Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Dec 30, 2021 | (Q4)Dec 30, 2021 | (FY)Dec 30, 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 2.42%89.72M | 2.42%89.72M | 132.03%87.6M | 132.03%87.6M | -15.36%37.75M | --37.75M | 47.77%44.61M | 295.51%30.19M | --30.19M | -23.15%7.63M |
| -Cash and cash equivalents | -18.05%60.93M | -18.05%60.93M | 140.68%74.34M | 140.68%74.34M | 9.94%30.89M | --30.89M | -3.98%28.1M | 477.56%29.26M | --29.26M | -6.57%5.07M |
| -Short term investments | 117.19%28.79M | 117.19%28.79M | 93.12%13.26M | 93.12%13.26M | -58.43%6.86M | --6.86M | 1,682.94%16.51M | -63.91%926K | --926K | -43.09%2.57M |
| Receivables | 46.10%2.49M | 46.10%2.49M | 201.06%1.71M | 201.06%1.71M | -50.44%567K | --567K | -84.47%1.14M | 1,901.36%7.37M | --7.37M | 291.49%368K |
| -Accounts receivable | -71.79%77K | -71.79%77K | --273K | --273K | ---- | ---- | -97.62%150K | --6.3M | --6.3M | ---- |
| -Other receivables | 68.55%2.42M | 68.55%2.42M | 152.91%1.43M | 152.91%1.43M | -42.96%567K | --567K | -7.02%994K | 190.49%1.07M | --1.07M | 291.49%368K |
| Inventory | 43.69%13.72M | 43.69%13.72M | -11.90%9.55M | -11.90%9.55M | 114.88%10.83M | --10.83M | -51.19%5.04M | --10.33M | --10.33M | ---- |
| Prepaid assets | 329.74%1.16M | 329.74%1.16M | -40.62%269K | -40.62%269K | -25.86%453K | --453K | 118.21%611K | 15.23%280K | --280K | 26.56%243K |
| Other current assets | ---- | ---- | --28K | --28K | ---- | ---- | ---- | --7.02M | --7.02M | ---- |
| Total current assets | 8.00%107.08M | 8.00%107.08M | 99.87%99.15M | 99.87%99.15M | -3.49%49.61M | --49.61M | 6.73%51.4M | 484.24%48.16M | --48.16M | -19.32%8.24M |
| Non current assets | ||||||||||
| Net PPE | 66.19%269.16M | 66.19%269.16M | 16.89%161.96M | 16.89%161.96M | 114.44%138.55M | --138.55M | 63.94%64.61M | 2,229.26%39.41M | --39.41M | 0.18%1.69M |
| -Gross PPE | 112.52%387.68M | 112.52%387.68M | 0.99%182.42M | 0.99%182.42M | 156.89%180.64M | --180.64M | 67.68%70.32M | 2,130.64%41.94M | --41.94M | 2.06%1.88M |
| -Accumulated depreciation | -479.07%-118.52M | -479.07%-118.52M | 51.37%-20.47M | 51.37%-20.47M | -637.67%-42.08M | ---42.08M | -125.94%-5.71M | -1,243.09%-2.53M | ---2.53M | -22.88%-188K |
| Investments and advances | ---- | ---- | 30.57%5.69M | 30.57%5.69M | -35.96%4.35M | --4.35M | 0.00%6.8M | --6.8M | --6.8M | ---- |
| -Other investment | ---- | ---- | 30.57%5.69M | 30.57%5.69M | -35.96%4.35M | --4.35M | 0.00%6.8M | --6.8M | --6.8M | ---- |
| Non current deferred assets | ---- | ---- | ---- | ---- | 158.82%2.19M | --2.19M | --845K | ---- | ---- | ---- |
| Other non current assets | --678K | --678K | ---- | ---- | ---- | ---- | ---- | --6.8M | --6.8M | ---- |
| Total non current assets | 60.96%269.84M | 60.96%269.84M | 15.54%167.64M | 15.54%167.64M | 100.81%145.09M | --145.09M | 56.36%72.26M | 2,631.09%46.21M | --46.21M | 0.18%1.69M |
| Total assets | 41.28%376.92M | 41.28%376.92M | 37.02%266.79M | 37.02%266.79M | 57.45%194.7M | --194.7M | 31.04%123.66M | 849.86%94.37M | --94.37M | -16.55%9.94M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | 407.71%15.41M | 407.71%15.41M | 179.30%3.04M | 179.30%3.04M | --1.09M | --1.09M | ---- | ---- | ---- | ---- |
| -Current debt | 117.49%6.4M | 117.49%6.4M | 256.42%2.94M | 256.42%2.94M | --826K | --826K | ---- | ---- | ---- | ---- |
| -Current capital lease obligation | 9,694.57%9.01M | 9,694.57%9.01M | -64.75%92K | -64.75%92K | --261K | --261K | ---- | ---- | ---- | ---- |
| Payables | 31.45%21.44M | 31.45%21.44M | 10.43%16.31M | 10.43%16.31M | -15.36%14.77M | --14.77M | 26.84%17.45M | 1,170.08%13.76M | --13.76M | 42.88%1.08M |
| -accounts payable | 146.74%9.15M | 146.74%9.15M | -28.34%3.71M | -28.34%3.71M | 3.64%5.18M | --5.18M | 16.33%5M | 714.80%4.29M | --4.29M | 448.96%527K |
| -Other payable | -2.50%12.28M | -2.50%12.28M | 31.35%12.6M | 31.35%12.6M | -22.98%9.59M | --9.59M | 31.61%12.45M | 1,601.62%9.46M | --9.46M | -16.01%556K |
| Current provisions | --20K | --20K | ---- | ---- | ---- | ---- | ---- | --3.56M | --3.56M | ---- |
| Pension and other retirement benefit plans | 34.86%5.49M | 34.86%5.49M | 74.88%4.07M | 74.88%4.07M | -1.90%2.33M | --2.33M | -33.22%2.37M | 2,513.97%3.56M | --3.56M | 100.00%136K |
| Other current liabilities | ---- | ---- | ---- | ---- | --1K | --1K | ---- | ---- | ---- | ---- |
| Current liabilities | 80.91%42.36M | 80.91%42.36M | 28.77%23.42M | 28.77%23.42M | -8.25%18.19M | --18.19M | 14.51%19.82M | 1,320.02%17.31M | --17.31M | 47.58%1.22M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 655.03%29.88M | 655.03%29.88M | 126.82%3.96M | 126.82%3.96M | --1.75M | --1.75M | ---- | ---- | ---- | ---- |
| -Long term debt | 65.40%6.44M | 65.40%6.44M | 141.95%3.89M | 141.95%3.89M | --1.61M | --1.61M | ---- | ---- | ---- | ---- |
| -Long term capital lease obligation | 35,969.23%23.45M | 35,969.23%23.45M | -52.21%65K | -52.21%65K | --136K | --136K | ---- | ---- | ---- | ---- |
| Long term provisions | 11.57%22.13M | 11.57%22.13M | -2.94%19.84M | -2.94%19.84M | 50.34%20.44M | --20.44M | 79.97%13.6M | --7.55M | --7.55M | ---- |
| Employee benefits | 538.46%83K | 538.46%83K | -68.29%13K | -68.29%13K | -45.33%41K | --41K | -76.04%75K | --313K | --313K | ---- |
| Non current deferred liabilities | 607.62%3.16M | 607.62%3.16M | --446K | --446K | ---- | ---- | ---- | ---- | ---- | ---- |
| Total non current liabilities | 127.82%55.26M | 127.82%55.26M | 9.13%24.26M | 9.13%24.26M | 62.58%22.23M | --22.23M | 73.76%13.67M | --7.87M | --7.87M | --0 |
| Total liabilities | 104.78%97.62M | 104.78%97.62M | 17.97%47.67M | 17.97%47.67M | 20.66%40.41M | --40.41M | 33.02%33.49M | 1,965.38%25.18M | --25.18M | 47.58%1.22M |
| Shareholders'equity | ||||||||||
| Share capital | 20.42%248.82M | 20.42%248.82M | 36.00%206.63M | 36.00%206.63M | 81.51%151.93M | --151.93M | 0.02%83.7M | 223.52%83.69M | --83.69M | 20.23%25.87M |
| -common stock | 20.42%248.82M | 20.42%248.82M | 36.00%206.63M | 36.00%206.63M | 81.51%151.93M | --151.93M | 0.02%83.7M | 223.52%83.69M | --83.69M | 20.23%25.87M |
| Retained earnings | 219.47%22.37M | 219.47%22.37M | 1,111.85%7M | 1,111.85%7M | -113.51%-692K | ---692K | 133.39%5.12M | 13.99%-15.35M | ---15.35M | -62.12%-17.84M |
| Gains losses not affecting retained earnings | 47.81%8.11M | 47.81%8.11M | 79.80%5.48M | 79.80%5.48M | 127.78%3.05M | --3.05M | 57.34%1.34M | 22.98%851K | --851K | 20.98%692K |
| Total stockholders'equity | 27.47%279.3M | 27.47%279.3M | 42.01%219.11M | 42.01%219.11M | 71.12%154.29M | --154.29M | 30.31%90.17M | 693.85%69.19M | --69.19M | -21.34%8.72M |
| Total equity | 27.47%279.3M | 27.47%279.3M | 42.01%219.11M | 42.01%219.11M | 71.12%154.29M | --154.29M | 30.31%90.17M | 693.85%69.19M | --69.19M | -21.34%8.72M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |