(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -85.03%29.37K | -85.03%29.37K | 81.84%400.58K | -36.34%301.96K | 63.88%255.55K | -28.87%196.1K | -28.87%196.1K | -54.70%220.29K | 13.03%474.33K | -75.65%155.94K |
-Cash and cash equivalents | -85.03%29.37K | -85.03%29.37K | 81.84%400.58K | -36.34%301.96K | 63.88%255.55K | -28.87%196.1K | -28.87%196.1K | -54.70%220.29K | 13.03%474.33K | -75.65%155.94K |
Receivables | --0 | --0 | 25,378.73%495.82K | 375.20%41.47K | --0 | -96.91%6.66K | -96.91%6.66K | -99.16%1.95K | -98.29%8.73K | -40.11%259.77K |
-Accounts receivable | ---- | ---- | 38,069.05%495.82K | 1,917.81%41.47K | --0 | ---- | ---- | 140.11%1.3K | 232.52%2.06K | 1,642.23%10.77K |
-Taxes receivable | --0 | --0 | --0 | --0 | --0 | -96.90%6.66K | -96.90%6.66K | -99.72%647 | -98.69%6.67K | -42.51%249.01K |
Inventory | --0 | --0 | --0 | -17.21%284.1K | 1.41%552.72K | 24.57%509.83K | 24.57%509.83K | 18.79%573.29K | -27.36%343.15K | 14.36%545.05K |
Prepaid assets | -86.86%53.01K | -86.86%53.01K | 492.50%132.34K | -44.85%524.1K | -77.68%148.33K | -52.14%403.34K | -52.14%403.34K | -97.98%22.34K | 0.13%950.33K | -43.12%664.42K |
Other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1 | ---- |
Total current assets | -92.62%82.38K | -92.62%82.38K | 25.78%1.03M | -35.18%1.15M | -41.14%956.6K | -35.98%1.12M | -35.98%1.12M | -64.57%817.86K | -24.41%1.78M | -40.22%1.63M |
Non current assets | ||||||||||
Net PPE | -47.63%10.79K | -47.63%10.79K | -21.66%13.25K | -12.08%15.7K | 34.61%18.15K | 79.14%20.61K | 79.14%20.61K | 71.27%16.91K | 231.56%17.86K | 1,613.60%13.49K |
-Gross PPE | 0.00%34.88K | 0.00%34.88K | 45.01%34.88K | 45.01%34.88K | 86.21%34.88K | 115.32%34.88K | 115.32%34.88K | 68.81%24.05K | 169.92%24.05K | 441.14%18.73K |
-Accumulated depreciation | -68.80%-24.08K | -68.80%-24.08K | -202.88%-21.63K | -209.66%-19.17K | -218.92%-16.72K | -204.01%-14.27K | -204.01%-14.27K | -63.26%-7.14K | -75.71%-6.19K | -96.07%-5.24K |
Goodwill and other intangible assets | -33.33%256.29K | -33.33%256.29K | -30.77%288.32K | -28.57%320.36K | -26.67%352.39K | -25.00%384.43K | -25.00%384.43K | -23.53%416.46K | -22.22%448.5K | -21.05%480.54K |
-Other intangible assets | -33.33%256.29K | -33.33%256.29K | -30.77%288.32K | -28.57%320.36K | -26.67%352.39K | -25.00%384.43K | -25.00%384.43K | -23.53%416.46K | -22.22%448.5K | -21.05%480.54K |
Total non current assets | -34.06%267.08K | -34.06%267.08K | -30.41%301.57K | -27.94%336.06K | -24.99%370.55K | -22.71%405.04K | -22.71%405.04K | -21.84%433.37K | -19.87%466.36K | -18.94%494.02K |
Total assets | -77.02%349.46K | -77.02%349.46K | 6.32%1.33M | -33.67%1.49M | -37.38%1.33M | -32.92%1.52M | -32.92%1.52M | -56.30%1.25M | -23.51%2.24M | -36.33%2.12M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current provisions | ---- | ---- | ---- | --10.33K | --9.7K | --20.5K | --20.5K | ---- | ---- | ---- |
Current debt and capital lease obligation | -56.13%287.29K | -56.13%287.29K | -59.86%840.76K | -48.66%1.11M | -14.11%1.11M | -6.85%654.88K | -6.85%654.88K | 169.47%2.09M | 225.65%2.17M | 28.13%1.29M |
-Current debt | -56.13%287.29K | -56.13%287.29K | -59.86%840.76K | -48.66%1.11M | -14.11%1.11M | -6.85%654.88K | -6.85%654.88K | 169.47%2.09M | 225.65%2.17M | 28.13%1.29M |
Current deferred liabilities | --0 | --0 | --0 | 1,060.69%229.53K | 4,599.47%384.61K | 3,133.38%220.78K | 3,133.38%220.78K | 759.59%28.69K | 722.93%19.78K | 124.16%8.18K |
Current liabilities | -14.59%2.38M | -14.59%2.38M | -13.81%2.99M | 20.47%3.79M | 82.33%3.88M | 105.47%2.79M | 105.47%2.79M | 195.55%3.47M | 188.87%3.15M | 66.78%2.13M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -94.68%60K | -94.68%60K | --568.53K | --1.69M | --781.8K | 1,778.44%1.13M | 1,778.44%1.13M | ---- | ---- | ---- |
-Long term debt | -94.68%60K | -94.68%60K | --568.53K | --1.69M | --781.8K | 1,778.44%1.13M | 1,778.44%1.13M | ---- | ---- | ---- |
Other non current liabilities | ---- | ---- | ---- | ---1 | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -94.68%60K | -94.68%60K | --568.53K | --1.69M | --781.8K | 1,778.44%1.13M | 1,778.44%1.13M | --0 | --0 | --0 |
Total liabilities | -37.62%2.44M | -37.62%2.44M | 2.58%3.56M | 74.15%5.48M | 119.06%4.66M | 176.21%3.92M | 176.21%3.92M | 195.55%3.47M | 188.87%3.15M | 66.78%2.13M |
Shareholders'equity | ||||||||||
Share capital | 23.03%19.74M | 23.03%19.74M | 12.16%17.97M | 0.39%16.08M | 0.06%16.05M | 1.62%16.05M | 1.62%16.05M | 3.49%16.02M | 5.32%16.02M | 11.74%16.04M |
-common stock | 23.03%19.74M | 23.03%19.74M | 12.16%17.97M | 0.39%16.08M | 0.06%16.05M | 1.62%16.05M | 1.62%16.05M | 3.49%16.02M | 5.32%16.02M | 11.74%16.04M |
Retained earnings | -19.45%-29.16M | -19.45%-29.16M | -13.16%-27.45M | -18.66%-27.21M | -15.02%-25.27M | -19.07%-24.41M | -19.07%-24.41M | -27.13%-24.25M | -31.18%-22.93M | -34.29%-21.97M |
Paid-in capital | 22.64%7.53M | 22.64%7.53M | 25.19%7.53M | 23.08%7.4M | 3.61%6.14M | 10.44%6.14M | 10.44%6.14M | 16.30%6.02M | 46.06%6.01M | 45.88%5.92M |
Gains losses not affecting retained earnings | -20.68%-210.05K | -20.68%-210.05K | ---282.47K | ---260.34K | ---250.44K | ---174.05K | ---174.05K | ---- | ---- | ---- |
Total stockholders'equity | 12.63%-2.1M | 12.63%-2.1M | -0.47%-2.23M | -341.44%-3.99M | -35,063.39%-3.34M | -382.70%-2.4M | -382.70%-2.4M | -231.32%-2.22M | -149.10%-904.8K | -100.46%-9.49K |
Total equity | 12.63%-2.1M | 12.63%-2.1M | -0.47%-2.23M | -341.44%-3.99M | -35,063.39%-3.34M | -382.70%-2.4M | -382.70%-2.4M | -231.32%-2.22M | -149.10%-904.8K | -100.46%-9.49K |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data