Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Amazon
AMZN
5
NVIDIA
NVDA
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 27.01%-6.68M | -56.11%-4.17M | 11.98%-4.62M | -1.01%-21.84M | 13.42%-4.77M | -62.27%-9.15M | 47.74%-2.67M | 2.08%-5.25M | -21.53%-21.63M | -5.51M |
| Net income from continuing operations | 9.44%-5.41M | 9.48%-5.95M | 23.86%-6.32M | -10.27%-27.29M | 15.32%-6.45M | 5.79%-5.97M | -18.97%-6.57M | -57.41%-8.3M | -22.74%-24.74M | ---7.61M |
| Operating gains losses | ---- | ---- | ---- | 69.96%135.66K | --0 | -3,085.05%-537.19K | 777.27%440.34K | 4,655.54%232.52K | 318.22%79.82K | --51.6K |
| Other non cash items | 48.34%5.06K | -0.28%5.06K | -0.26%5.06K | -57.29%18.64K | 0.28%5.08K | -32.59%3.41K | 0.28%5.08K | -82.16%5.08K | 169.39%43.64K | --5.06K |
| Change In working capital | 30.14%-3.08M | -92.82%191.31K | -75.95%568.12K | -57.24%1.1M | -75.18%477.01K | -891.51%-4.4M | 852.25%2.66M | 1,376.66%2.36M | 48.56%2.57M | --1.92M |
| -Change in prepaid assets | 40.27%-323.33K | 308.76%163.26K | 349.94%207.12K | -16,646.95%-529.37K | 2,583.91%173.05K | -37,520.15%-541.35K | ---78.2K | -1,679.92%-82.87K | 87.51%-3.16K | ---6.97K |
| -Change in payables and accrued expense | 28.72%-2.75M | -98.98%28.06K | -89.76%250.45K | -32.44%1.74M | -78.51%414.51K | -792.39%-3.86M | 880.22%2.74M | 1,385.02%2.45M | 46.60%2.58M | --1.93M |
| -Change in other current assets | --0 | --0 | --110.55K | ---110.55K | ---110.55K | --0 | --0 | --0 | --0 | ---- |
| -Change in other working capital | ---- | ---- | ---- | ---110.55K | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 27.01%-6.68M | -56.11%-4.17M | 11.98%-4.62M | -1.01%-21.84M | 13.42%-4.77M | -62.27%-9.15M | 47.74%-2.67M | 2.08%-5.25M | -21.53%-21.63M | ---5.51M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | ||||||||||
| Cash from discontinued investing activities | ||||||||||
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -23.35%17.11M | 608.12%6.78M | -103.06%-133.48K | 565.75%27.53M | -109.41K | 22.32M | -42.73%957.04K | 76.88%4.36M | -78.53%4.13M | 0 |
| Net issuance payments of debt | --0 | --0 | --0 | --5.5M | --0 | --0 | --1M | --4.5M | --0 | --0 |
| Net common stock issuance | -28.17%17.21M | ---- | ---- | --23.96M | --0 | --23.96M | ---- | ---- | --0 | --0 |
| Net preferred stock issuance | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | -78.53%4.13M | --0 |
| Proceeds from stock option exercised by employees | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Net other financing activities | 93.99%-98.3K | 2.82%-41.75K | 6.51%-133.48K | ---1.93M | ---109.41K | ---1.64M | ---42.96K | ---142.77K | ---- | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -23.35%17.11M | 608.12%6.78M | -103.06%-133.48K | 565.75%27.53M | ---109.41K | --22.32M | -42.73%957.04K | 76.88%4.36M | -78.53%4.13M | --0 |
| Net cash flow | ||||||||||
| Beginning cash position | 1,746.03%6.49M | 88.05%3.89M | 192.08%8.64M | -85.53%2.96M | 59.65%13.52M | -97.51%351.71K | -88.22%2.07M | -85.53%2.96M | 7.70%20.45M | --8.47M |
| Current changes in cash | -20.80%10.43M | 251.65%2.6M | -433.75%-4.75M | 132.49%5.68M | 11.43%-4.88M | 333.61%13.17M | 50.17%-1.72M | 69.25%-890.35K | -1,296.78%-17.49M | ---5.51M |
| End cash Position | 25.15%16.92M | 1,746.03%6.49M | 88.05%3.89M | 192.08%8.64M | 192.08%8.64M | 59.65%13.52M | -97.51%351.71K | -88.22%2.07M | -85.53%2.96M | --2.96M |
| Free cash flow | 27.01%-6.68M | -56.11%-4.17M | 11.98%-4.62M | -1.01%-21.84M | 13.42%-4.77M | -62.27%-9.15M | 47.74%-2.67M | 2.08%-5.25M | -21.53%-21.63M | ---5.51M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- |