Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Warner Bros Discovery
WBD
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 6.78%482.36M | 7.44%401.26M | 24.85%394.57M | 9.76%1.59B | -4.94%453.04M | 24.44%451.75M | 15.51%373.48M | 9.09%316.02M | 2.16%1.45B | 5.48%476.56M |
| Operating revenue | 6.78%482.36M | 7.44%401.26M | 24.85%394.57M | 9.76%1.59B | -4.94%453.04M | 24.44%451.75M | 15.51%373.48M | 9.09%316.02M | 2.16%1.45B | 5.48%476.56M |
| Cost of revenue | 13.07%223.14M | 15.53%234.8M | 11.65%213.38M | 10.09%791.78M | 10.13%200.09M | 11.11%197.35M | 12.07%203.24M | 7.03%191.11M | 3.32%719.21M | 1.67%181.69M |
| Gross profit | 1.89%259.22M | -2.22%166.46M | 45.05%181.19M | 9.43%802.51M | -14.22%252.95M | 37.22%254.4M | 19.90%170.24M | 12.41%124.91M | 1.04%733.37M | 7.97%294.87M |
| Operating expense | -0.23%131.52M | 12.92%131.6M | 6.34%122.67M | -3.62%494.37M | 6.61%130.66M | 6.76%131.82M | -11.35%116.54M | -14.85%115.35M | -1.73%512.96M | -1.86%122.56M |
| Selling and administrative expenses | 3.46%64.81M | 24.00%66.39M | 13.32%59.78M | -5.24%236.73M | 14.93%67.8M | 5.70%62.64M | -17.32%53.54M | -21.05%52.75M | 0.33%249.83M | -4.02%58.99M |
| -Selling and marketing expense | 7.04%30.71M | 0.67%28.74M | 20.32%32.19M | -10.77%118.35M | -0.33%34.36M | -2.55%28.69M | -14.23%28.55M | -24.51%26.75M | -1.61%132.64M | 7.66%34.47M |
| -General and administrative expense | 0.44%34.1M | 50.65%37.65M | 6.12%27.59M | 1.01%118.38M | 36.39%33.44M | 13.84%33.95M | -20.59%24.99M | -17.15%26M | 2.62%117.19M | -16.73%24.52M |
| Research and development costs | 13.03%42.57M | 16.09%41.11M | 11.19%38.91M | 4.21%146.68M | 11.49%38.61M | 11.62%37.66M | 0.41%35.41M | -5.72%34.99M | -3.80%140.76M | 8.36%34.64M |
| Depreciation amortization depletion | -23.40%24.14M | -12.63%24.1M | -13.13%23.99M | -9.32%110.96M | -16.18%24.25M | 3.45%31.52M | -12.25%27.59M | -12.46%27.61M | -3.40%122.37M | -8.03%28.93M |
| -Depreciation and amortization | -23.40%24.14M | -12.63%24.1M | -13.13%23.99M | -9.32%110.96M | -16.18%24.25M | 3.45%31.52M | -12.25%27.59M | -12.46%27.61M | -3.40%122.37M | -8.03%28.93M |
| Operating profit | 4.18%127.71M | -35.09%34.86M | 512.09%58.52M | 39.80%308.14M | -29.03%122.29M | 97.96%122.59M | 410.47%53.7M | 139.26%9.56M | 8.13%220.41M | 16.25%172.32M |
| Net non-operating interest income expense | 23.13%-11.14M | 27.04%-10.59M | 29.21%-10.62M | 12.02%-56.55M | 22.05%-12.54M | 11.38%-14.49M | 11.75%-14.52M | 2.51%-15M | -58.12%-64.27M | -25.33%-16.09M |
| Non-operating interest income | -5.04%3.68M | -0.48%3.93M | 1.37%4.06M | 12.04%15.93M | 8.94%4.09M | 10.76%3.87M | 14.31%3.95M | 14.38%4.01M | 13.29%14.22M | 12.42%3.76M |
| Non-operating interest expense | -19.31%14.81M | -21.35%14.53M | -22.76%14.68M | -7.66%72.47M | -16.18%16.63M | -7.48%18.36M | -7.22%18.47M | 0.62%19.01M | 47.55%78.49M | 22.66%19.85M |
| Other net income (expense) | 288.46%1.55M | -653.03%-6.39M | 1,272.35%23.74M | 86.12%-1.18M | 124.25%511K | -175.92%-823K | 128.25%1.16M | 40.35%-2.03M | -119.59%-8.51M | 10.53%-2.11M |
| Gain on sale of security | 288.46%1.55M | ---- | ---- | ---- | ---- | ---823K | ---- | ---- | ---- | ---- |
| Special income (charges) | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Other non- operating income (expenses) | ---- | -653.03%-6.39M | 1,272.35%23.74M | 86.12%-1.18M | 124.25%511K | -175.92%-823K | 128.25%1.16M | 40.35%-2.03M | -119.59%-8.51M | 10.53%-2.11M |
| Income before tax | 10.11%118.12M | -55.70%17.87M | 1,059.51%71.64M | 69.62%250.41M | -28.46%110.26M | 129.90%107.28M | 502.46%40.34M | 82.69%-7.47M | -28.56%147.63M | 15.85%154.12M |
| Income tax | 3.95%26.87M | -40.01%5.67M | 4,379.65%12.77M | 81.07%47.29M | -62.85%11.7M | 195.37%25.85M | 385.30%9.45M | 102.63%285K | -59.48%26.12M | -26.40%31.51M |
| Net income | 12.06%91.25M | -60.49%12.2M | 859.51%58.87M | 67.16%203.12M | -19.62%98.56M | 114.78%81.43M | 560.31%30.89M | 76.01%-7.75M | -14.54%121.51M | 35.90%122.62M |
| Net income continuous Operations | 12.06%91.25M | -60.49%12.2M | 859.51%58.87M | 67.16%203.12M | -19.62%98.56M | 114.78%81.43M | 560.31%30.89M | 76.01%-7.75M | -14.54%121.51M | 35.90%122.62M |
| Minority interest income | ||||||||||
| Net income attributable to the parent company | 12.06%91.25M | -60.49%12.2M | 859.51%58.87M | 67.16%203.12M | -19.62%98.56M | 114.78%81.43M | 560.31%30.89M | 76.01%-7.75M | -14.54%121.51M | 35.90%122.62M |
| Preferred stock dividends | ||||||||||
| Other preferred stock dividends | ||||||||||
| Net income attributable to common stockholders | 12.06%91.25M | -60.49%12.2M | 859.51%58.87M | 67.16%203.12M | -19.62%98.56M | 114.78%81.43M | 560.31%30.89M | 76.01%-7.75M | -14.54%121.51M | 35.90%122.62M |
| Basic earnings per share | 12.82%0.88 | -58.62%0.12 | 900.00%0.56 | 72.32%1.93 | -16.81%0.94 | 122.86%0.78 | 583.33%0.29 | 76.67%-0.07 | -10.40%1.12 | 39.51%1.13 |
| Diluted earnings per share | 14.29%0.88 | -58.62%0.12 | 885.71%0.55 | 70.54%1.91 | -17.70%0.93 | 120.00%0.77 | 583.33%0.29 | 76.67%-0.07 | -9.68%1.12 | 39.51%1.13 |
| Dividend per share | ||||||||||
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |