Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Dec 30, 2025 | (FY)Dec 30, 2024 | (FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (direct method) | ||||||||||
| Cash income from operating activities | 109.99%1.93M | -87.87%921K | 13,455.36%7.59M | 36.59%56K | -98.19%41K | 7.67%2.26M | 2,064.95%2.1M | -94.89%97K | -26.44%1.9M | 32,986.12%2.58M |
| Revenue from customers | 14.85%116K | -58.09%101K | 330.36%241K | 36.59%56K | -98.19%41K | 7.67%2.26M | 2,064.95%2.1M | -94.89%97K | -26.44%1.9M | 32,986.12%2.58M |
| Other cash income from operating activities | 121.71%1.82M | -88.84%820K | --7.35M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash paid | -64.16%-4.1M | 7.85%-2.5M | 45.20%-2.71M | -73.17%-4.95M | 28.70%-2.86M | 15.45%-4.01M | -286.87%-4.74M | 53.38%-1.23M | 11.76%-2.63M | 51.95%-2.98M |
| Payments to suppliers for goods and services | -64.16%-4.1M | 7.85%-2.5M | 45.20%-2.71M | -73.17%-4.95M | 28.70%-2.86M | 15.45%-4.01M | -286.87%-4.74M | 53.38%-1.23M | 11.76%-2.63M | 51.95%-2.98M |
| Direct interest paid | ---- | ---- | ---- | ---- | ---- | ---49K | ---- | ---- | 75.20%-14K | ---56.45K |
| Direct interest received | -93.96%55K | 455.49%911K | 1,161.54%164K | 550.00%13K | -83.33%2K | -47.83%12K | -28.13%23K | 14.29%32K | -37.05%28K | -59.63%44.48K |
| Operating cash flow | -216.62%-2.12M | -113.25%-668K | 203.28%5.04M | -73.37%-4.88M | -57.67%-2.82M | 31.83%-1.79M | -138.83%-2.62M | -53.21%-1.1M | -74.87%-716K | 93.27%-409.46K |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -386,800.00%-3.87M | 100.01%1K | -1,056.99%-8.08M | 103.37%844K | -60.74%415K | -3.03%1.06M | 311.24%1.09M | -163.86%-516K | -35.77%808K | -17.21%1.26M |
| Capital expenditure reported | 7.58%-1.79M | 18.45%-1.94M | ---2.38M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Net PPE purchase and sale | ---- | ---- | -22.12%-127K | -14.29%-104K | -75.00%-91K | 89.52%-52K | -24,700.00%-496K | ---2K | ---- | ---- |
| Net other investing changes | -206.85%-2.07M | 134.84%1.94M | -687.66%-5.57M | 87.35%948K | -54.37%506K | -30.08%1.11M | 408.56%1.59M | -163.61%-514K | -35.77%808K | -17.21%1.26M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -386,800.00%-3.87M | 100.01%1K | -1,056.99%-8.08M | 103.37%844K | -60.74%415K | -3.03%1.06M | 311.24%1.09M | -163.86%-516K | -35.77%808K | -17.21%1.26M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 945.63%9.33M | -32.12%892K | 1.31M | 953.40%7.6M | 21.18%721K | -60.83%595K | 1.52M | -136.86%-497.99K | ||
| Net issuance payments of debt | 298.65%1.48M | --370K | ---- | ---- | 120.07%625K | -52.27%284K | -60.83%595K | --1.52M | ---- | -169.53%-760.89K |
| Net common stock issuance | 1,346.74%7.55M | -60.27%522K | --1.31M | ---- | 1,498.86%6.99M | --437K | ---- | ---- | ---- | 2.45%262.9K |
| Net other financing activities | --300K | ---- | ---- | ---- | ---17K | ---- | ---- | ---- | ---- | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 945.63%9.33M | -32.12%892K | --1.31M | ---- | 953.40%7.6M | 21.18%721K | -60.83%595K | --1.52M | ---- | -136.86%-497.99K |
| Net cash flow | ||||||||||
| Beginning cash position | 66.96%561K | -83.67%336K | -66.25%2.06M | 576.47%6.1M | -0.88%901K | -50.70%909K | -4.85%1.84M | 4.98%1.94M | 23.39%1.85M | -68.24%1.5M |
| Current changes in cash | 1,386.67%3.35M | 113.07%225K | 57.38%-1.72M | -177.74%-4.04M | 65,025.00%5.19M | 99.14%-8K | -894.68%-935K | -202.17%-94K | -73.75%92K | 110.91%350.51K |
| End cash Position | 596.26%3.91M | 66.96%561K | -83.67%336K | -66.25%2.06M | 576.47%6.1M | -0.88%901K | -50.70%909K | -4.85%1.84M | 4.95%1.94M | 23.43%1.85M |
| Free cash from | -49.85%-3.91M | -202.84%-2.61M | 150.86%2.54M | -71.52%-4.99M | -58.16%-2.91M | 41.01%-1.84M | -183.53%-3.12M | -53.49%-1.1M | -74.87%-716K | 93.27%-409.46K |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |