Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 6,840.00%1.04M | 7.69%14K | -88.15%994K | -95.12%14K | -95.12%14K | -92.92%15K | -99.75%13K | 233.40%8.39M | -94.73%287K | -94.73%287K |
| -Cash and cash equivalents | 6,840.00%1.04M | 7.69%14K | -88.15%994K | -95.12%14K | -95.12%14K | -92.92%15K | -99.75%13K | 233.40%8.39M | -94.73%287K | -94.73%287K |
| Receivables | 107.83%498.89M | 84.92%411.06M | 125.33%361.07M | 56.56%286.97M | 56.56%286.97M | 29.47%240.05M | 25.82%222.29M | -8.99%160.24M | 28.81%183.3M | 28.81%183.3M |
| -Accounts receivable | 85.14%266.24M | 14.36%170.57M | 50.44%164.98M | 6.75%147.43M | 6.75%147.43M | -10.18%143.81M | -3.22%149.15M | -31.87%109.66M | 8.61%138.11M | 8.61%138.11M |
| -Taxes receivable | 2,167.38%25.51M | 46.95%7.3M | --7.44M | --4.12M | --4.12M | --1.13M | 84.11%4.97M | ---- | --0 | --0 |
| -Other receivables | 117.77%207.14M | 242.06%233.18M | 272.98%188.66M | 199.64%135.42M | 199.64%135.42M | 275.88%95.12M | 243.22%68.17M | 234.40%50.58M | 198.29%45.19M | 198.29%45.19M |
| Inventory | 40.95%250.51M | 28.41%234.98M | 1.32%198.85M | -12.23%187.42M | -12.23%187.42M | -17.14%177.73M | -15.05%182.99M | -1.67%196.25M | 7.34%213.53M | 7.34%213.53M |
| Restricted cash | -81.56%1.23M | -89.17%1.31M | -93.05%1.39M | -25.60%6.5M | -25.60%6.5M | -70.21%6.65M | -46.21%12.07M | 4,197.20%19.98M | 1,654.22%8.74M | 1,654.22%8.74M |
| Other current assets | 126.26%7.67M | 18.31%6.79M | 28.15%9.44M | 135.97%7.31M | 135.97%7.31M | 19.50%3.39M | 28.53%5.74M | 32.94%7.37M | 61.39%3.1M | 61.39%3.1M |
| Total current assets | 77.48%759.33M | 54.61%654.15M | 45.77%571.74M | 19.38%488.21M | 19.38%488.21M | 0.60%427.84M | -0.26%423.1M | 2.09%392.23M | 17.14%408.95M | 17.14%408.95M |
| Non current assets | ||||||||||
| Net PPE | 37.36%608.7M | 34.46%577.27M | 39.23%567.03M | 37.74%525.79M | 37.74%525.79M | 20.07%443.16M | 21.01%429.32M | 22.77%407.26M | 22.40%381.72M | 22.40%381.72M |
| -Gross PPE | 30.06%964.53M | 27.75%916.21M | 27.19%891.87M | 25.59%835.43M | 25.59%835.43M | 15.16%741.62M | 15.93%717.21M | 19.73%701.24M | 19.45%665.21M | 19.45%665.21M |
| -Accumulated depreciation | -19.22%-355.83M | -17.73%-338.93M | -10.50%-324.85M | -9.23%-309.64M | -9.23%-309.64M | -8.57%-298.47M | -9.10%-287.89M | -15.76%-293.98M | -15.70%-283.49M | -15.70%-283.49M |
| Goodwill and other intangible assets | 3.18%163.89M | 3.08%162.31M | 5.28%160.61M | 6.81%160.15M | 6.81%160.15M | 10.46%158.84M | 8.82%157.45M | 4.78%152.56M | 2.35%149.95M | 2.35%149.95M |
| -Goodwill | 0.00%81.89M | 0.00%81.89M | 0.00%81.89M | 0.00%81.89M | 0.00%81.89M | 0.00%81.89M | 0.00%81.89M | 0.00%81.89M | 0.00%81.89M | 0.00%81.89M |
| -Other intangible assets | 6.56%81.99M | 6.43%80.42M | 11.40%78.72M | 15.00%78.26M | 15.00%78.26M | 24.30%76.95M | 20.31%75.56M | 10.93%70.66M | 5.34%68.05M | 5.34%68.05M |
| Non current deferred assets | --0 | --3.26M | --0 | --836K | --836K | ---- | ---- | ---- | --0 | --0 |
| Other non current assets | 170.91%2.15M | 185.28%2.42M | -7.97%808K | -70.34%242K | -70.34%242K | -87.55%794K | -86.67%849K | -86.30%878K | -87.29%816K | -87.29%816K |
| Total non current assets | 28.53%774.74M | 26.83%745.26M | 29.92%728.45M | 29.02%687.02M | 29.02%687.02M | 16.09%602.79M | 16.17%587.62M | 15.91%560.69M | 14.56%532.48M | 14.56%532.48M |
| Total assets | 48.85%1.53B | 38.46%1.4B | 36.44%1.3B | 24.83%1.18B | 24.83%1.18B | 9.11%1.03B | 8.67%1.01B | 9.79%952.92M | 15.67%941.44M | 15.67%941.44M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 168.84%138.14M | 110.00%106.89M | 124.59%97.93M | 54.25%66.45M | 54.25%66.45M | 6.14%51.38M | -0.61%50.9M | -31.66%43.6M | -41.41%43.08M | -41.41%43.08M |
| -accounts payable | 303.47%109.74M | 181.93%81.64M | 399.77%77.16M | 62.44%44.65M | 62.44%44.65M | -9.09%27.2M | -10.10%28.96M | -47.78%15.44M | -39.61%27.48M | -39.61%27.48M |
| -Total tax payable | 64.96%4.97M | 51.84%3.05M | -84.95%1.59M | --0 | --0 | 15.66%3.01M | 16.61%2.01M | -44.01%10.56M | -90.62%1.17M | -90.62%1.17M |
| -Other payable | 10.67%23.43M | 11.35%22.2M | 8.93%19.18M | 51.15%21.81M | 51.15%21.81M | 33.25%21.17M | 15.35%19.93M | 14.47%17.61M | -7.19%14.43M | -7.19%14.43M |
| Current accrued expenses | 33.44%66.41M | 14.92%47.63M | 27.07%52.34M | 10.64%52.02M | 10.64%52.02M | -2.92%49.77M | 3.97%41.45M | 21.49%41.19M | 40.51%47.02M | 40.51%47.02M |
| Current debt and capital lease obligation | 26.33%2.9M | 25.62%2.85M | 710.99%18.44M | 814.45%18.48M | 814.45%18.48M | 23.68%2.3M | 41.38%2.27M | 55.86%2.27M | 61.16%2.02M | 61.16%2.02M |
| -Current debt | ---- | ---- | --16M | --16M | --16M | ---- | ---- | ---- | ---- | ---- |
| -Current capital lease obligation | 26.33%2.9M | 25.62%2.85M | 7.39%2.44M | 22.76%2.48M | 22.76%2.48M | 23.68%2.3M | 41.38%2.27M | 55.86%2.27M | 61.16%2.02M | 61.16%2.02M |
| Current deferred liabilities | 30.76%24.01M | 29.65%37.23M | -3.24%21.66M | 38.15%22.63M | 38.15%22.63M | -12.73%18.36M | -35.86%28.72M | -6.29%22.38M | -34.94%16.38M | -34.94%16.38M |
| Current liabilities | 78.91%250.18M | 49.11%210.73M | 65.08%206.62M | 37.99%174.91M | 37.99%174.91M | -0.46%139.83M | -8.04%141.32M | -9.22%125.16M | -12.93%126.75M | -12.93%126.75M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 439.90%375.04M | 232.20%332.92M | 1,575.77%249.39M | 214.21%152.48M | 214.21%152.48M | -22.04%69.47M | 18.61%100.22M | -83.38%14.88M | -36.97%48.53M | -36.97%48.53M |
| -Long term debt | 546.84%360.14M | 269.43%317.28M | --236.42M | 262.37%138.89M | 262.37%138.89M | -29.00%55.68M | 9.36%85.88M | ---- | -46.02%38.33M | -46.02%38.33M |
| -Long term capital lease obligation | 8.08%14.9M | 9.15%15.65M | -12.84%12.97M | 33.24%13.59M | 33.24%13.59M | 29.05%13.79M | 140.44%14.34M | 153.96%14.88M | 70.22%10.2M | 70.22%10.2M |
| Non current deferred liabilities | 1,238.90%22.2M | ---- | 2.19%5.14M | --0 | --0 | -88.75%1.66M | -59.14%5.81M | -74.31%5.03M | -34.98%12.13M | -34.98%12.13M |
| Other non current liabilities | 8.37%7.3M | -0.16%6.82M | -0.01%7.04M | 8.25%7.15M | 8.25%7.15M | 21.14%6.74M | 26.53%6.84M | 39.13%7.04M | 19.78%6.61M | 19.78%6.61M |
| Total non current liabilities | 347.94%420.78M | 176.14%355.94M | 546.62%277.72M | 121.17%175.75M | 121.17%175.75M | -22.74%93.94M | 10.86%128.9M | -64.39%42.95M | -26.16%79.46M | -26.16%79.46M |
| Total liabilities | 187.02%670.96M | 109.71%566.67M | 188.10%484.34M | 70.04%350.65M | 70.04%350.65M | -10.80%233.77M | 0.10%270.22M | -34.97%168.11M | -18.55%206.21M | -18.55%206.21M |
| Shareholders'equity | ||||||||||
| Share capital | 0.31%326K | 0.62%326K | -1.22%325K | 0.00%326K | 0.00%326K | 0.00%325K | 48.62%324K | 51.61%329K | 1.24%326K | 1.24%326K |
| -common stock | 0.31%326K | 0.62%326K | -1.22%325K | 0.00%326K | 0.00%326K | 0.00%325K | 48.62%324K | 51.61%329K | 1.24%326K | 1.24%326K |
| -Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Retained earnings | 9.40%806.43M | 13.43%783.81M | 20.33%776.51M | 23.25%755.31M | 23.25%755.31M | 28.81%737.13M | 30.07%691M | 31.13%645.3M | 32.75%612.84M | 32.75%612.84M |
| Paid-in capital | -5.13%56.35M | -1.15%48.61M | -71.97%39.02M | -43.52%68.95M | -43.52%68.95M | -45.94%59.4M | -61.77%49.17M | 18.88%139.18M | 23.63%122.06M | 23.63%122.06M |
| Total stockholders'equity | 8.31%863.11M | 12.46%832.75M | 3.96%815.85M | 12.15%824.58M | 12.15%824.58M | 16.76%796.86M | 12.18%740.5M | 28.78%784.81M | 31.12%735.22M | 31.12%735.22M |
| Total equity | 8.31%863.11M | 12.46%832.75M | 3.96%815.85M | 12.15%824.58M | 12.15%824.58M | 16.76%796.86M | 12.18%740.5M | 28.78%784.81M | 31.12%735.22M | 31.12%735.22M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |