JP Stock MarketDetailed Quotes

Sundrug (9989)

Watchlist
  • 4123.0
  • -85.0-2.02%
20min DelayNoon Break Jan 16 11:30 JST
492.00BMarket Cap15.68P/E (Static)

Sundrug (9989) Income Statement

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Jun 30, 2025
(FY)Mar 31, 2025
(Q1)Jun 30, 2024
(FY)Mar 31, 2024
(Q4)Mar 31, 2024
(Q3)Dec 31, 2023
(Q2)Sep 30, 2023
(Q1)Jun 30, 2023
(FY)Mar 31, 2023
(Q4)Mar 31, 2023
Total revenue
6.75%207.7B
6.66%801.81B
6.82%194.57B
8.88%751.78B
8.72%185.81B
7.73%194.27B
9.72%189.56B
9.43%182.15B
6.43%690.46B
8.81%170.91B
Cost of revenue
6.16%154.36B
6.27%597.72B
6.19%145.41B
8.47%562.46B
9.80%139.04B
7.27%144.66B
8.61%141.83B
8.29%136.93B
5.34%518.52B
6.24%126.63B
Gross profit
8.51%53.34B
7.80%204.09B
8.71%49.16B
10.10%189.32B
5.61%46.76B
9.10%49.61B
13.15%47.73B
13.01%45.22B
9.87%171.95B
16.90%44.28B
Operating expense
7.39%41.06B
7.60%159.59B
8.26%38.24B
10.28%148.32B
7.34%38.98B
7.27%37B
13.11%37.02B
14.10%35.32B
9.83%134.49B
16.14%36.31B
Staff costs
----
7.46%58.94B
----
8.98%54.84B
----
----
----
----
6.82%50.33B
----
Depreciation and amortization
----
15.12%17.28B
----
25.02%15.01B
----
----
----
----
--12.01B
----
-Depreciation
----
15.12%17.28B
----
25.02%15.01B
----
----
----
----
--12.01B
----
Rent and land expenses
----
6.23%33.34B
----
6.06%31.38B
----
----
----
----
7.30%29.59B
----
Other operating expenses
----
6.27%50.03B
----
10.60%47.08B
----
----
----
----
-10.88%42.57B
----
Operating profit
12.42%12.28B
8.54%44.5B
10.30%10.92B
9.46%41B
-2.28%7.78B
14.84%12.61B
13.29%10.71B
9.30%9.9B
9.99%37.46B
20.50%7.97B
Net non-operating interest income (expenses)
-725.00%-50M
-114.77%-13M
-63.64%8M
6.02%88M
-5.00%19M
27.78%23M
4.35%24M
0.00%22M
-26.55%83M
-23.08%20M
Non-operating interest income
7.14%30M
25.83%151M
-3.45%28M
0.84%120M
7.41%29M
-3.13%31M
-13.89%31M
20.83%29M
-2.46%119M
-10.00%27M
Non-operating interest expense
300.00%80M
412.50%164M
185.71%20M
-11.11%32M
42.86%10M
-42.86%8M
-46.15%7M
250.00%7M
300.00%36M
75.00%7M
Net investment income
28.57%9M
0.00%3M
16.67%7M
-1M
33.33%4M
1M
0.00%3M
0.00%6M
0
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
198M
0
Income from associates and other participating interests
47.36%-259M
-1.57B
-492M
0
Special income (charges)
11.11%-56M
1.07%-463M
-65.79%-63M
-9.86%-468M
87.35%-21M
-2,125.00%-89M
-31.69%-320M
-192.31%-38M
-647.37%-426M
-418.75%-166M
Less:Other special charges
-44.44%35M
384.62%37M
1,475.00%63M
88.98%-13M
-1.53%-133M
207.23%89M
-67.47%27M
-69.23%4M
-122.64%-118M
-723.81%-131M
Less:Write off
--21M
-11.43%426M
--0
-11.58%481M
-48.15%154M
--0
83.13%293M
--34M
394.55%544M
2,600.00%297M
Other non-operating income (expenses)
-11.76%180M
42.99%908M
14.61%204M
6.90%635M
-33.33%152M
21.15%189M
-7.20%116M
109.41%178M
5.51%594M
57.24%228M
Income before tax
14.28%12.09B
5.59%43.57B
5.12%10.58B
9.42%41.26B
-1.42%7.93B
14.21%12.74B
12.52%10.53B
9.93%10.06B
8.75%37.71B
19.25%8.05B
Income tax
26.03%4.15B
5.64%12.82B
3.95%3.29B
1.06%12.13B
-41.40%1.59B
14.25%4.01B
14.99%3.38B
10.78%3.16B
10.96%12.01B
42.68%2.71B
Net income
8.97%7.94B
5.58%30.75B
5.65%7.29B
13.32%29.13B
18.84%6.35B
14.20%8.73B
11.36%7.15B
9.56%6.9B
7.76%25.7B
10.11%5.34B
Net income continuous operations
8.98%7.95B
5.58%30.75B
5.65%7.29B
13.32%29.13B
18.86%6.35B
14.18%8.73B
11.40%7.16B
9.54%6.9B
7.75%25.7B
10.08%5.34B
Noncontrolling interests
0
0
0
0
0
Net income attributable to the company
8.97%7.94B
5.58%30.75B
5.65%7.29B
13.32%29.13B
18.84%6.35B
14.20%8.73B
11.36%7.15B
9.56%6.9B
7.76%25.7B
10.11%5.34B
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
8.97%7.94B
5.58%30.75B
5.65%7.29B
13.32%29.13B
18.84%6.35B
14.20%8.73B
11.36%7.15B
9.56%6.9B
7.76%25.7B
10.11%5.34B
Gross dividend payment
Basic earnings per share
8.97%67.92
5.56%262.91
5.61%62.33
13.30%249.07
18.81%54.25
14.17%74.62
11.36%61.18
9.56%59.02
7.75%219.83
10.10%45.66
Diluted earnings per share
8.97%67.92
5.56%262.91
5.63%62.33
13.31%249.07
18.81%54.25
14.19%74.62
11.34%61.1705
9.56%59.01
7.75%219.82
10.10%45.66
Dividend per share
0
14.04%130
0
14.00%114
14.00%57
0
14.00%57
0
40.85%100
38.89%50
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Jun 30, 2025(FY)Mar 31, 2025(Q1)Jun 30, 2024(FY)Mar 31, 2024(Q4)Mar 31, 2024(Q3)Dec 31, 2023(Q2)Sep 30, 2023(Q1)Jun 30, 2023(FY)Mar 31, 2023(Q4)Mar 31, 2023
Total revenue 6.75%207.7B6.66%801.81B6.82%194.57B8.88%751.78B8.72%185.81B7.73%194.27B9.72%189.56B9.43%182.15B6.43%690.46B8.81%170.91B
Cost of revenue 6.16%154.36B6.27%597.72B6.19%145.41B8.47%562.46B9.80%139.04B7.27%144.66B8.61%141.83B8.29%136.93B5.34%518.52B6.24%126.63B
Gross profit 8.51%53.34B7.80%204.09B8.71%49.16B10.10%189.32B5.61%46.76B9.10%49.61B13.15%47.73B13.01%45.22B9.87%171.95B16.90%44.28B
Operating expense 7.39%41.06B7.60%159.59B8.26%38.24B10.28%148.32B7.34%38.98B7.27%37B13.11%37.02B14.10%35.32B9.83%134.49B16.14%36.31B
Staff costs ----7.46%58.94B----8.98%54.84B----------------6.82%50.33B----
Depreciation and amortization ----15.12%17.28B----25.02%15.01B------------------12.01B----
-Depreciation ----15.12%17.28B----25.02%15.01B------------------12.01B----
Rent and land expenses ----6.23%33.34B----6.06%31.38B----------------7.30%29.59B----
Other operating expenses ----6.27%50.03B----10.60%47.08B-----------------10.88%42.57B----
Operating profit 12.42%12.28B8.54%44.5B10.30%10.92B9.46%41B-2.28%7.78B14.84%12.61B13.29%10.71B9.30%9.9B9.99%37.46B20.50%7.97B
Net non-operating interest income (expenses) -725.00%-50M-114.77%-13M-63.64%8M6.02%88M-5.00%19M27.78%23M4.35%24M0.00%22M-26.55%83M-23.08%20M
Non-operating interest income 7.14%30M25.83%151M-3.45%28M0.84%120M7.41%29M-3.13%31M-13.89%31M20.83%29M-2.46%119M-10.00%27M
Non-operating interest expense 300.00%80M412.50%164M185.71%20M-11.11%32M42.86%10M-42.86%8M-46.15%7M250.00%7M300.00%36M75.00%7M
Net investment income 28.57%9M0.00%3M16.67%7M-1M33.33%4M1M0.00%3M0.00%6M0
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets 198M0
Income from associates and other participating interests 47.36%-259M-1.57B-492M0
Special income (charges) 11.11%-56M1.07%-463M-65.79%-63M-9.86%-468M87.35%-21M-2,125.00%-89M-31.69%-320M-192.31%-38M-647.37%-426M-418.75%-166M
Less:Other special charges -44.44%35M384.62%37M1,475.00%63M88.98%-13M-1.53%-133M207.23%89M-67.47%27M-69.23%4M-122.64%-118M-723.81%-131M
Less:Write off --21M-11.43%426M--0-11.58%481M-48.15%154M--083.13%293M--34M394.55%544M2,600.00%297M
Other non-operating income (expenses) -11.76%180M42.99%908M14.61%204M6.90%635M-33.33%152M21.15%189M-7.20%116M109.41%178M5.51%594M57.24%228M
Income before tax 14.28%12.09B5.59%43.57B5.12%10.58B9.42%41.26B-1.42%7.93B14.21%12.74B12.52%10.53B9.93%10.06B8.75%37.71B19.25%8.05B
Income tax 26.03%4.15B5.64%12.82B3.95%3.29B1.06%12.13B-41.40%1.59B14.25%4.01B14.99%3.38B10.78%3.16B10.96%12.01B42.68%2.71B
Net income 8.97%7.94B5.58%30.75B5.65%7.29B13.32%29.13B18.84%6.35B14.20%8.73B11.36%7.15B9.56%6.9B7.76%25.7B10.11%5.34B
Net income continuous operations 8.98%7.95B5.58%30.75B5.65%7.29B13.32%29.13B18.86%6.35B14.18%8.73B11.40%7.16B9.54%6.9B7.75%25.7B10.08%5.34B
Noncontrolling interests 00000
Net income attributable to the company 8.97%7.94B5.58%30.75B5.65%7.29B13.32%29.13B18.84%6.35B14.20%8.73B11.36%7.15B9.56%6.9B7.76%25.7B10.11%5.34B
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 8.97%7.94B5.58%30.75B5.65%7.29B13.32%29.13B18.84%6.35B14.20%8.73B11.36%7.15B9.56%6.9B7.76%25.7B10.11%5.34B
Gross dividend payment
Basic earnings per share 8.97%67.925.56%262.915.61%62.3313.30%249.0718.81%54.2514.17%74.6211.36%61.189.56%59.027.75%219.8310.10%45.66
Diluted earnings per share 8.97%67.925.56%262.915.63%62.3313.31%249.0718.81%54.2514.19%74.6211.34%61.17059.56%59.017.75%219.8210.10%45.66
Dividend per share 014.04%130014.00%11414.00%57014.00%57040.85%10038.89%50
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More