Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CHINA OILFIELD
02883
5
CNOOC
00883
| (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 43.41%8.02M | 43.41%8.02M | 13.24%5.59M | 13.24%5.59M | 64.08%4.94M | 64.08%4.94M | 71.57%3.01M | 71.57%3.01M | -75.76%1.75M | -75.76%1.75M |
| -Cash and cash equivalents | 43.41%8.02M | 43.41%8.02M | 13.24%5.59M | 13.24%5.59M | 64.08%4.94M | 64.08%4.94M | 71.57%3.01M | 71.57%3.01M | -75.76%1.75M | -75.76%1.75M |
| Receivables | 38.45%74.65M | 38.45%74.65M | 34.42%53.92M | 34.42%53.92M | 14.05%40.11M | 14.05%40.11M | 39.45%35.17M | 39.45%35.17M | 40.52%25.22M | 40.52%25.22M |
| -Accounts receivable | 35.35%78.09M | 35.35%78.09M | 38.47%57.7M | 38.47%57.7M | 16.32%41.67M | 16.32%41.67M | 38.90%35.82M | 38.90%35.82M | 41.61%25.79M | 41.61%25.79M |
| -Other receivables | 128.94%419.59K | 128.94%419.59K | -80.40%183.27K | -80.40%183.27K | 15.79%935.14K | 15.79%935.14K | 32.76%807.62K | 32.76%807.62K | -34.80%608.34K | -34.80%608.34K |
| -Recievables adjustments allowances | 2.56%-3.86M | 2.56%-3.86M | -59.06%-3.96M | -59.06%-3.96M | -70.65%-2.49M | -70.65%-2.49M | -23.83%-1.46M | -23.83%-1.46M | 1.57%-1.18M | 1.57%-1.18M |
| Inventory | -1.10%13.85M | -1.10%13.85M | 22.92%14.01M | 22.92%14.01M | -23.36%11.4M | -23.36%11.4M | 66.01%14.87M | 66.01%14.87M | 60.61%8.96M | 60.61%8.96M |
| Prepaid assets | 63.23%6.83M | 63.23%6.83M | 43.61%4.19M | 43.61%4.19M | -31.69%2.92M | -31.69%2.92M | 41.80%4.27M | 41.80%4.27M | 154.56%3.01M | 154.56%3.01M |
| Holding assets for sale | ---- | ---- | ---- | ---- | ---- | ---- | 9.13%72.58K | 9.13%72.58K | -8.71%66.51K | -8.71%66.51K |
| Other current assets | 6,172.16%2.72M | 6,172.16%2.72M | 1.13%43.3K | 1.13%43.3K | -61.75%42.81K | -61.75%42.81K | -85.56%111.93K | -85.56%111.93K | 223.33%775.17K | 223.33%775.17K |
| Total current assets | 36.43%106.08M | 36.43%106.08M | 30.88%77.75M | 30.88%77.75M | 3.31%59.41M | 3.31%59.41M | 44.54%57.51M | 44.54%57.51M | 23.33%39.78M | 23.33%39.78M |
| Non current assets | ||||||||||
| Net PPE | 24.40%246.91M | 24.40%246.91M | 30.86%198.48M | 30.86%198.48M | 26.43%151.68M | 26.43%151.68M | 7.29%119.97M | 7.29%119.97M | 3.12%111.82M | 3.12%111.82M |
| -Gross PPE | 28.95%330.93M | 28.95%330.93M | 35.59%256.64M | 35.59%256.64M | 26.04%189.27M | 26.04%189.27M | 11.14%150.16M | 11.14%150.16M | 6.25%135.11M | 6.25%135.11M |
| -Accumulated depreciation | -44.47%-84.02M | -44.47%-84.02M | -54.71%-58.16M | -54.71%-58.16M | -24.50%-37.59M | -24.50%-37.59M | -29.64%-30.19M | -29.64%-30.19M | -24.33%-23.29M | -24.33%-23.29M |
| Goodwill and other intangible assets | 46.77%53.15M | 46.77%53.15M | 387.45%36.21M | 387.45%36.21M | 0.00%7.43M | 0.00%7.43M | 0.00%7.43M | 0.00%7.43M | 0.00%7.43M | 0.00%7.43M |
| -Goodwill | 56.45%31.24M | 56.45%31.24M | 168.84%19.97M | 168.84%19.97M | 0.00%7.43M | 0.00%7.43M | 0.00%7.43M | 0.00%7.43M | 0.00%7.43M | 0.00%7.43M |
| -Other intangible assets | 34.88%21.9M | 34.88%21.9M | --16.24M | --16.24M | ---- | ---- | ---- | ---- | ---- | ---- |
| Total non current assets | 27.85%300.06M | 27.85%300.06M | 47.51%234.69M | 47.51%234.69M | 24.89%159.11M | 24.89%159.11M | 6.84%127.4M | 6.84%127.4M | 2.83%119.25M | 2.83%119.25M |
| Total assets | 29.99%406.14M | 29.99%406.14M | 42.99%312.45M | 42.99%312.45M | 18.18%218.52M | 18.18%218.52M | 16.27%184.9M | 16.27%184.9M | 7.29%159.03M | 7.29%159.03M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | 56.84%48.32M | 56.84%48.32M | 8.94%30.81M | 8.94%30.81M | 13.28%28.28M | 13.28%28.28M | 73.26%24.97M | 73.26%24.97M | 53.27%14.41M | 53.27%14.41M |
| -Current debt | 60.76%40.33M | 60.76%40.33M | 14.50%25.08M | 14.50%25.08M | 9.52%21.91M | 9.52%21.91M | 104.85%20M | 104.85%20M | 63.25%9.76M | 63.25%9.76M |
| -Current capital lease obligation | 39.63%8M | 39.63%8M | -10.16%5.73M | -10.16%5.73M | 28.43%6.38M | 28.43%6.38M | 6.86%4.96M | 6.86%4.96M | 35.80%4.65M | 35.80%4.65M |
| Payables | 53.30%35.68M | 53.30%35.68M | 30.09%23.27M | 30.09%23.27M | -16.73%17.89M | -16.73%17.89M | -14.48%21.48M | -14.48%21.48M | 25.12%25.12M | 25.12%25.12M |
| -accounts payable | 74.55%17.32M | 74.55%17.32M | -21.04%9.92M | -21.04%9.92M | 1.79%12.57M | 1.79%12.57M | -36.90%12.34M | -36.90%12.34M | 88.94%19.56M | 88.94%19.56M |
| -Other payable | 37.51%18.36M | 37.51%18.36M | 150.74%13.35M | 150.74%13.35M | -41.74%5.32M | -41.74%5.32M | 64.39%9.14M | 64.39%9.14M | -42.82%5.56M | -42.82%5.56M |
| Pension and other retirement benefit plans | 50.20%11.87M | 50.20%11.87M | 27.76%7.9M | 27.76%7.9M | 0.44%6.19M | 0.44%6.19M | 32.76%6.16M | 32.76%6.16M | 12.34%4.64M | 12.34%4.64M |
| Current deferred liabilities | 61.88%3.29M | 61.88%3.29M | 50.55%2.03M | 50.55%2.03M | -27.87%1.35M | -27.87%1.35M | 502.27%1.87M | 502.27%1.87M | -44.22%310.33K | -44.22%310.33K |
| Other current liabilities | --119.55K | --119.55K | ---- | ---- | ---- | ---- | -98.11%67.06K | -98.11%67.06K | 750.13%3.55M | 750.13%3.55M |
| Current liabilities | 55.08%99.28M | 55.08%99.28M | 19.20%64.02M | 19.20%64.02M | -1.54%53.71M | -1.54%53.71M | 13.57%54.55M | 13.57%54.55M | 38.88%48.03M | 38.88%48.03M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 62.70%123.46M | 62.70%123.46M | 61.73%75.88M | 61.73%75.88M | 19.90%46.92M | 19.90%46.92M | -6.46%39.13M | -6.46%39.13M | -10.16%41.84M | -10.16%41.84M |
| -Long term debt | 84.95%90.9M | 84.95%90.9M | 67.27%49.15M | 67.27%49.15M | 85.40%29.38M | 85.40%29.38M | 9.75%15.85M | 9.75%15.85M | -8.82%14.44M | -8.82%14.44M |
| -Long term capital lease obligation | 21.78%32.56M | 21.78%32.56M | 52.44%26.73M | 52.44%26.73M | -24.68%17.54M | -24.68%17.54M | -15.01%23.29M | -15.01%23.29M | -10.85%27.4M | -10.85%27.4M |
| Long term accounts payable and other payables | -38.75%2.44M | -38.75%2.44M | -0.48%3.98M | -0.48%3.98M | --4M | --4M | ---- | ---- | ---- | ---- |
| Long term provisions | 77.55%1.01M | 77.55%1.01M | 21.31%569.27K | 21.31%569.27K | 0.00%469.27K | 0.00%469.27K | 0.00%469.27K | 0.00%469.27K | 0.00%469.27K | 0.00%469.27K |
| Employee benefits | 39.48%1.09M | 39.48%1.09M | 23.89%778.06K | 23.89%778.06K | 41.13%628.02K | 41.13%628.02K | -27.23%444.99K | -27.23%444.99K | 2.68%611.54K | 2.68%611.54K |
| Non current deferred liabilities | 13.44%29.79M | 13.44%29.79M | 165.04%26.26M | 165.04%26.26M | 41.72%9.91M | 41.72%9.91M | 5.97%6.99M | 5.97%6.99M | 39.53%6.6M | 39.53%6.6M |
| Total non current liabilities | 46.81%157.78M | 46.81%157.78M | 73.55%107.47M | 73.55%107.47M | 31.65%61.92M | 31.65%61.92M | -5.00%47.04M | -5.00%47.04M | -11.09%49.51M | -11.09%49.51M |
| Total liabilities | 49.90%257.05M | 49.90%257.05M | 48.30%171.49M | 48.30%171.49M | 13.83%115.63M | 13.83%115.63M | 4.14%101.58M | 4.14%101.58M | 8.05%97.54M | 8.05%97.54M |
| Shareholders'equity | ||||||||||
| Share capital | 4.80%93.75M | 4.80%93.75M | 44.73%89.46M | 44.73%89.46M | 6.00%61.81M | 6.00%61.81M | 24.85%58.31M | 24.85%58.31M | 2.25%46.7M | 2.25%46.7M |
| -common stock | 4.80%93.75M | 4.80%93.75M | 44.73%89.46M | 44.73%89.46M | 6.00%61.81M | 6.00%61.81M | 24.85%58.31M | 24.85%58.31M | 2.25%46.7M | 2.25%46.7M |
| Retained earnings | 11.08%52.02M | 11.08%52.02M | 26.57%46.83M | 26.57%46.83M | 68.56%37M | 68.56%37M | 86.68%21.95M | 86.68%21.95M | 0.43%11.76M | 0.43%11.76M |
| Gains losses not affecting retained earnings | -29.02%3.32M | -29.02%3.32M | 14.67%4.67M | 14.67%4.67M | 33.23%4.08M | 33.23%4.08M | 1.09%3.06M | 1.09%3.06M | 231.02%3.03M | 231.02%3.03M |
| Total stockholders'equity | 5.77%149.09M | 5.77%149.09M | 37.01%140.96M | 37.01%140.96M | 23.48%102.88M | 23.48%102.88M | 35.51%83.32M | 35.51%83.32M | 5.48%61.49M | 5.48%61.49M |
| Total equity | 5.77%149.09M | 5.77%149.09M | 37.01%140.96M | 37.01%140.96M | 23.48%102.88M | 23.48%102.88M | 35.51%83.32M | 35.51%83.32M | 5.48%61.49M | 5.48%61.49M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |