Sugimoto (9932) Income Statement & Earnings

1465
+9+0.62%

20min DelayMarket Closed Jan 16 15:30 JST

33.40BMarket Cap14.92P/E (Static)

Sugimoto (9932) Income Statement

Quarterly+Annual

YOY

Hide blank lines

(FY)Mar 31, 2025

(Q1)Jun 30, 2024

(FY)Mar 31, 2024

(Q4)Mar 31, 2024

(Q3)Dec 31, 2023

(Q2)Sep 30, 2023

(Q1)Jun 30, 2023

(FY)Mar 31, 2023

(Q4)Mar 31, 2023

(Q3)Dec 31, 2022

Total revenue

6.07%49.47B

1.24%10.98B

2.37%46.64B

-0.65%11.27B

1.83%13.31B

1.72%11.22B

7.14%10.84B

5.65%45.56B

6.97%11.35B

11.04%13.07B

Cost of revenue

6.25%39.68B

1.60%8.86B

1.48%37.34B

-1.28%9.02B

0.75%10.58B

0.69%9.01B

6.34%8.72B

5.80%36.8B

6.82%9.14B

11.26%10.5B

Gross profit

5.34%9.79B

-0.24%2.11B

6.09%9.29B

1.97%2.25B

6.23%2.72B

6.20%2.2B

10.54%2.12B

5.03%8.76B

7.60%2.2B

10.16%2.56B

Operating expense

5.45%7.39B

1.53%1.74B

6.53%7.01B

6.41%1.85B

7.19%1.75B

4.96%1.7B

7.58%1.71B

5.01%6.58B

8.78%1.74B

0.70%1.63B

Operating profit

5.02%2.4B

-7.68%375.24M

4.78%2.28B

-14.58%398.47M

4.56%975.76M

10.65%500.51M

25.02%406.48M

5.11%2.18B

3.40%466.49M

31.78%933.25M

Net non-operating interest income (expenses)

80.00%-78K

97.62%-3K

49.74%-390K

89.09%-24K

26.09%-136K

37.35%-104K

38.83%-126K

-23.76%-776K

-4.76%-220K

7.54%-184K

Non-operating interest income

202.71%1.9M

88.43%228K

10.76%628K

17.01%227K

-0.80%124K

5.41%156K

21.00%121K

-19.69%567K

5.43%194K

12.61%125K

Non-operating interest expense

94.40%1.98M

-6.48%231K

-24.20%1.02M

-39.37%251K

-15.86%260K

-17.20%260K

-19.28%247K

0.75%1.34M

5.08%414K

-0.32%309K

Net investment income

12.04%95.01M

17.88%7.64M

4.17%84.8M

2.63%35.24M

7.69%8.24M

20.82%34.85M

-38.79%6.48M

36.23%81.41M

36.79%34.33M

55.93%7.65M

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

6,268.14%115.96M

-20,372.37%-31.12M

Income from associates and other participating interests

Special income (charges)

-613.58%-42.55M

-108.07%-5.96M

-133.56%-148K

103.31%1.61M

-139.58%-48.18M

13,004.82%40.76M

17,083.26%73.89M

658.23%441K

-814.15%-48.58M

Less:Other special charges

55.81%9.29M

----

104.87%5.96M

133.56%148K

-6,332.00%-1.61M

139.58%48.18M

-13,004.82%-40.76M

-28,386.28%-122.49M

-658.23%-441K

-100.47%-25K

Less:Write off

--33.26M

----

--0

----

--48.6M

--0

----

Other non-operating income (expenses)

-9.28%415.89M

-6.33%97.31M

8.80%458.45M

-7.07%105.15M

3.03%104.55M

40.05%144.87M

0.57%103.89M

4.26%421.37M

4.84%113.15M

3.67%101.48M

Income before tax

1.63%2.86B

-13.86%480.19M

-1.78%2.82B

-7.62%538.68M

-4.44%1.09B

-10.51%631.94M

26.95%557.47M

13.25%2.87B

-0.12%583.08M

41.93%1.14B

Income tax

0.58%946.79M

-16.00%165.27M

22.66%941.38M

85.65%159.05M

-1.20%368.45M

40.31%217.13M

27.65%196.75M

-14.57%767.5M

-63.17%85.67M

35.83%372.94M

Net income

2.16%1.92B

-12.70%314.91M

-10.70%1.88B

-23.68%379.62M

-6.02%721.56M

-24.77%414.81M

26.58%360.72M

28.54%2.1B

41.65%497.4M

45.09%767.75M

Net income continuous operations

2.16%1.92B

-12.70%314.91M

-10.70%1.88B

-23.68%379.62M

-6.02%721.57M

-24.77%414.81M

26.58%360.72M

28.54%2.1B

41.65%497.41M

45.09%767.75M

Noncontrolling interests

Net income attributable to the company

2.16%1.92B

-12.70%314.91M

-10.70%1.88B

-23.68%379.62M

-6.02%721.56M

-24.77%414.81M

26.58%360.72M

28.54%2.1B

41.65%497.4M

45.09%767.75M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

2.16%1.92B

-12.70%314.91M

-10.70%1.88B

-23.68%379.62M

-6.02%721.56M

-24.77%414.81M

26.58%360.72M

28.54%2.1B

41.65%497.4M

45.09%767.75M

Gross dividend payment

Basic earnings per share

5.45%98.18

-12.41%15.675

-10.69%93.11

-23.67%18.835

-6.03%35.795

-24.75%20.585

26.56%17.895

29.19%104.26

41.53%24.675

45.35%38.09

Diluted earnings per share

5.45%98.18

-12.41%15.675

-10.69%93.11

-23.67%18.8338

-6.02%35.795

-24.77%20.5795

26.56%17.895

29.19%104.26

41.64%24.675

45.35%38.0893

Dividend per share

27.14%44.5

7.69%35

0.00%17.5

16.67%17.5

8.33%32.5

16.67%17.5

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)Mar 31, 2025	(Q1)Jun 30, 2024	(FY)Mar 31, 2024	(Q4)Mar 31, 2024	(Q3)Dec 31, 2023	(Q2)Sep 30, 2023	(Q1)Jun 30, 2023	(FY)Mar 31, 2023	(Q4)Mar 31, 2023	(Q3)Dec 31, 2022
Total revenue	6.07%49.47B	1.24%10.98B	2.37%46.64B	-0.65%11.27B	1.83%13.31B	1.72%11.22B	7.14%10.84B	5.65%45.56B	6.97%11.35B	11.04%13.07B
Cost of revenue	6.25%39.68B	1.60%8.86B	1.48%37.34B	-1.28%9.02B	0.75%10.58B	0.69%9.01B	6.34%8.72B	5.80%36.8B	6.82%9.14B	11.26%10.5B
Gross profit	5.34%9.79B	-0.24%2.11B	6.09%9.29B	1.97%2.25B	6.23%2.72B	6.20%2.2B	10.54%2.12B	5.03%8.76B	7.60%2.2B	10.16%2.56B
Operating expense	5.45%7.39B	1.53%1.74B	6.53%7.01B	6.41%1.85B	7.19%1.75B	4.96%1.7B	7.58%1.71B	5.01%6.58B	8.78%1.74B	0.70%1.63B
Operating profit	5.02%2.4B	-7.68%375.24M	4.78%2.28B	-14.58%398.47M	4.56%975.76M	10.65%500.51M	25.02%406.48M	5.11%2.18B	3.40%466.49M	31.78%933.25M
Net non-operating interest income (expenses)	80.00%-78K	97.62%-3K	49.74%-390K	89.09%-24K	26.09%-136K	37.35%-104K	38.83%-126K	-23.76%-776K	-4.76%-220K	7.54%-184K
Non-operating interest income	202.71%1.9M	88.43%228K	10.76%628K	17.01%227K	-0.80%124K	5.41%156K	21.00%121K	-19.69%567K	5.43%194K	12.61%125K
Non-operating interest expense	94.40%1.98M	-6.48%231K	-24.20%1.02M	-39.37%251K	-15.86%260K	-17.20%260K	-19.28%247K	0.75%1.34M	5.08%414K	-0.32%309K
Net investment income	12.04%95.01M	17.88%7.64M	4.17%84.8M	2.63%35.24M	7.69%8.24M	20.82%34.85M	-38.79%6.48M	36.23%81.41M	36.79%34.33M	55.93%7.65M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets			0	0				6,268.14%115.96M	-20,372.37%-31.12M
Income from associates and other participating interests
Special income (charges)	-613.58%-42.55M	0	-108.07%-5.96M	-133.56%-148K	103.31%1.61M	-139.58%-48.18M	13,004.82%40.76M	17,083.26%73.89M	658.23%441K	-814.15%-48.58M
Less:Other special charges	55.81%9.29M	----	104.87%5.96M	133.56%148K	-6,332.00%-1.61M	139.58%48.18M	-13,004.82%-40.76M	-28,386.28%-122.49M	-658.23%-441K	-100.47%-25K
Less:Write off	--33.26M	----	--0	--0	----	----	----	--48.6M	--0	----
Other non-operating income (expenses)	-9.28%415.89M	-6.33%97.31M	8.80%458.45M	-7.07%105.15M	3.03%104.55M	40.05%144.87M	0.57%103.89M	4.26%421.37M	4.84%113.15M	3.67%101.48M
Income before tax	1.63%2.86B	-13.86%480.19M	-1.78%2.82B	-7.62%538.68M	-4.44%1.09B	-10.51%631.94M	26.95%557.47M	13.25%2.87B	-0.12%583.08M	41.93%1.14B
Income tax	0.58%946.79M	-16.00%165.27M	22.66%941.38M	85.65%159.05M	-1.20%368.45M	40.31%217.13M	27.65%196.75M	-14.57%767.5M	-63.17%85.67M	35.83%372.94M
Net income	2.16%1.92B	-12.70%314.91M	-10.70%1.88B	-23.68%379.62M	-6.02%721.56M	-24.77%414.81M	26.58%360.72M	28.54%2.1B	41.65%497.4M	45.09%767.75M
Net income continuous operations	2.16%1.92B	-12.70%314.91M	-10.70%1.88B	-23.68%379.62M	-6.02%721.57M	-24.77%414.81M	26.58%360.72M	28.54%2.1B	41.65%497.41M	45.09%767.75M
Noncontrolling interests		0				0	0
Net income attributable to the company	2.16%1.92B	-12.70%314.91M	-10.70%1.88B	-23.68%379.62M	-6.02%721.56M	-24.77%414.81M	26.58%360.72M	28.54%2.1B	41.65%497.4M	45.09%767.75M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	2.16%1.92B	-12.70%314.91M	-10.70%1.88B	-23.68%379.62M	-6.02%721.56M	-24.77%414.81M	26.58%360.72M	28.54%2.1B	41.65%497.4M	45.09%767.75M
Gross dividend payment
Basic earnings per share	5.45%98.18	-12.41%15.675	-10.69%93.11	-23.67%18.835	-6.03%35.795	-24.75%20.585	26.56%17.895	29.19%104.26	41.53%24.675	45.35%38.09
Diluted earnings per share	5.45%98.18	-12.41%15.675	-10.69%93.11	-23.67%18.8338	-6.02%35.795	-24.77%20.5795	26.56%17.895	29.19%104.26	41.64%24.675	45.35%38.0893
Dividend per share	27.14%44.5	0	7.69%35	0.00%17.5	0	16.67%17.5	0	8.33%32.5	16.67%17.5	0
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"