(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q3)Mar 31, 2022 | (Q2)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 89.29%-4.17M | 54.24%-27.75M | 64.60%-11.02M | -5.04%-115.82M | -181.34%-60.65M | -37.34%-31.14M | 46.88%-110.27M | -239.38%-27.07M | 32.70%-38.97M | 65.77%-21.56M |
Net income from continuing operations | 97.51%-25.22M | 100.38%256K | 57.21%-22.2M | 87.99%-206.3M | 10.59%-67.18M | -336.61%-51.89M | -147.73%-1.72B | -361.88%-618.78M | -530.15%-1.01B | 74.97%-75.14M |
Operating gains losses | -2.66%1.36M | 62.42%-988K | -65.16%2.13M | 21.51%-1.5M | -212.11%-2.63M | 1,277.26%6.11M | -155.99%-1.92M | -124.14%-5.13M | -54.99%1.39M | 118.35%2.35M |
Depreciation and amortization | -60.68%8.64M | -38.31%7.53M | 0.49%10.01M | -65.11%32.68M | -53.07%12.21M | -59.49%9.96M | -4.50%93.66M | -18.32%21.09M | 10.88%21.98M | 1.26%26.01M |
Deferred tax | 89.57%-44K | 92.98%-4K | 99.53%-70K | -739.22%-18.4M | 87.33%-57K | -3,819.95%-14.94M | 65.96%-2.19M | 90.69%-940K | -227.13%-422K | -114.21%-450K |
Other non cash items | 101.24%149K | -263.76%-25.56M | -189.93%-6.98M | 304.27%46.07M | 334.35%15.61M | 131.77%7.76M | -180.38%-22.55M | 111.19%20.56M | -275.32%-12.02M | -144.76%-6.66M |
Change In working capital | -67.45%8.11M | 41.19%-14.78M | -57.57%3.81M | -147.70%-25.12M | -204.01%-25.13M | 169.76%8.99M | 13,162.47%52.65M | 408.33%16.48M | -60.67%24.9M | 175.51%24.16M |
-Change in receivables | -130.40%-3.59M | -36.15%-7.27M | 27.90%8.24M | -69.85%5.53M | -210.66%-5.34M | 3,440.66%6.44M | 148.75%18.34M | 146.62%1.53M | 61.67%11.81M | -71.28%4.82M |
-Change in inventory | -129.13%-4.5M | -47.99%2.59M | 4,975.85%11.51M | -116.23%-3.42M | -78.31%4.97M | 98.79%-236K | 149.30%21.07M | 114.45%2.13M | -74.88%15.44M | 254.85%22.94M |
-Change in prepaid assets | -123.21%-654K | 195.64%2.13M | -195.22%-1.65M | -712.07%-16.37M | 56.05%-2.23M | -65.89%1.74M | 17.48%2.68M | -106.22%-165K | -34.83%2.82M | 56.65%-5.07M |
-Change in payables and accrued expense | 3,236.70%14.55M | 45.43%-11.67M | -720.04%-14.54M | -212.26%-7.97M | -897.57%-21.39M | 196.54%2.35M | 125.09%7.1M | 36.32%11.23M | 104.29%436K | 91.09%-2.14M |
-Change in other current liabilities | 101.11%49K | --0 | 687.50%63K | -99.49%8K | --0 | -99.38%8K | -85.50%1.58M | -99.93%7K | -683.99%-4.42M | --4.7M |
-Change in other working capital | 289.23%2.25M | 51.43%-562K | 114.91%195K | -252.80%-2.89M | -7.23%-1.16M | -154.05%-1.31M | 653.80%1.89M | 607.87%1.74M | -192.86%-1.19M | -146.47%-1.08M |
Cash from discontinued investing activities | -1.09M | -3.13M | -214K | |||||||
Operating cash flow | 86.49%-5.26M | 49.08%-30.88M | 63.91%-11.24M | -5.04%-115.82M | -181.34%-60.65M | -37.34%-31.14M | 47.64%-110.27M | -239.38%-27.07M | 32.12%-38.97M | 65.96%-21.56M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -44.86%6.89M | -127.44%-3.98M | 95.46%-1.9M | 24.55%-27.29M | 249.32%14.5M | -11,779.94%-41.93M | -27.15%-36.17M | -440.64%-39.31M | 186.93%12.49M | -27.85%-9.71M |
Net PPE purchase and sale | -38.54%6.07M | -134.10%-3.98M | -10,672.22%-1.9M | 164.63%8.12M | 201.50%11.67M | -99.41%18K | 62.87%-12.57M | -639.71%-14M | 180.19%9.88M | -30.10%-11.5M |
Net business purchase and sale | --0 | --0 | --0 | -65.62%-38.79M | --0 | ---38.79M | ---23.42M | ---24.72M | ---3K | --1.3M |
Net investment purchase and sale | --3.82M | --0 | ---- | --3.36M | --3.05M | --203K | --0 | --0 | --0 | --0 |
Net other investing changes | -215.00%-3.01M | ---- | ---- | 108.65%16K | -145.36%-220K | -24.80%-3.36M | 96.92%-185K | -116.00%-590K | 227.64%2.61M | 109.91%485K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -44.86%6.89M | -127.44%-3.98M | 94.85%-2.16M | 24.55%-27.29M | 249.32%14.5M | -11,779.94%-41.93M | -34.44%-36.17M | -440.64%-39.31M | 183.97%12.49M | -28.58%-9.71M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -88.06%15.16M | 105.99%3.74M | -542.04%-61.85M | -148.32%-71.41M | -740.37%-62.38M | 71.46%-9.63M | -71.71%147.78M | 204.97%62.04M | -22.80%126.91M | -102.31%-7.42M |
Net issuance payments of debt | -92.74%-24.95M | 101.72%2.15M | -4,052.31%-63.82M | 24.10%-129.67M | -1,329.24%-125.1M | 0.90%-1.54M | -38.98%-170.83M | -63.72%-147.58M | -67.53%-12.95M | -15.17%-8.75M |
Net common stock issuance | -73.53%36.84M | -100.25%-174K | ---- | -79.10%73.19M | 5,782.04%68.76M | -41.67%-119K | -47.42%350.19M | 48,160.46%209.93M | -19.16%139.17M | -99.69%1.17M |
Net other financing activities | 372.79%3.27M | 129.12%1.76M | 124.66%1.97M | 52.73%-14.93M | -3,852.17%-6.04M | 75.16%-7.98M | -51.66%-31.58M | -101.03%-314K | 1,918.42%691K | 100.32%161K |
Cash from discontinued financing activities | 0 | 0 | -89K | |||||||
Financing cash flow | -88.06%15.16M | 105.99%3.74M | -542.96%-61.94M | -148.32%-71.41M | -740.37%-62.38M | 71.46%-9.63M | -71.69%147.78M | 204.97%62.04M | -22.80%126.91M | -102.32%-7.42M |
Net cash flow | ||||||||||
Beginning cash position | -61.22%128.92M | -57.25%157.86M | -46.34%234.94M | 3.88%437.81M | -0.94%369.28M | 3.88%437.81M | 159.87%421.46M | -8.58%429.89M | -13.52%332.4M | 178.87%372.79M |
Current changes in cash | -83.29%16.78M | 71.32%-31.13M | 8.91%-75.34M | -16,096.87%-214.52M | -180.48%-108.53M | -47.52%-82.7M | -99.53%1.34M | 84.58%-4.34M | 9.05%100.44M | -115.49%-38.69M |
Effect of exchange rate changes | 54.87%-1.33M | 207.10%2.19M | -112.34%-1.75M | -22.36%11.65M | -20.60%-2.04M | 91.59%14.17M | 159.57%15.01M | 159.35%12.25M | 52.87%-2.95M | -271.81%-1.69M |
End cash Position | -66.42%144.37M | -50.17%128.92M | -57.25%157.86M | -46.34%234.94M | -22.17%258.71M | -0.94%369.28M | 3.88%437.81M | 3.88%437.81M | -8.58%429.89M | -13.52%332.4M |
Free cash flow | 82.23%-8.05M | 44.91%-35.07M | 57.66%-15.53M | 10.20%-127.95M | -85.75%-63.66M | -37.04%-36.69M | 45.96%-142.48M | -542.59%-36.13M | 34.88%-45.3M | 55.61%-34.27M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data