Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 271.62%4.83B | --2.19B | 172.51%3.09B | 172.51%3.09B | 44.93%1.3B | -10.42%1.14B | -10.42%1.14B | -0.76%1.56B | -37.84%897M | -23.41%1.8B |
| -Cash and cash equivalents | 271.62%4.83B | --2.19B | 172.51%3.09B | 172.51%3.09B | 44.93%1.3B | -10.42%1.14B | -10.42%1.14B | -0.76%1.56B | -37.84%897M | -23.41%1.8B |
| Receivables | 11.33%27.66B | --24.56B | -8.73%26.79B | -8.73%26.79B | -15.63%24.85B | -8.44%29.36B | -8.44%29.36B | -1.85%30.61B | 6.53%29.45B | 8.31%30.31B |
| -Accounts receivable | 11.33%27.66B | --24.56B | -8.73%26.79B | -8.73%26.79B | -15.63%24.85B | -8.44%29.36B | -8.44%29.36B | -1.85%30.61B | 6.53%29.45B | 8.31%30.31B |
| -Gross accounts receivable | 11.33%27.66B | --24.56B | -8.73%26.79B | -8.73%26.79B | -15.63%24.85B | -8.44%29.36B | -8.44%29.36B | -1.85%30.61B | 6.53%29.45B | 8.31%30.31B |
| Inventory | -21.74%4.58B | --4.87B | -10.31%5.48B | -10.31%5.48B | 2.47%5.85B | 21.77%6.11B | 21.77%6.11B | 26.89%6.84B | 21.53%5.71B | 15.09%5.24B |
| Prepaid assets | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 |
| Other current assets | 15.35%36.62B | --33.47B | 3.50%33.25B | 3.50%33.25B | 9.63%31.75B | 0.24%32.12B | 0.24%32.12B | -5.14%30.11B | -0.01%28.96B | 4.27%30.43B |
| Total current assets | 15.61%73.69B | --65.08B | -0.16%68.61B | -0.16%68.61B | -1.95%63.74B | -6.99%68.72B | -6.99%68.72B | -8.68%69.12B | -4.60%65.01B | 0.91%67.77B |
| Non current assets | ||||||||||
| Net PPE | 8.64%26.41B | --24.02B | -0.74%24.41B | -0.74%24.41B | 1.85%24.31B | 0.55%24.6B | 0.55%24.6B | 0.44%24.33B | -0.29%23.87B | 1.24%24.05B |
| -Gross PP&E | 8.64%26.41B | --24.02B | 3.06%61.41B | 3.06%61.41B | 1.85%24.31B | 4.09%59.59B | 4.09%59.59B | 0.44%24.33B | -0.29%23.87B | 1.24%24.05B |
| -Accumulated depreciation | ---- | ---- | -5.73%-37B | -5.73%-37B | ---- | -6.74%-35B | -6.74%-35B | ---- | ---- | ---- |
| Total investment | -16.57%4.88B | --5.65B | -3.76%5.45B | -3.76%5.45B | 1.83%5.85B | 52.19%5.66B | 52.19%5.66B | 53.50%5.77B | 61.05%5.74B | 57.03%5.46B |
| -Financial asset investment | -16.57%4.88B | --5.65B | -3.76%5.45B | -3.76%5.45B | 1.83%5.85B | 52.19%5.66B | 52.19%5.66B | 53.50%5.77B | 61.05%5.74B | 57.03%5.46B |
| -Including:Available-for-sale securities | -16.57%4.88B | --5.65B | -3.76%5.45B | -3.76%5.45B | 1.83%5.85B | 52.19%5.66B | 52.19%5.66B | 53.50%5.77B | 61.05%5.74B | 57.03%5.46B |
| Goodwill and other intangible assets | -8.92%1.75B | --1.83B | -10.28%1.9B | -10.28%1.9B | -13.73%1.92B | -10.96%2.12B | -10.96%2.12B | -10.59%2.14B | -10.58%2.22B | -1.76%2.3B |
| -Goodwill | -12.91%870M | --902M | -12.14%934M | -12.14%934M | -11.44%999M | -10.82%1.06B | -10.82%1.06B | -10.54%1.1B | -10.26%1.13B | -27.18%1.16B |
| -Other intangible assets | -4.58%876M | --927M | -8.41%969M | -8.41%969M | -16.09%918M | -11.09%1.06B | -11.09%1.06B | -10.65%1.05B | -10.91%1.09B | 52.76%1.14B |
| Defined pension benefit | 20.29%5.03B | --4.82B | 16.25%4.79B | 16.25%4.79B | 29.34%4.18B | 29.40%4.12B | 29.40%4.12B | -3.75%3.26B | -3.32%3.24B | -2.84%3.21B |
| Other non current assets | 13.14%1.83B | --1.16B | 4.68%1.9B | 4.68%1.9B | -10.39%1.62B | 35.57%1.82B | 35.57%1.82B | 39.35%1.76B | 105.33%1.81B | 38.84%1.36B |
| Total non current assets | 5.34%39.9B | --37.47B | 0.37%38.46B | 0.37%38.46B | 2.72%37.88B | 9.20%38.32B | 9.20%38.32B | 6.38%37.26B | 7.78%36.87B | 7.45%36.38B |
| Total assets | 11.78%113.59B | --102.55B | 0.03%107.07B | 0.03%107.07B | -0.26%101.62B | -1.78%107.04B | -1.78%107.04B | -3.92%106.38B | -0.46%101.88B | 3.10%104.15B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -69.15%510M | --15M | -99.24%15M | -99.24%15M | 18.16%1.65B | 278.85%1.97B | 278.85%1.97B | 603.92%3.77B | 742.77%1.4B | 1,671.11%3.99B |
| -Current debt and capital lease obligation | -69.15%510M | --15M | -99.24%15M | -99.24%15M | 18.16%1.65B | 278.85%1.97B | 278.85%1.97B | 603.92%3.77B | 742.77%1.4B | 1,671.11%3.99B |
| -Including:Current debt | -69.15%510M | --15M | -99.24%15M | -99.24%15M | 18.16%1.65B | 278.85%1.97B | 278.85%1.97B | 603.92%3.77B | 742.77%1.4B | 1,671.11%3.99B |
| Payables | 0.65%16.94B | --15.52B | -13.92%18.68B | -13.92%18.68B | -17.72%16.83B | -3.19%21.71B | -3.19%21.71B | -5.38%21.98B | 4.48%20.46B | 8.14%19.75B |
| -accounts payable | -2.22%15.58B | --14.74B | -15.25%17.29B | -15.25%17.29B | -18.76%15.93B | -4.08%20.4B | -4.08%20.4B | -6.16%21.37B | 1.80%19.61B | 7.14%19.21B |
| -Total tax payable | 51.16%1.37B | --775M | 6.81%1.4B | 6.81%1.4B | 6.36%903M | 13.06%1.31B | 13.06%1.31B | 34.14%609M | 167.82%849M | 62.35%539M |
| Current provisions | --161M | --3M | ---- | ---- | ---- | -58.02%68M | -58.02%68M | --3M | --162M | 141.79%162M |
| Pension and other retirement benefit plans | 10.89%1.3B | --1.94B | 5.57%1.33B | 5.57%1.33B | 12.76%1.18B | 13.35%1.26B | 13.35%1.26B | 7.05%547M | 3.27%1.04B | 2.79%1.62B |
| Other current liabilities | 26.19%17.28B | --14B | 9.26%16.3B | 9.26%16.3B | 3.63%13.69B | -28.00%14.92B | -28.00%14.92B | -29.94%14.59B | -19.79%13.21B | -14.16%14.42B |
| Current liabilities | 8.52%36.2B | --31.48B | -9.00%36.33B | -9.00%36.33B | -8.05%33.36B | -11.16%39.92B | -11.16%39.92B | -9.34%40.9B | -2.56%36.28B | 8.14%39.94B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | 349.76%2.81B | --613M | -2.37%617M | -2.37%617M | -64.83%625M | -63.36%632M | -63.36%632M | -63.37%637M | -17.85%1.78B | -19.54%1.75B |
| -Long term debt and capital lease obligation | 349.76%2.81B | --613M | -2.37%617M | -2.37%617M | -64.83%625M | -63.36%632M | -63.36%632M | -63.37%637M | -17.85%1.78B | -19.54%1.75B |
| -Including:Long term debt | 349.76%2.81B | --613M | -2.37%617M | -2.37%617M | -64.83%625M | -63.36%632M | -63.36%632M | -63.37%637M | -17.85%1.78B | -19.54%1.75B |
| Long term provisions | 31.91%124M | --116M | ---- | ---- | -10.48%94M | ---- | ---- | 10.00%110M | 10.53%105M | 12.36%100M |
| Long term pension and other post-retirement benefit plans | -5.37%458M | --459M | -4.59%603M | -4.59%603M | -0.41%484M | -1.56%632M | -1.56%632M | 23.21%499M | 23.66%486M | 25.46%473M |
| Non current deferred liabilities | 2.79%1.62B | --1.62B | 12.20%3.17B | 12.20%3.17B | 0.00%1.58B | 12.53%2.83B | 12.53%2.83B | 0.00%1.58B | 0.00%1.58B | 0.00%1.58B |
| Other non current liabilities | 60.33%2.33B | --1.62B | 25.49%64M | 25.49%64M | 26.04%1.45B | -12.07%51M | -12.07%51M | 8.38%1.35B | 8.68%1.15B | 35.13%927M |
| Total non current liabilities | 73.47%7.34B | --4.43B | 7.58%4.46B | 7.58%4.46B | -16.97%4.23B | -16.10%4.14B | -16.10%4.14B | -17.66%4.17B | -3.61%5.1B | -1.59%4.83B |
| Total liabilities | 15.83%43.54B | --35.91B | -7.44%40.79B | -7.44%40.79B | -9.15%37.59B | -11.65%44.07B | -11.65%44.07B | -10.18%45.07B | -2.69%41.38B | 7.00%44.77B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%4.4B | --4.4B | 0.00%4.4B | 0.00%4.4B | 0.00%4.4B | 0.00%4.4B | 0.00%4.4B | 0.00%4.4B | 0.00%4.4B | 0.00%4.4B |
| -common stock | 0.00%4.4B | --4.4B | 0.00%4.4B | 0.00%4.4B | 0.00%4.4B | 0.00%4.4B | 0.00%4.4B | 0.00%4.4B | 0.00%4.4B | 0.00%4.4B |
| Additional paid-in capital | 0.00%4.59B | --4.59B | 0.00%4.59B | 0.00%4.59B | 0.00%4.59B | 0.00%4.59B | 0.00%4.59B | 0.00%4.59B | 0.00%4.59B | 0.00%4.59B |
| Retained earnings | 6.93%57.38B | --55.92B | 5.87%55.77B | 5.87%55.77B | 5.82%53.66B | 6.52%52.68B | 6.52%52.68B | 1.41%51.47B | 1.26%50.71B | 0.69%49.72B |
| Less: Treasury stock | -1.42%139M | --142M | 14,100.00%142M | 14,100.00%142M | 14,000.00%141M | --1M | --1M | -96.00%1M | -96.00%1M | --0 |
| Fixed asset revaluation reserve | -5.24%-1.04B | ---1.04B | -5.24%-1.04B | -5.24%-1.04B | 0.80%-992M | 0.80%-992M | 0.80%-992M | 0.00%-1B | 0.00%-1B | 0.00%-1B |
| Other reserves | 26.87%3.18B | --2.9B | 17.92%2.71B | 17.92%2.71B | 38.86%2.51B | 38.86%2.29B | 38.86%2.29B | 1.42%1.85B | 0.95%1.8B | -8.84%1.66B |
| Total stockholders'equity | 6.78%68.37B | --66.63B | 5.25%66.28B | 5.25%66.28B | 5.82%64.03B | 6.55%62.98B | 6.55%62.98B | 1.27%61.31B | 1.12%60.51B | 0.34%59.37B |
| Noncontrolling interests | 42,050.00%1.69B | --5M | 25.00%5M | 25.00%5M | 0.00%4M | 33.33%4M | 33.33%4M | 0.00%4M | 0.00%4M | 33.33%4M |
| Total equity | 9.41%70.05B | --66.63B | 5.25%66.29B | 5.25%66.29B | 5.82%64.03B | 6.55%62.98B | 6.55%62.98B | 1.27%61.32B | 1.12%60.51B | 0.35%59.38B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |