Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q2)Sep 20, 2025 | (Q1)Jun 20, 2025 | (FY)Mar 20, 2025 | (Q2)Sep 20, 2024 | (Q1)Jun 20, 2024 | (FY)Mar 20, 2024 | (Q4)Mar 20, 2024 | (Q3)Dec 20, 2023 | (Q2)Sep 20, 2023 | (Q1)Jun 20, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -25.82%883.84M | -32.20%796.87M | -36.01%1.01B | 17.53%1.19B | 34.39%1.18B | 92.79%1.58B | 92.79%1.58B | 0.00%870.99M | -20.78%1.01B | -32.03%874.55M |
| -Cash and cash equivalents | -25.82%883.84M | -32.20%796.87M | -36.01%1.01B | 17.53%1.19B | 34.39%1.18B | 92.79%1.58B | 92.79%1.58B | 0.00%870.99M | -20.78%1.01B | -32.03%874.55M |
| Receivables | 9.32%837.08M | -3.45%838.27M | 10.12%686.71M | 10.37%765.74M | 25.45%868.26M | -3.55%623.6M | -3.55%623.6M | 6.01%720.67M | -5.42%693.81M | 6.30%692.13M |
| -Accounts receivable | 9.32%837.08M | -3.45%838.27M | 10.12%686.71M | 10.37%765.74M | 25.45%868.26M | -3.55%623.6M | -3.55%623.6M | 6.01%720.67M | -5.42%693.81M | 6.30%692.13M |
| -Gross accounts receivable | 9.32%837.08M | -3.45%838.27M | 10.12%686.71M | 10.37%765.74M | 25.45%868.26M | -3.55%623.6M | -3.55%623.6M | 6.01%720.67M | -5.42%693.81M | 6.30%692.13M |
| Inventory | -2.13%216.07M | 12.24%223.39M | 15.39%221.87M | 18.45%220.77M | 3.64%199.03M | -0.86%192.29M | -0.86%192.29M | 15.17%242.75M | 9.82%186.38M | -4.11%192.05M |
| Other current assets | 0.57%189.85M | -24.70%277.88M | -32.64%148.3M | 21.67%188.78M | 14.80%369.05M | 16.57%220.17M | 16.57%220.17M | -2.96%192.41M | -14.39%155.15M | 55.60%321.48M |
| Total current assets | -10.14%2.13B | -18.20%2.14B | -20.94%2.07B | 15.50%2.37B | 25.55%2.61B | 41.46%2.61B | 41.46%2.61B | 3.42%2.03B | -13.32%2.05B | -11.28%2.08B |
| Non current assets | ||||||||||
| Net PPE | -0.14%2.47B | 7.42%2.46B | 11.66%2.43B | 24.83%2.48B | 17.03%2.29B | 10.64%2.18B | 10.64%2.18B | 0.80%2.03B | 1.95%1.98B | 1.08%1.96B |
| -Gross PP&E | -0.14%2.47B | 7.42%2.46B | 11.66%2.43B | 24.83%2.48B | 17.03%2.29B | 10.64%2.18B | 10.64%2.18B | 0.80%2.03B | 1.95%1.98B | 1.08%1.96B |
| Prepaid assets-non current | -1.52%206.41M | 5.02%206.82M | 3.69%205.51M | 2.85%209.61M | -3.06%196.94M | -3.66%198.2M | -3.66%198.2M | -32.55%173.93M | -22.62%203.79M | -23.15%203.16M |
| Total investment | 35.13%544.8M | 22.53%483.75M | 12.03%472.25M | -11.18%403.18M | -6.50%394.79M | 5.40%421.53M | 5.40%421.53M | 0.14%400.9M | 13.88%453.92M | 10.26%422.26M |
| -Long-term equity investment | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | 0.00%59.92M | 0.00%59.92M |
| -Financial asset investment | 35.13%544.8M | 22.53%483.75M | 12.03%472.25M | 2.33%403.18M | 8.96%394.79M | 23.98%421.53M | 23.98%421.53M | 17.76%400.9M | 16.33%394M | 12.16%362.34M |
| -Including:Available-for-sale securities | 35.13%544.8M | 22.53%483.75M | 12.03%472.25M | 2.33%403.18M | 8.96%394.79M | 23.98%421.53M | 23.98%421.53M | 17.76%400.9M | 16.33%394M | 12.16%362.34M |
| Goodwill and other intangible assets | 42.92%247.8M | 97.50%251.42M | 162.05%232.16M | 245.57%173.39M | 133.67%127.3M | 43.79%88.59M | 43.79%88.59M | -28.71%50.96M | -35.94%50.18M | -31.98%54.48M |
| Deferred tax assets-non current | -50.65%84.51M | -45.04%121.42M | -44.91%141.45M | -4.64%171.23M | 12.76%220.94M | 25.53%256.75M | 25.53%256.75M | -4.58%199.96M | -21.20%179.57M | -10.99%195.94M |
| Other non current assets | 52.89%6.22M | 57.88%6.5M | 0.24%4.17M | -4.49%4.07M | -4.44%4.11M | -4.39%4.16M | -4.39%4.16M | -7.56%4.21M | -23.77%4.26M | -36.58%4.31M |
| Total non current assets | 3.63%3.56B | 9.14%3.53B | 10.81%3.49B | 19.56%3.44B | 14.00%3.24B | 10.63%3.15B | 10.63%3.15B | -3.31%2.86B | -1.51%2.87B | -1.84%2.84B |
| Total assets | -1.98%5.69B | -3.07%5.67B | -3.60%5.55B | 17.87%5.8B | 18.89%5.85B | 22.77%5.76B | 22.77%5.76B | -0.63%4.88B | -6.80%4.92B | -6.07%4.92B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -39.42%152.64M | -33.56%169.46M | -22.86%196.26M | 128.90%251.98M | 131.68%255.05M | 131.10%254.41M | 131.10%254.41M | -45.54%114.42M | -81.96%110.08M | -81.96%110.08M |
| -Current debt and capital lease obligation | -39.42%152.64M | -33.56%169.46M | -22.86%196.26M | 128.90%251.98M | 131.68%255.05M | 131.10%254.41M | 131.10%254.41M | -45.54%114.42M | -81.96%110.08M | -81.96%110.08M |
| -Including:Current debt | -40.01%150.01M | -33.29%166.83M | -22.28%194.35M | 127.16%250.07M | 127.16%250.07M | 127.16%250.07M | 127.16%250.07M | -47.60%110.08M | -81.96%110.08M | -81.96%110.08M |
| -Including:Current capital Lease obligation | 37.74%2.63M | -47.19%2.63M | -56.01%1.91M | --1.91M | --4.98M | --4.34M | --4.34M | --4.34M | ---- | ---- |
| Payables | -21.45%475.52M | -22.81%480.38M | -34.20%441.32M | 57.25%605.4M | 80.95%622.3M | 81.09%670.7M | 81.09%670.7M | 1.48%412.13M | 7.91%385M | 1.49%343.91M |
| -accounts payable | 2.56%420.45M | 1.50%415.61M | 11.25%376.98M | 14.62%409.96M | 29.23%409.47M | 9.57%338.85M | 9.57%338.85M | 5.53%400.6M | 16.50%357.68M | 3.21%316.86M |
| -Total tax payable | -2.26%29.12M | -9.96%44.91M | 2.57%30.53M | 9.07%29.8M | 84.33%49.87M | -24.50%29.77M | -24.50%29.77M | -56.52%11.54M | -45.10%27.32M | -15.14%27.06M |
| -Other payable | -84.34%25.94M | -87.81%19.87M | -88.81%33.8M | --165.65M | --162.95M | 1,292.12%302.09M | 1,292.12%302.09M | ---- | ---- | ---- |
| Current provisions | -51.52%573K | -99.21%257K | -98.60%612K | -97.03%1.18M | 2,931.30%32.34M | 921.32%43.59M | 921.32%43.59M | 719.83%43.75M | 2,487.01%39.84M | --1.07M |
| Pension and other retirement benefit plans | 11.69%98.83M | -11.72%153.67M | -30.89%105.75M | 2.78%88.49M | 36.27%174.07M | 78.36%153.01M | 78.36%153.01M | 0.30%43.32M | -2.39%86.09M | -2.75%127.74M |
| Accrued and deferred income | 10.02%324.2M | 5.91%328.55M | 6.04%309.27M | 7.95%294.66M | 12.16%310.22M | 14.33%291.66M | 14.33%291.66M | -2.68%282.81M | 11.05%272.95M | 7.29%276.6M |
| Other current liabilities | 36.65%133.22M | 11.26%134.84M | 36.18%117.1M | 14.72%97.49M | -43.77%121.2M | -45.67%85.99M | -45.67%85.99M | -35.75%110.65M | -40.92%84.98M | 64.55%215.54M |
| Current liabilities | -11.52%1.18B | -16.37%1.27B | -21.95%1.17B | 36.80%1.34B | 40.95%1.52B | 52.39%1.5B | 52.39%1.5B | -10.68%1.01B | -32.31%978.95M | -26.83%1.07B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -19.93%395.99M | -29.76%391.64M | -31.93%424.3M | 352.05%494.57M | 307.20%557.57M | 279.07%623.37M | 279.07%623.37M | -52.10%91.96M | -50.15%109.41M | -44.57%136.93M |
| -Long term debt and capital lease obligation | -19.93%395.99M | -29.76%391.64M | -31.93%424.3M | 352.05%494.57M | 307.20%557.57M | 279.07%623.37M | 279.07%623.37M | -52.10%91.96M | -50.15%109.41M | -44.57%136.93M |
| -Including:Long term debt | -20.29%390.03M | -30.23%385.03M | -31.63%420.02M | 347.27%489.34M | 303.03%551.86M | 273.60%614.38M | 273.60%614.38M | -57.34%81.89M | -50.15%109.41M | -44.57%136.93M |
| -Including:Long term capital lease obligation | 13.94%5.96M | 15.91%6.62M | -52.44%4.28M | --5.23M | --5.71M | --8.99M | --8.99M | --10.07M | ---- | ---- |
| Long term accounts payable and other payables | 0.00%10.68M | 0.00%10.68M | 0.00%10.68M | -83.09%10.68M | -83.09%10.68M | -83.09%10.68M | -83.09%10.68M | 0.00%63.18M | 0.00%63.18M | 0.00%63.18M |
| Long term pension and other post-retirement benefit plans | 27.04%125.62M | 28.91%117.29M | 29.59%108.95M | -13.56%98.89M | -15.52%90.99M | -17.39%84.07M | -17.39%84.07M | 25.54%121.16M | 25.13%114.4M | 20.55%107.71M |
| Other non current liabilities | 2.70%163.47M | 3.53%165.3M | 4.69%165.43M | -0.76%159.17M | 3.58%159.67M | 1.24%158.02M | 1.24%158.02M | 0.08%157.91M | 1.94%160.39M | -3.83%154.15M |
| Total non current liabilities | -8.85%695.76M | -16.36%684.92M | -19.04%709.36M | 70.62%763.3M | 77.26%818.9M | 80.47%876.13M | 80.47%876.13M | -14.77%434.21M | -15.82%447.38M | -17.48%461.97M |
| Total liabilities | -10.55%1.88B | -16.37%1.95B | -20.87%1.88B | 47.41%2.1B | 51.87%2.33B | 61.67%2.38B | 61.67%2.38B | -11.95%1.44B | -27.88%1.43B | -24.25%1.54B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%1.52B | 0.00%1.52B | 0.00%1.52B | 0.00%1.52B | 0.00%1.52B | 0.00%1.52B | 0.00%1.52B | 0.00%1.52B | 0.00%1.52B | 0.00%1.52B |
| -common stock | 0.00%1.52B | 0.00%1.52B | 0.00%1.52B | 0.00%1.52B | 0.00%1.52B | 0.00%1.52B | 0.00%1.52B | 0.00%1.52B | 0.00%1.52B | 0.00%1.52B |
| Additional paid-in capital | 1.72%1.11B | 1.72%1.11B | 1.72%1.11B | 0.00%1.09B | 0.00%1.09B | 0.00%1.09B | 0.00%1.09B | 0.00%1.09B | 0.00%1.09B | 0.00%1.09B |
| Retained earnings | 2.97%1.41B | 9.98%1.35B | 15.89%1.29B | 10.62%1.37B | 6.95%1.23B | 9.99%1.11B | 9.99%1.11B | 9.31%1.18B | 11.63%1.24B | 11.48%1.15B |
| Less: Treasury stock | 4.76%413.13M | -5.44%413.37M | -5.38%413.63M | -9.73%394.37M | 0.17%437.16M | 0.21%437.16M | 0.21%437.16M | -0.12%436.94M | -0.42%436.88M | -1.87%436.43M |
| Other reserves | 57.11%181.2M | 34.06%146.45M | 70.84%168.03M | 34.83%115.34M | 93.27%109.24M | 173.17%98.36M | 173.17%98.36M | 291.14%85.32M | 256.70%85.54M | 523.98%56.52M |
| Total stockholders'equity | 2.88%3.81B | 5.76%3.72B | 8.53%3.67B | 5.82%3.7B | 3.90%3.51B | 5.04%3.38B | 5.04%3.38B | 5.03%3.44B | 5.82%3.5B | 5.43%3.38B |
| Noncontrolling interests | 25.00%5K | 25.00%5K | 25.00%5K | 33.33%4K | 33.33%4K | 33.33%4K | 33.33%4K | 33.33%4K | 0.00%3K | 0.00%3K |
| Total equity | 2.88%3.81B | 5.76%3.72B | 8.53%3.67B | 5.82%3.7B | 3.90%3.51B | 5.04%3.38B | 5.04%3.38B | 5.03%3.44B | 5.82%3.5B | 5.43%3.38B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |