Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -61.44%12.67M | -61.44%12.67M | 18.34%32.85M | 18.34%32.85M | -6.74%27.76M | -6.74%27.76M | 2.63%29.77M | 2.63%29.77M | 21.86%29M | --29M |
| -Cash and cash equivalents | -61.44%12.67M | -61.44%12.67M | 18.34%32.85M | 18.34%32.85M | -6.74%27.76M | -6.74%27.76M | 2.63%29.77M | 2.63%29.77M | 21.86%29M | --29M |
| Receivables | 22.22%2.61M | 22.22%2.61M | -15.09%2.13M | -15.09%2.13M | 139.47%2.51M | 139.47%2.51M | 59.42%1.05M | 59.42%1.05M | -68.67%658K | --658K |
| -Accounts receivable | 22.22%2.61M | 22.22%2.61M | -15.09%2.13M | -15.09%2.13M | 139.47%2.51M | 139.47%2.51M | 109.38%1.05M | 109.38%1.05M | -76.14%501K | --501K |
| -Other receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --157K | --157K |
| Inventory | -6.08%20.3M | -6.08%20.3M | 2.56%21.62M | 2.56%21.62M | 20.51%21.08M | 20.51%21.08M | 17.04%17.49M | 17.04%17.49M | 1.67%14.95M | --14.95M |
| Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.9M | --1.9M |
| Current deferred assets | ---- | ---- | ---- | ---- | -20.33%1.8M | -20.33%1.8M | 135.18%2.25M | 135.18%2.25M | --958K | --958K |
| Other current assets | 46.76%2.72M | 46.76%2.72M | -15.95%1.85M | -15.95%1.85M | 111.23%2.2M | 111.23%2.2M | 403.38%1.04M | 403.38%1.04M | -87.82%207K | --207K |
| Total current assets | -34.49%38.29M | -34.49%38.29M | 5.61%58.45M | 5.61%58.45M | 7.26%55.35M | 7.26%55.35M | 8.25%51.6M | 8.25%51.6M | 12.69%47.67M | --47.67M |
| Non current assets | ||||||||||
| Net PPE | 613.36%15.91M | 613.36%15.91M | 81.60%2.23M | 81.60%2.23M | -30.03%1.23M | -30.03%1.23M | -14.56%1.76M | -14.56%1.76M | -10.70%2.05M | --2.05M |
| -Gross PPE | 297.52%21.3M | 297.52%21.3M | 31.32%5.36M | 31.32%5.36M | 4.11%4.08M | 4.11%4.08M | -6.24%3.92M | -6.24%3.92M | 81.78%4.18M | --4.18M |
| -Accumulated depreciation | -72.42%-5.4M | -72.42%-5.4M | -9.67%-3.13M | -9.67%-3.13M | -31.78%-2.85M | -31.78%-2.85M | -1.79%-2.17M | -1.79%-2.17M | ---2.13M | ---2.13M |
| Goodwill and other intangible assets | 443.95%29.35M | 443.95%29.35M | 40.06%5.4M | 40.06%5.4M | 18.82%3.85M | 18.82%3.85M | 25.08%3.24M | 25.08%3.24M | 85.14%2.59M | --2.59M |
| -Goodwill | --19.74M | --19.74M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Other intangible assets | 78.15%9.61M | 78.15%9.61M | 40.06%5.4M | 40.06%5.4M | 18.82%3.85M | 18.82%3.85M | 25.08%3.24M | 25.08%3.24M | 85.14%2.59M | --2.59M |
| Non current deferred assets | -83.56%261K | -83.56%261K | -19.92%1.59M | -19.92%1.59M | -24.60%1.98M | -24.60%1.98M | -35.44%2.63M | -35.44%2.63M | -29.76%4.07M | --4.07M |
| Total non current assets | 394.03%45.52M | 394.03%45.52M | 30.44%9.21M | 30.44%9.21M | -7.39%7.06M | -7.39%7.06M | -12.53%7.63M | -12.53%7.63M | -7.23%8.72M | --8.72M |
| Total assets | 23.86%83.81M | 23.86%83.81M | 8.42%67.67M | 8.42%67.67M | 5.37%62.41M | 5.37%62.41M | 5.04%59.23M | 5.04%59.23M | 9.07%56.39M | --56.39M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | 347.89%1.91M | 347.89%1.91M | -11.62%426K | -11.62%426K | -12.04%482K | -12.04%482K | 30.48%548K | 30.48%548K | -88.95%420K | --420K |
| -Current capital lease obligation | 347.89%1.91M | 347.89%1.91M | -11.62%426K | -11.62%426K | -12.04%482K | -12.04%482K | 30.48%548K | 30.48%548K | -30.00%420K | --420K |
| Payables | 5.42%21.94M | 5.42%21.94M | 0.74%20.81M | 0.74%20.81M | 11.77%20.66M | 11.77%20.66M | -5.15%18.48M | -5.15%18.48M | 13.28%19.49M | --19.49M |
| -accounts payable | 19.20%18.18M | 19.20%18.18M | -13.04%15.26M | -13.04%15.26M | 9.39%17.54M | 9.39%17.54M | 1.98%16.04M | 1.98%16.04M | -8.57%15.73M | --15.73M |
| -Other payable | -32.42%3.75M | -32.42%3.75M | 78.39%5.56M | 78.39%5.56M | 27.36%3.11M | 27.36%3.11M | -34.96%2.45M | -34.96%2.45M | --3.76M | --3.76M |
| Pension and other retirement benefit plans | 31.75%1.64M | 31.75%1.64M | 36.55%1.24M | 36.55%1.24M | -14.14%911K | -14.14%911K | -1.30%1.06M | -1.30%1.06M | 53.57%1.08M | --1.08M |
| Current deferred liabilities | -12.70%1.62M | -12.70%1.62M | 66.37%1.85M | 66.37%1.85M | --1.11M | --1.11M | ---- | ---- | ---- | ---- |
| Other current liabilities | 235.88%7.38M | 235.88%7.38M | -17.60%2.2M | -17.60%2.2M | 157.74%2.67M | 157.74%2.67M | --1.03M | --1.03M | ---- | ---- |
| Current liabilities | 29.97%34.48M | 29.97%34.48M | 2.71%26.53M | 2.71%26.53M | 22.26%25.83M | 22.26%25.83M | 0.69%21.13M | 0.69%21.13M | -10.34%20.98M | --20.98M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 577.64%8.79M | 577.64%8.79M | 813.38%1.3M | 813.38%1.3M | -77.24%142K | -77.24%142K | -32.61%624K | -32.61%624K | 32.29%926K | --926K |
| -Long term capital lease obligation | 577.64%8.79M | 577.64%8.79M | 813.38%1.3M | 813.38%1.3M | -77.24%142K | -77.24%142K | -32.61%624K | -32.61%624K | 32.29%926K | --926K |
| Employee benefits | 43.65%283K | 43.65%283K | -12.44%197K | -12.44%197K | 39.75%225K | 39.75%225K | -27.80%161K | -27.80%161K | 123.00%223K | --223K |
| Total non current liabilities | 507.23%9.07M | 507.23%9.07M | 307.08%1.49M | 307.08%1.49M | -53.25%367K | -53.25%367K | -31.68%785K | -31.68%785K | 43.63%1.15M | --1.15M |
| Total liabilities | 55.42%43.55M | 55.42%43.55M | 6.97%28.02M | 6.97%28.02M | 19.55%26.19M | 19.55%26.19M | -0.99%21.91M | -0.99%21.91M | -8.56%22.13M | --22.13M |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%102.78M | 0.00%102.78M | 0.69%102.78M | 0.69%102.78M | 0.00%102.08M | 0.00%102.08M | 0.00%102.08M | 0.00%102.08M | -0.22%102.08M | --102.08M |
| -common stock | 0.00%102.78M | 0.00%102.78M | 0.69%102.78M | 0.69%102.78M | 0.00%102.08M | 0.00%102.08M | 0.00%102.08M | 0.00%102.08M | -0.22%102.08M | --102.08M |
| Retained earnings | 24.85%4.45M | 24.85%4.45M | 214.58%3.56M | 214.58%3.56M | -33.06%1.13M | -33.06%1.13M | 346.50%1.69M | 346.50%1.69M | 89.76%-686K | ---686K |
| Gains losses not affecting retained earnings | -0.40%-66.96M | -0.40%-66.96M | 0.45%-66.69M | 0.45%-66.69M | -0.82%-66.99M | -0.82%-66.99M | 1.02%-66.45M | 1.02%-66.45M | 1.42%-67.13M | ---67.13M |
| Total stockholders'equity | 1.55%40.26M | 1.55%40.26M | 9.47%39.65M | 9.47%39.65M | -2.95%36.22M | -2.95%36.22M | 8.93%37.32M | 8.93%37.32M | 24.58%34.26M | --34.26M |
| Total equity | 1.55%40.26M | 1.55%40.26M | 9.47%39.65M | 9.47%39.65M | -2.95%36.22M | -2.95%36.22M | 8.93%37.32M | 8.93%37.32M | 24.58%34.26M | --34.26M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |