(FY)Feb 20, 2024 | (Q4)Feb 20, 2024 | (Q3)Nov 20, 2023 | (Q2)Aug 20, 2023 | (Q1)May 20, 2023 | (FY)Feb 20, 2023 | (Q4)Feb 20, 2023 | (Q3)Nov 20, 2022 | (Q2)Aug 20, 2022 | (Q1)May 20, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 3.63%884.16M | 3.63%884.16M | -26.68%807.81M | 6.49%1.06B | 64.10%1.14B | -23.32%853.19M | -23.32%853.19M | 1.05%1.1B | 32.28%996.21M | -30.97%694.57M |
-Cash and cash equivalents | 3.63%884.16M | 3.63%884.16M | -26.68%807.81M | 6.49%1.06B | 64.10%1.14B | -23.32%853.19M | -23.32%853.19M | 1.05%1.1B | 32.28%996.21M | -30.97%694.57M |
Receivables | 3.80%890.11M | 3.80%890.11M | 3.10%944.26M | -8.81%843.37M | -3.39%925.36M | 8.86%857.54M | 8.86%857.54M | 12.22%915.85M | 16.00%924.82M | 6.24%957.85M |
-Accounts receivable | 3.80%890.11M | 3.80%890.11M | 3.10%944.26M | -8.81%843.37M | -3.39%925.36M | 8.86%857.54M | 8.86%857.54M | 12.22%915.85M | 16.00%924.82M | 6.24%957.85M |
-Gross accounts receivable | 3.80%890.11M | 3.80%890.11M | 3.10%944.26M | -8.81%843.37M | -3.39%925.36M | 8.86%857.54M | 8.86%857.54M | 12.22%915.85M | 16.00%924.82M | 6.24%957.85M |
Inventory | 9.54%7.34B | 9.54%7.34B | 7.44%7.51B | 7.17%7.06B | 11.88%7.52B | 8.53%6.7B | 8.53%6.7B | 2.56%6.99B | 5.00%6.59B | 3.63%6.72B |
Prepaid assets | -6.39%141.26M | -6.39%141.26M | ---- | ---- | ---- | -0.30%150.91M | -0.30%150.91M | ---- | ---- | ---- |
Other current assets | 0.81%227.64M | 0.81%227.64M | 2.79%398.1M | -8.45%358.92M | -3.71%405.06M | -6.49%225.81M | -6.49%225.81M | -11.84%387.31M | -1.38%392.04M | -12.28%420.67M |
Total current assets | 7.91%9.48B | 7.91%9.48B | 2.82%9.66B | 4.74%9.33B | 13.59%9.99B | 3.79%8.78B | 3.79%8.78B | 2.55%9.4B | 8.25%8.91B | -0.89%8.79B |
Non current assets | ||||||||||
Net PPE | 11.07%5.7B | 11.07%5.7B | 3.86%5.36B | 2.40%5.22B | -0.28%5.13B | -1.62%5.13B | -1.62%5.13B | -1.79%5.16B | -2.13%5.1B | 1.38%5.14B |
-Gross PP&E | 5.57%13.8B | 5.57%13.8B | 3.86%5.36B | 2.40%5.22B | -0.28%5.13B | 1.15%13.08B | 1.15%13.08B | -1.79%5.16B | -2.13%5.1B | 1.38%5.14B |
-Accumulated depreciation | -2.01%-8.11B | -2.01%-8.11B | ---- | ---- | ---- | -3.02%-7.95B | -3.02%-7.95B | ---- | ---- | ---- |
Prepaid assets-non current | -5.93%3.21B | -5.93%3.21B | -6.01%3.11B | -6.22%3.15B | -6.15%3.2B | -6.57%3.41B | -6.57%3.41B | 8.92%3.31B | 8.90%3.36B | 8.81%3.41B |
Total investment | 32.44%651.52M | 32.44%651.52M | ---- | ---- | ---- | 1.93%491.92M | 1.93%491.92M | ---- | ---- | ---- |
-Financial asset investment | 32.44%651.52M | 32.44%651.52M | ---- | ---- | ---- | 1.93%491.92M | 1.93%491.92M | ---- | ---- | ---- |
-Including:Available-for-sale securities | 32.44%651.52M | 32.44%651.52M | ---- | ---- | ---- | 1.93%491.92M | 1.93%491.92M | ---- | ---- | ---- |
Goodwill and other intangible assets | 49.80%385.52M | 49.80%385.52M | 70.57%351.33M | 95.19%348.51M | 92.22%354.72M | 34.70%257.37M | 34.70%257.37M | 3.72%205.98M | -12.90%178.55M | -10.41%184.54M |
-Other intangible assets | 49.80%385.52M | 49.80%385.52M | ---- | ---- | ---- | 34.70%257.37M | 34.70%257.37M | ---- | ---- | ---- |
Deferred tax assets-non current | -29.52%281.53M | -29.52%281.53M | ---- | ---- | ---- | -5.06%399.44M | -5.06%399.44M | ---- | ---- | ---- |
Other non current assets | -12.43%16.93M | -12.43%16.93M | -3.91%1.03B | -8.44%1.01B | -6.79%1.02B | 9.83%19.33M | 9.83%19.33M | -3.58%1.08B | 6.49%1.1B | 12.94%1.09B |
Total non current assets | 5.49%10.24B | 5.49%10.24B | 1.06%9.85B | -0.10%9.73B | -1.31%9.7B | -2.69%9.71B | -2.69%9.71B | 1.51%9.75B | 2.14%9.74B | 4.80%9.83B |
Total assets | 6.64%19.72B | 6.64%19.72B | 1.93%19.51B | 2.21%19.06B | 5.73%19.69B | 0.28%18.49B | 0.28%18.49B | 2.02%19.14B | 4.97%18.65B | 2.03%18.62B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 100.00%1.8B | 100.00%1.8B | 83.33%1.1B | 80.00%900M | 0.00%700M | 7.29%900M | 7.29%900M | -13.94%600M | 46.11%500M | 249.07%700M |
-Current debt and capital lease obligation | 100.00%1.8B | 100.00%1.8B | 83.33%1.1B | 80.00%900M | 0.00%700M | 7.29%900M | 7.29%900M | -13.94%600M | 46.11%500M | 249.07%700M |
-Including:Current debt | 100.00%1.8B | 100.00%1.8B | 83.33%1.1B | 80.00%900M | 0.00%700M | 7.29%900M | 7.29%900M | -13.94%600M | 46.11%500M | 249.07%700M |
Payables | -2.29%5.25B | -2.29%5.25B | -7.13%5.13B | -5.68%5.06B | 10.44%5.98B | -8.06%5.38B | -8.06%5.38B | 2.18%5.52B | 8.92%5.36B | -5.30%5.41B |
-accounts payable | -3.40%4.47B | -3.40%4.47B | -7.06%4.97B | -4.80%4.83B | 10.63%5.83B | -6.55%4.62B | -6.55%4.62B | 1.80%5.34B | 8.37%5.07B | -5.00%5.27B |
-Total tax payable | 28.56%182.75M | 28.56%182.75M | -9.21%161.75M | -20.96%232.02M | 3.17%145.02M | 47.95%142.16M | 47.95%142.16M | 15.01%178.16M | 19.49%293.56M | -15.42%140.56M |
-Other payable | -1.09%603.44M | -1.09%603.44M | ---- | ---- | ---- | -24.07%610.11M | -24.07%610.11M | ---- | ---- | ---- |
Current provisions | ---- | ---- | ---- | -99.58%500K | -88.07%15.25M | -95.06%15.25M | -95.06%15.25M | -86.88%38.14M | -27.80%117.85M | -19.73%127.88M |
Pension and other retirement benefit plans | 3.81%81.16M | 3.81%81.16M | 2.75%145.47M | 1.76%83.82M | 3.64%136.53M | 3.76%78.18M | 3.76%78.18M | 0.49%141.58M | 5.86%82.37M | 0.62%131.73M |
Accrued and deferred income | -4.57%497.72M | -4.57%497.72M | 63.74%347.77M | 83.16%378.29M | 75.77%367.09M | 112.95%521.57M | 112.95%521.57M | --212.4M | --206.53M | --208.85M |
Other current liabilities | -54.68%82.39M | -54.68%82.39M | -27.31%827.61M | -17.68%743.43M | -6.81%795.61M | 209.03%181.78M | 209.03%181.78M | 23.07%1.14B | -3.08%903.07M | -0.77%853.73M |
Current liabilities | 9.07%7.71B | 9.07%7.71B | -1.35%7.55B | -0.12%7.17B | 7.49%7.99B | -4.09%7.07B | -4.09%7.07B | 2.61%7.65B | 11.40%7.17B | 5.20%7.44B |
Non current liabilities | ||||||||||
Long term provisions | 2.03%371.27M | 2.03%371.27M | 1.41%368.92M | 1.41%367.25M | 1.41%365.57M | 1.41%363.9M | 1.41%363.9M | 2.72%363.78M | -23.85%362.13M | 2.72%360.48M |
Long term pension and other post-retirement benefit plans | 0.00%53.45M | 0.00%53.45M | 0.00%53.45M | 0.00%53.45M | 0.00%53.45M | 0.00%53.45M | 0.00%53.45M | 0.00%53.45M | 0.00%53.45M | 0.00%53.45M |
Other non current liabilities | 44.11%505.61M | 44.11%505.61M | 45.54%505.61M | 42.12%504.95M | 44.08%499.37M | 24.36%350.85M | 24.36%350.85M | -4.60%347.4M | 1.88%355.29M | -1.16%346.59M |
Total non current liabilities | 21.11%930.34M | 21.11%930.34M | 21.36%927.99M | 20.08%925.65M | 20.76%918.39M | 0.43%768.19M | 0.43%768.19M | -0.92%764.63M | -12.17%770.87M | 0.72%760.52M |
Total liabilities | 10.25%8.64B | 10.25%8.64B | 0.71%8.48B | 1.84%8.09B | 8.73%8.91B | -3.66%7.84B | -3.66%7.84B | 2.28%8.42B | 8.57%7.94B | 4.77%8.2B |
Shareholders'equity | ||||||||||
Share capital | 0.00%2.92B | 0.00%2.92B | 0.00%2.92B | 0.00%2.92B | 0.00%2.92B | 0.00%2.92B | 0.00%2.92B | 0.00%2.92B | 0.00%2.92B | 0.00%2.92B |
-common stock | 0.00%2.92B | 0.00%2.92B | 0.00%2.92B | 0.00%2.92B | 0.00%2.92B | 0.00%2.92B | 0.00%2.92B | 0.00%2.92B | 0.00%2.92B | 0.00%2.92B |
Additional paid-in capital | 0.00%3.56B | 0.00%3.56B | 0.00%3.56B | 0.00%3.56B | 0.00%3.56B | 0.00%3.56B | 0.00%3.56B | 0.00%3.56B | 0.00%3.56B | 0.00%3.56B |
Retained earnings | 8.30%4.56B | 8.30%4.56B | 5.72%4.55B | 5.39%4.49B | 7.77%4.32B | 8.98%4.21B | 8.98%4.21B | 5.58%4.3B | 5.98%4.26B | 0.11%4.01B |
Less: Treasury stock | 0.00%205.93M | 0.00%205.93M | 0.00%205.93M | 0.00%205.93M | 0.00%205.93M | 0.00%205.93M | 0.00%205.93M | 0.00%205.93M | 0.00%205.93M | 0.00%205.93M |
Other reserves | 45.60%239.71M | 45.60%239.71M | 41.52%214.1M | 22.00%203.92M | 27.57%187.86M | 2.24%164.63M | 2.24%164.63M | -19.28%151.28M | 9.87%167.15M | -4.28%147.26M |
Total stockholders'equity | 3.99%11.07B | 3.99%11.07B | 2.88%11.04B | 2.49%10.97B | 3.37%10.78B | 3.40%10.65B | 3.40%10.65B | 1.82%10.73B | 2.45%10.7B | -0.02%10.43B |
Total equity | 3.99%11.07B | 3.99%11.07B | 2.88%11.04B | 2.49%10.97B | 3.37%10.78B | 3.40%10.65B | 3.40%10.65B | 1.82%10.73B | 2.45%10.7B | -0.02%10.43B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data