(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -41.58%-42.64M | -32.20%-12.37M | -50.38%-9.81M | -56.46%-9.11M | -34.91%-11.36M | -115.40%-30.12M | -157.90%-9.35M | -181.81%-6.52M | -5.82M | -8.42M |
Net income from continuing operations | -93.76%-60.39M | -115.61%-19.25M | -57.27%-14.47M | -139.07%-13.91M | -76.68%-12.76M | -91.88%-31.17M | -105.60%-8.93M | -276.97%-9.2M | ---5.82M | ---7.22M |
Depreciation and amortization | 47.25%536K | 19.20%149K | 14.66%133K | 65.38%129K | 177.78%125K | 883.78%364K | 861.54%125K | 1,188.89%116K | --78K | --45K |
Other non cash items | 6.43%778K | 3.19%194K | 7.61%198K | 7.73%195K | 7.30%191K | -36.10%731K | -6.93%188K | -26.98%184K | --181K | --178K |
Change In working capital | 631.20%8.14M | 323.09%4.17M | -19.59%1.84M | 616.13%2.56M | 70.57%-430K | -567.07%-1.53M | -1,424.11%-1.87M | 3,083.33%2.29M | ---496K | ---1.46M |
-Change in prepaid assets | 159.62%2.11M | 106.73%168K | -105.10%-74K | 188.28%1.42M | 167.08%593K | -363.22%-3.54M | -295.40%-2.5M | 1,849.40%1.45M | ---1.61M | ---884K |
-Change in payables and accrued expense | 153.63%6.78M | 423.63%4.21M | 107.52%2.1M | 3.28%1.32M | -101.43%-848K | 60.70%2.67M | -22.32%804K | 262.37%1.01M | --1.28M | ---421K |
-Change in other current liabilities | -13.04%-754K | -21.02%-213K | -5.85%-181K | -12.80%-185K | -12.18%-175K | -16.61%-667K | 33.08%-176K | -37.90%-171K | ---164K | ---156K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -41.58%-42.64M | -32.20%-12.37M | -50.38%-9.81M | -56.46%-9.11M | -34.91%-11.36M | -115.40%-30.12M | -157.90%-9.35M | -181.81%-6.52M | ---5.82M | ---8.42M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 135.80%50.72M | 121.60%20.54M | 103.36%1.52M | 1,900.56%19.34M | 2,347.47%9.33M | -59,427.73%-141.68M | -69,291.97%-95.07M | -45.12M | -1.07M | -415K |
Net PPE purchase and sale | 40.54%-1.29M | -358.57%-1.15M | --0 | 89.57%-112K | 93.98%-25K | -810.08%-2.17M | -83.21%-251K | ---426K | ---1.07M | ---415K |
Net investment purchase and sale | 137.28%52.01M | 122.87%21.69M | 103.39%1.52M | --19.45M | --9.35M | ---139.51M | ---94.82M | ---44.69M | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 135.80%50.72M | 121.60%20.54M | 103.36%1.52M | 1,900.56%19.34M | 2,347.47%9.33M | -59,427.73%-141.68M | -69,291.97%-95.07M | ---45.12M | ---1.07M | ---415K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -101.53%-1.55M | -101.97%-2.01M | 155.71%78K | -9.37%101.71M | 2.11%101.86M | -14,100.00%-140K | ||||
Net common stock issuance | --0 | ---- | ---- | ---- | ---- | --104.46M | ---- | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | 3,129.17%775K | --318K | 225.00%78K | ---- | ---- | 2,300.00%24K | --0 | --24K | ---- | ---- |
Net other financing activities | 16.01%-2.33M | ---- | ---- | ---- | ---- | ---2.77M | ---2.6M | ---164K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -101.53%-1.55M | -101.97%-2.01M | 155.71%78K | 3,545.45%379K | --0 | -9.37%101.71M | 2.11%101.86M | -14,100.00%-140K | ---11K | --0 |
Net cash flow | ||||||||||
Beginning cash position | -70.09%29.91M | -6.77%30.27M | -54.32%38.48M | -69.42%27.88M | -70.09%29.91M | 4,924.67%99.99M | 711.29%32.47M | 1,234.11%84.25M | --91.16M | --99.99M |
Current changes in cash | 109.31%6.52M | 340.49%6.16M | 84.14%-8.21M | 253.50%10.61M | 77.02%-2.03M | -171.51%-70.08M | -102.67%-2.56M | -2,138.69%-51.78M | ---6.91M | ---8.83M |
End cash Position | 21.81%36.43M | 21.81%36.43M | -6.77%30.27M | -54.32%38.48M | -69.42%27.88M | -70.09%29.91M | -70.09%29.91M | 711.29%32.47M | --84.25M | --91.16M |
Free cash flow | -36.07%-43.93M | -40.73%-13.52M | -41.15%-9.81M | -33.72%-9.22M | -28.86%-11.38M | -127.03%-32.28M | -155.18%-9.61M | -200.22%-6.95M | ---6.9M | ---8.83M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data