(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 224.60%718.2M | 19.71%24.71B | 18.10%13.95B | 29.69%7.92B | 55.11%3.42B | -210.90%-576.4M | -9.86%20.64B | -0.13%11.81B | -4.51%6.11B | 17.54%2.2B |
Net income from continuing operations | -0.39%3.8B | 0.46%14.96B | -10.92%4.53B | 24.88%4.02B | -15.22%2.6B | 8.23%3.82B | 13.48%14.89B | 35.66%5.08B | -13.41%3.22B | 4.59%3.06B |
Operating gains losses | -59.22%318.7M | -14.57%2.89B | -21.01%3.17B | 87.03%-12.05M | -230.04%-1.05B | 75.05%781.5M | 203.48%3.38B | 252.73%4.01B | -113.20%-92.92M | 14,763.64%806.5M |
Depreciation and amortization | 6.91%1.63B | 7.70%6.42B | -7.31%1.51B | 9.72%1.67B | 15.95%1.7B | 14.71%1.53B | 10.37%5.96B | 11.61%1.63B | 11.16%1.52B | 13.04%1.47B |
Deferred tax | 522.00%726.5M | 180.32%253.8M | 190.46%376.53M | 110.87%44.68M | -150.71%-284.21M | 19.84%116.8M | -137.04%-316M | -172.54%-416.25M | 24.44%-411.1M | -18.47%560.5M |
Other non cash items | 209.67%121.7M | 179.70%596.1M | 25.03%-2.3B | -33.05%837.9M | 467.75%2.02B | 112.59%39.3M | -1,143.10%-747.9M | -220.19%-3.07B | 496.54%1.25B | -1,194.35%-550.1M |
Change In working capital | 18.07%-3.97B | 88.97%-296.1M | 41.79%5.06B | 117.51%896.81M | 61.16%-1.41B | -59.76%-4.84B | -189.48%-2.68B | -33.83%3.57B | -59.89%412.3M | -37.49%-3.63B |
-Change in receivables | 133.87%86.8M | -326.02%-1.37B | -254.45%-792.42M | 54.26%-373.09M | 105.46%47.91M | -129.90%-256.3M | -194.46%-322.5M | -53.41%513.04M | -57.28%-815.68M | 48.59%-877M |
-Change in inventory | -99.74%-991.5M | 142.13%1.3B | 154.84%466.95M | 1,743.48%996.54M | 136.13%333.81M | 60.35%-496.4M | 11.76%-3.09B | 44.22%-851.41M | -122.68%-60.64M | -78.32%-923.9M |
-Change in payables and accrued expense | 25.10%-3.06B | -130.70%-223.1M | 37.84%5.39B | -78.79%273.35M | 2.21%-1.79B | -55.14%-4.09B | -88.20%726.6M | -32.85%3.91B | 0.74%1.29B | -336.98%-1.83B |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 224.62%718.2M | 19.71%24.71B | 18.10%13.95B | 29.69%7.92B | 55.11%3.42B | -210.88%-576.3M | -9.86%20.64B | -0.13%11.81B | -4.51%6.11B | 17.54%2.2B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -64.67%-1.78B | -15.22%-5.77B | -105.96%-2.26B | 26.61%-1.21B | 37.60%-1.22B | -251.83%-1.08B | 35.30%-5B | 59.12%-1.1B | 33.42%-1.65B | -128.32%-1.95B |
Net PPE purchase and sale | 13.24%-979.7M | 8.58%-5.85B | -10.14%-2.2B | 30.78%-1.26B | 27.19%-1.26B | -32.65%-1.13B | 13.24%-6.4B | 28.49%-2B | -8.52%-1.82B | -7.07%-1.73B |
Net business purchase and sale | 95.38%-300K | -1,450.00%-46.5M | 108.05%7K | -310,146.67%-46.51M | 1,183.33%6.5M | -173.57%-6.5M | 97.75%-3M | 99.54%-87K | -99.92%15K | 98.63%-600K |
Net investment purchase and sale | -1,556.65%-799.7M | -90.59%130.1M | -106.06%-54.8M | -44.03%93.58M | 115.53%36.42M | -89.95%54.9M | 673.15%1.38B | 622.61%904M | 120.35%167.18M | -129.08%-234.6M |
Net other investing changes | 0.00%100K | -97.33%400K | ---- | ---- | ---- | --100K | 0.00%15M | --0 | ---- | 15,200.00%15.1M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -64.67%-1.78B | -15.22%-5.77B | -105.96%-2.26B | 26.61%-1.21B | 37.59%-1.22B | -251.79%-1.08B | 35.30%-5B | 59.12%-1.1B | 33.42%-1.65B | -128.31%-1.95B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -126.49%-2.3B | 1.36%-16.12B | 5.44%-11.99B | -51.33%-1.4B | -14,739.16%-1.71B | 62.63%-1.02B | -1.84%-16.34B | -20.48%-12.68B | -697.74%-926.49M | 99.71%-11.5M |
Net issuance payments of debt | 110.90%28.4M | -67.62%-1.36B | -62.55%-389.55M | -44.33%-361.18M | -106.97%-346.47M | -70.50%-260.5M | 71.09%-810M | 21.78%-239.65M | -103.61%-250.24M | 90.96%-167.4M |
Net common stock issuance | -711.46%-58.7M | -244.88%-104.5M | -1,794.01%-39.89M | -8,482.06%-54.07M | 58.04%-20.14M | -39.90%9.6M | 13.68%-30.3M | -45.45%2.36M | ---630K | -990.91%-48M |
Cash dividends paid | 69.63%-11.6M | 2.62%-11.92B | 2.76%-11.63B | -6.64%-125.38M | 10.01%-128.59M | -73.59%-38.2M | -10.14%-12.24B | -24.35%-11.96B | -377.93%-117.57M | 38.38%-142.9M |
Net other financing activities | -210.81%-2.26B | 16.10%-2.73B | 114.27%68.93M | -54.36%-861.43M | -449.21%-1.21B | ---727.2M | -55.78%-3.26B | ---483.14M | -284.48%-558.05M | 118.86%346.9M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -126.52%-2.3B | 1.36%-16.12B | 5.44%-11.99B | -51.33%-1.4B | -14,870.20%-1.71B | 62.63%-1.02B | -1.84%-16.34B | -20.48%-12.68B | -697.74%-926.49M | 99.71%-11.4M |
Net cash flow | ||||||||||
Beginning cash position | 8.13%16.06B | -10.51%14.85B | 0.80%17.41B | -11.74%12.01B | -5.78%12.06B | -10.51%14.85B | -2.89%16.6B | -2.65%17.27B | 3.30%13.61B | -25.97%12.8B |
Current changes in cash | -25.82%-3.36B | 504.37%2.83B | 84.83%-298.04M | 50.28%5.31B | 105.85%490.74M | -6.63%-2.67B | 20.08%-699.9M | -42.52%-1.97B | -13.31%3.53B | 108.19%238.4M |
Effect of exchange rate changes | 222.41%149.1M | -55.31%-1.62B | -131.17%-1.06B | -31.43%88.61M | -192.86%-534.67M | 90.58%-121.8M | -373.18%-1.05B | -297.19%-456.56M | -73.78%129.23M | 147.93%575.8M |
End cash Position | 6.53%12.84B | 8.13%16.06B | 8.13%16.06B | 0.80%17.41B | -11.74%12.01B | -5.78%12.06B | -10.51%14.85B | -10.51%14.85B | -2.65%17.27B | 3.30%13.61B |
Free cash flow | 82.78%-297.7M | 32.59%18.71B | 19.45%11.68B | 56.12%6.64B | 372.06%2.12B | -368.92%-1.73B | -7.33%14.11B | 10.89%9.78B | -9.47%4.25B | 92.09%449.1M |
Currency Unit | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data