
| -Change in payables | -221.44%-9.75B | 556.54%8.03B | -113.88%-1.76B | 341.85%12.67B | 54.23%-5.24B | -555.71%-11.44B | -74.64%2.51B | 245.86%9.9B | 251.96%2.86B | 83.05%-1.88B |
| -Provision for loans, leases and other losses | -722.00%-311M | 655.56%50M | -125.00%-9M | 112.77%36M | -347.62%-282M | 26.74%-63M | 72.87%-86M | 19.95%-317M | ---396M | ---- |
| -Changes in other current assets | -369.53%-1.2B | -125.65%-256M | 233.07%998M | -158.55%-750M | 79.41%1.28B | 249.37%714M | -179.40%-478M | 190.94%602M | -1,597.44%-662M | -109.63%-39M |
| -Changes in other current liabilities | 137.83%1.09B | 236.90%460M | 86.81%-336M | -359.93%-2.55B | -118.34%-554M | 85.34%3.02B | 73.40%1.63B | -22.38%940M | --1.21B | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -4.36%-359M | 4.18%-344M | -4.97%-359M | 12.53%-342M | 4.17%-391M | -1.75%-408M | 2.67%-401M | 6.15%-412M | 16.06%-439M | 8.73%-523M |
| Interest received (cash flow from operating activities) | 9.70%181M | 3.13%165M | 12.68%160M | -2.74%142M | 22.69%146M | -3.25%119M | -38.50%123M | 90.48%200M | 12.90%105M | -13.89%93M |
| Tax refund paid | 45.57%-2.58B | 10.33%-4.74B | -134.20%-5.29B | -25.04%-2.26B | 19.17%-1.81B | -7.25%-2.23B | -17.89%-2.08B | 9.58%-1.77B | -654.05%-1.95B | 89.69%-259M |
| Other operating cash inflow (outflow) | 0 | 0 | 316.67%150M | -86.86%36M | -88.39%274M | 8,976.92%2.36B | -55.93%26M | -44.34%59M | 2,020.00%106M | -98.64%5M |
| Operating cash flow | -76.75%5.13B | 152.83%22.06B | 6.64%8.73B | -7.51%8.18B | 28.99%8.85B | 29.23%6.86B | -55.65%5.31B | 30.25%11.97B | 395.31%9.19B | -14.00%1.86B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 36.68%-1.58B | -50.24%-2.5B | -13.45%-1.66B | 43.37%-1.47B | 56.46%-2.59B | 17.20%-5.94B | -228.07%-7.18B | 6.42%-2.19B | -57.59%-2.34B | 35.69%-1.48B |
| Net intangibles purchase and sale | 64.08%-88M | -6,025.00%-245M | 89.74%-4M | -5.41%-39M | -94.74%-37M | 5.00%-19M | 42.86%-20M | -34.62%-35M | -85.71%-26M | 56.25%-14M |
| Net business purchase and sale | 27.99%-903M | -155.17%-1.25B | 768.53%2.27B | -361.54%-340M | 306.25%130M | 106.41%32M | -58.92%-499M | -434.04%-314M | --94M | ---- |
| Net investment product transactions | -21.34%129M | 8,300.00%164M | 50.00%-2M | 87.88%-4M | -206.45%-33M | 287.50%31M | -96.26%8M | 791.67%214M | -89.92%24M | 477.78%238M |
| Advance cash and loans provided to other parties | 60.00%-42M | 71.77%-105M | 1.33%-372M | -309.78%-377M | 48.89%-92M | 68.53%-180M | 40.42%-572M | -61.62%-960M | -340.00%-594M | 69.80%-135M |
| Repayment of advance payments to other parties and cash income from loans | -64.49%38M | -78.16%107M | 32.43%490M | 277.55%370M | -48.96%98M | -60.00%192M | -38.30%480M | 33.68%778M | 178.47%582M | -67.90%209M |
| Net changes in other investments | 50.00%-1M | 0.00%-2M | ---2M | ---- | -100.00%-2M | 0.00%-1M | ---1M | ---- | 188.37%38M | -139.09%-43M |
| Investing cash flow | 36.12%-2.45B | -631.48%-3.83B | 138.87%721M | 26.48%-1.86B | 57.14%-2.52B | 24.33%-5.89B | -210.66%-7.78B | -12.84%-2.5B | -80.70%-2.22B | 41.16%-1.23B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -138.57%-6.79B | -10.39%-2.85B | -4.16%-2.58B | -63.11%-2.48B | -95.62%-1.52B | -118.39%-776M | 409.08%4.22B | -497.96%-1.37B | 129.09%343M | -60.19%-1.18B |
| Net common stock issuance | --0 | 99.30%-13M | ---1.85B | --0 | 4.78%-339M | -350.63%-356M | ---79M | --0 | ---324M | --0 |
| Increase or decrease of lease financing | -3.65%-426M | -8.44%-411M | -4.41%-379M | -5.83%-363M | -15.10%-343M | -18.25%-298M | -11.50%-252M | -6.10%-226M | -15.76%-213M | -38.35%-184M |
| Cash dividends paid | -12.46%-1.3B | -10.83%-1.16B | -40.00%-1.04B | -30.47%-745M | -3.07%-571M | -12.60%-554M | 5.93%-492M | -11.99%-523M | -6.14%-467M | -7.58%-440M |
| Cash dividends for minorities | -28.57%-9M | -16.67%-7M | -50.00%-6M | 20.00%-4M | 28.57%-5M | 0.00%-7M | 0.00%-7M | -40.00%-7M | 16.67%-5M | -20.00%-6M |
| Net other fund-raising expenses | 33.33%-2M | -50.00%-3M | 33.33%-2M | 0.00%-3M | 84.21%-3M | 75.64%-19M | -225.00%-78M | -300.00%-24M | --12M | ---- |
| Financing cash flow | -92.22%-8.53B | 24.31%-4.44B | -63.24%-5.86B | -29.22%-3.59B | -38.26%-2.78B | -160.71%-2.01B | 254.36%3.31B | -227.98%-2.15B | 63.85%-654M | -40.78%-1.81B |
| Net cash flow | ||||||||||
| Beginning cash position | 32.54%56.17B | 9.24%42.38B | 7.59%38.79B | 10.90%36.06B | -2.57%32.52B | 3.33%33.37B | 33.36%32.29B | 35.27%24.22B | -6.19%17.9B | -5.60%19.08B |
| Current changes in cash | -142.41%-5.85B | 284.77%13.79B | 30.99%3.58B | -22.80%2.74B | 441.43%3.54B | -223.72%-1.04B | -88.54%839M | 15.88%7.32B | 634.26%6.32B | 2.72%-1.18B |
| Cash adjustments other than cash changes | ---- | ---- | ---- | ---- | -100.55%-1M | -23.53%182M | -68.73%238M | 76,200.00%761M | ---1M | ---- |
| End cash Position | -10.41%50.32B | 32.54%56.17B | 9.24%42.38B | 7.59%38.79B | 10.90%36.06B | -2.57%32.52B | 3.33%33.37B | 33.36%32.29B | 35.27%24.22B | -6.19%17.9B |
| Free cash flow | -82.80%3.3B | 207.20%19.21B | -1.53%6.25B | 5.96%6.35B | 607.44%5.99B | 139.92%847M | -123.26%-2.12B | 38.07%9.12B | 3,403.00%6.61B | 13.42%-200M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |