Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Jun 30, 2025 | (FY)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (direct method) | ||||||||||
| Cash income from operating activities | -0.66%113.01M | -42.72%113.76M | 3.40%198.62M | 12.38%192.08M | -27.07%170.93M | 32.11%234.36M | -37.31%177.4M | 51.58%282.96M | 25.55%186.68M | -48.38%148.7M |
| Revenue from customers | -7.76%187.28M | -43.38%203.03M | 9.81%358.61M | 18.26%326.56M | -14.79%276.14M | 20.99%324.08M | -31.39%267.86M | 34.89%390.43M | 2.49%289.44M | -13.83%282.4M |
| Other cash income from operating activities | 16.80%-74.27M | 44.21%-89.26M | -18.97%-159.99M | -27.81%-134.48M | -17.26%-105.21M | 0.81%-89.73M | 15.83%-90.46M | -4.58%-107.47M | 23.15%-102.76M | -237.14%-133.71M |
| Cash paid | 62.07%-938K | 24.65%-2.47M | 67.06%-3.28M | 81.20%-9.96M | -56.93%-53M | -206.57%-33.77M | 90.82%-11.02M | |||
| Payments to suppliers for goods and services | ---- | ---- | ---- | 62.07%-938K | 24.65%-2.47M | 67.06%-3.28M | 81.20%-9.96M | -56.93%-53M | -206.57%-33.77M | 90.82%-11.02M |
| Direct dividend received | --115K | ---- | 24.10%12.58M | 71.33%10.14M | 309.70%5.92M | --1.44M | ---- | ---- | -19.68%347K | -59.21%432K |
| Direct interest paid | -32.81%-48.44M | 22.32%-36.47M | -48.46%-46.95M | -30.57%-31.63M | -29.00%-24.22M | 35.01%-18.78M | -1.12%-28.89M | 19.31%-28.57M | 8.49%-35.41M | 5.95%-38.69M |
| Direct interest received | -33.51%1.01M | 77.37%1.51M | 668.47%853K | 37.04%111K | -90.02%81K | -42.57%812K | 50.59%1.41M | -29.35%939K | 107.01%1.33M | -74.34%642K |
| Direct tax refund paid | 90.38%-272K | 76.53%-2.83M | -4.73%-12.05M | 38.25%-11.5M | -103.38%-18.63M | 70.33%-9.16M | -282.61%-30.87M | -174.01%-8.07M | 65.46%-2.94M | 23.36%-8.52M |
| Operating cash flow | -13.90%65.42M | -50.36%75.97M | -3.29%153.05M | 20.26%158.26M | -35.93%131.6M | 88.28%205.4M | -43.84%109.09M | 67.14%194.27M | 26.98%116.23M | -23.29%91.54M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -81.30%8.6M | 115.57%46M | 64.11%-295.51M | -60.95%-823.5M | 11.58%-511.66M | -1,235.40%-578.67M | 121.99%50.97M | -235.48%-231.78M | 189.11%171.08M | -515.75%-191.98M |
| Net PPE purchase and sale | 75.00%-7K | 99.66%-28K | -120.90%-8.26M | 45.19%-3.74M | 12.52%-6.82M | -110.18%-7.79M | 478,718.75%76.58M | -100.02%-16K | 33,514.08%71.6M | -99.27%213K |
| Net business purchase and sale | ---- | ---- | ---- | ---- | ---46.4M | ---- | ---- | ---- | ---- | ---- |
| Net investment purchase and sale | -81.30%8.61M | 116.02%46.03M | 64.96%-287.26M | -78.81%-819.76M | 19.69%-458.45M | -2,128.85%-570.88M | 88.95%-25.61M | -332.98%-231.77M | 151.76%99.48M | -219.06%-192.19M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -81.30%8.6M | 115.57%46M | 64.11%-295.51M | -60.95%-823.5M | 11.58%-511.66M | -1,235.40%-578.67M | 121.99%50.97M | -235.48%-231.78M | 189.11%171.08M | -515.75%-191.98M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 63.59%-73.63M | -299.36%-202.2M | -87.06%101.43M | 152.26%783.92M | -24.48%310.76M | 336.07%411.51M | -306.08%-174.32M | 130.78%84.59M | -359.98%-274.84M | 195.01%105.72M |
| Net issuance payments of debt | 101.90%2.41M | -146.69%-126.38M | -60.88%270.69M | 3,178.11%691.9M | -108.77%-22.48M | 942.53%256.44M | -116.90%-30.44M | 180.77%180.11M | -214.40%-222.98M | 259.43%194.92M |
| Net common stock issuance | 98.30%-74K | -10,276.19%-4.36M | -100.02%-42K | -50.57%198.81M | 58.15%402.21M | 800.63%254.31M | -86,323.81%-36.3M | -100.35%-42K | 293.03%11.9M | -97.09%3.03M |
| Cash dividends paid | -8.28%-75.96M | 57.88%-70.15M | -61.98%-166.55M | -67.40%-102.82M | 33.80%-61.42M | 11.00%-92.79M | -11.20%-104.25M | -47.01%-93.75M | 30.86%-63.77M | 0.84%-92.23M |
| Interest paid (cash flow from financing activities) | ---- | -9,199.40%-249.13M | 32.38%-2.68M | ---3.96M | ---- | ---- | ---- | ---- | ---- | ---- |
| Net other financing activities | ---- | ---1.32M | ---- | ---- | -16.94%-7.55M | -93.61%-6.46M | -92.33%-3.34M | ---1.73M | ---- | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 63.59%-73.63M | -299.36%-202.2M | -87.06%101.43M | 152.26%783.92M | -24.48%310.76M | 336.07%411.51M | -306.08%-174.32M | 130.78%84.59M | -359.98%-274.84M | 195.01%105.72M |
| Net cash flow | ||||||||||
| Beginning cash position | -82.61%23.56M | -23.24%135.49M | 204.36%176.51M | -54.45%57.99M | 43.00%127.31M | -13.78%89.03M | 83.51%103.26M | 28.49%56.27M | 14.08%43.79M | -37.74%38.39M |
| Current changes in cash | 100.49%390K | -95.49%-80.23M | -134.58%-41.04M | 271.26%118.69M | -281.25%-69.3M | 368.12%38.24M | -130.30%-14.26M | 277.59%47.07M | 136.50%12.47M | 122.81%5.27M |
| Effect of exchange rate changes | ---- | 90.91%42K | 112.79%22K | -855.56%-172K | -137.50%-18K | 45.45%48K | 140.74%33K | -370.00%-81K | -77.44%30K | 185.81%133K |
| Cash adjustments other than cash changes | ---- | ---31.75M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| End cash Position | 1.66%23.95M | -82.61%23.56M | -23.24%135.49M | 204.36%176.51M | -54.45%57.99M | 43.00%127.31M | -13.78%89.03M | 83.44%103.26M | 28.53%56.29M | 14.08%43.79M |
| Free cash from | -13.87%65.41M | -47.53%75.95M | -6.32%144.75M | 23.83%154.52M | -36.85%124.78M | 93.71%197.6M | -46.91%102.01M | 66.91%192.16M | 30.86%115.13M | -23.95%87.98M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |