Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 134.63%384.93K | 134.63%384.93K | -86.45%164.06K | -86.45%164.06K | -38.31%1.21M | -38.31%1.21M | 275.02%1.96M | 275.02%1.96M | 13.85%523.43K | 13.85%523.43K |
| -Cash and cash equivalents | 134.63%384.93K | 134.63%384.93K | -86.45%164.06K | -86.45%164.06K | -38.31%1.21M | -38.31%1.21M | 275.02%1.96M | 275.02%1.96M | 13.85%523.43K | 13.85%523.43K |
| Receivables | -74.03%281.42K | -74.03%281.42K | -73.24%1.08M | -73.24%1.08M | -25.84%4.05M | -25.84%4.05M | 84.93%5.46M | 84.93%5.46M | 300.36%2.95M | 300.36%2.95M |
| -Accounts receivable | -5.17%257.21K | -5.17%257.21K | -88.52%271.25K | -88.52%271.25K | -21.08%2.36M | -21.08%2.36M | 59.78%2.99M | 59.78%2.99M | 776.98%1.87M | 776.98%1.87M |
| -Other receivables | -96.39%29.3K | -96.39%29.3K | -51.86%812.2K | -51.86%812.2K | -31.61%1.69M | -31.61%1.69M | 128.60%2.47M | 128.60%2.47M | 103.83%1.08M | 103.83%1.08M |
| -Recievables adjustments allowances | ---5.1K | ---5.1K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Prepaid assets | -22.02%94.67K | -22.02%94.67K | -59.15%121.41K | -59.15%121.41K | 2.11%297.19K | 2.11%297.19K | 118.34%291.05K | 118.34%291.05K | 296.14%133.3K | 296.14%133.3K |
| Total current assets | -44.41%761.02K | -44.41%761.02K | -75.37%1.37M | -75.37%1.37M | -27.96%5.56M | -27.96%5.56M | 113.74%7.71M | 113.74%7.71M | 193.23%3.61M | 193.23%3.61M |
| Non current assets | ||||||||||
| Net PPE | 515.31%100.55K | 515.31%100.55K | 114.36%16.34K | 114.36%16.34K | -134.11%-113.78K | -134.11%-113.78K | 824.66%333.61K | 824.66%333.61K | -79.66%36.08K | -79.66%36.08K |
| -Gross PPE | 17.24%210.11K | 17.24%210.11K | 114.89%179.21K | 114.89%179.21K | -83.63%83.4K | -83.63%83.4K | 1.29%509.32K | 1.29%509.32K | -4.88%502.81K | -4.88%502.81K |
| -Accumulated depreciation | 32.73%-109.56K | 32.73%-109.56K | 17.40%-162.87K | 17.40%-162.87K | -12.22%-197.18K | -12.22%-197.18K | 62.35%-175.71K | 62.35%-175.71K | -32.89%-466.73K | -32.89%-466.73K |
| Goodwill and other intangible assets | -12.10%5.96M | -12.10%5.96M | -53.12%6.78M | -53.12%6.78M | -19.04%14.46M | -19.04%14.46M | 61.65%17.86M | 61.65%17.86M | 649.84%11.05M | 649.84%11.05M |
| -Goodwill | 21.35%2.74M | 21.35%2.74M | 0.00%2.26M | 0.00%2.26M | -42.88%2.26M | -42.88%2.26M | 0.00%3.95M | 0.00%3.95M | 230.77%3.95M | 230.77%3.95M |
| -Other intangible assets | -28.82%3.22M | -28.82%3.22M | -62.96%4.52M | -62.96%4.52M | -12.27%12.2M | -12.27%12.2M | 96.00%13.9M | 96.00%13.9M | 2,451.29%7.09M | 2,451.29%7.09M |
| Other non current assets | --150K | --150K | ---- | ---- | 0.00%85K | 0.00%85K | 3.25%85K | 3.25%85K | 0.00%82.33K | 0.00%82.33K |
| Total non current assets | -8.62%6.21M | -8.62%6.21M | -52.92%6.79M | -52.92%6.79M | -21.06%14.43M | -21.06%14.43M | 63.68%18.27M | 63.68%18.27M | 544.28%11.16M | 544.28%11.16M |
| Total assets | -14.63%6.97M | -14.63%6.97M | -59.16%8.16M | -59.16%8.16M | -23.10%19.98M | -23.10%19.98M | 75.91%25.99M | 75.91%25.99M | 398.49%14.77M | 398.49%14.77M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | 5.37%3.78M | 5.37%3.78M | 3,348.25%3.59M | 3,348.25%3.59M | 23.77%104K | 23.77%104K | 54.96%84.02K | 54.96%84.02K | -36.72%54.22K | -36.72%54.22K |
| -Current debt | 4.77%3.76M | 4.77%3.76M | --3.59M | --3.59M | ---- | ---- | ---- | ---- | ---- | ---- |
| -Current capital lease obligation | --21.61K | --21.61K | ---- | ---- | 23.77%104K | 23.77%104K | 54.96%84.02K | 54.96%84.02K | -36.72%54.22K | -36.72%54.22K |
| Payables | 40.46%2.64M | 40.46%2.64M | -42.99%1.88M | -42.99%1.88M | 22.83%3.3M | 22.83%3.3M | 35.77%2.68M | 35.77%2.68M | 303.11%1.98M | 303.11%1.98M |
| -accounts payable | -6.76%1.28M | -6.76%1.28M | -34.66%1.37M | -34.66%1.37M | -2.64%2.1M | -2.64%2.1M | 38.58%2.16M | 38.58%2.16M | 693.99%1.56M | 693.99%1.56M |
| -Other payable | 167.62%1.36M | 167.62%1.36M | -57.56%509.01K | -57.56%509.01K | 126.55%1.2M | 126.55%1.2M | 25.42%529.43K | 25.42%529.43K | 43.26%422.11K | 43.26%422.11K |
| Current provisions | ---- | ---- | ---- | ---- | --104K | --104K | ---- | ---- | ---- | ---- |
| Pension and other retirement benefit plans | 44.46%194.06K | 44.46%194.06K | -55.12%134.33K | -55.12%134.33K | 8.55%299.33K | 8.55%299.33K | -8.89%275.77K | -8.89%275.77K | 91.58%302.67K | 91.58%302.67K |
| Current deferred liabilities | 47.24%1.91M | 47.24%1.91M | -13.84%1.3M | -13.84%1.3M | 47.64%1.5M | 47.64%1.5M | 132.62%1.02M | 132.62%1.02M | -27.69%437.68K | -27.69%437.68K |
| Other current liabilities | -55.17%477K | -55.17%477K | -30.04%1.06M | -30.04%1.06M | -35.09%1.52M | -35.09%1.52M | 31.40%2.34M | 31.40%2.34M | --1.78M | --1.78M |
| Current liabilities | 13.04%9M | 13.04%9M | 16.56%7.96M | 16.56%7.96M | 6.61%6.83M | 6.61%6.83M | 40.63%6.41M | 40.63%6.41M | 240.05%4.56M | 240.05%4.56M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | --91.44K | --91.44K | ---- | ---- | 4.95%7.17M | 4.95%7.17M | --6.83M | --6.83M | ---- | ---- |
| -Long term debt | --86.48K | --86.48K | ---- | ---- | 7.59%7.17M | 7.59%7.17M | --6.67M | --6.67M | ---- | ---- |
| -Long term capital lease obligation | --4.96K | --4.96K | ---- | ---- | ---- | ---- | --167.16K | --167.16K | ---- | ---- |
| Employee benefits | 21.91%30.4K | 21.91%30.4K | -57.42%24.94K | -57.42%24.94K | 13.76%58.56K | 13.76%58.56K | -9.88%51.48K | -9.88%51.48K | 137.01%57.12K | 137.01%57.12K |
| Non current deferred liabilities | --93.42K | --93.42K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.24M | --1.24M |
| Total non current liabilities | 763.23%215.26K | 763.23%215.26K | -99.66%24.94K | -99.66%24.94K | 5.02%7.23M | 5.02%7.23M | 430.07%6.89M | 430.07%6.89M | 1,696.93%1.3M | 1,696.93%1.3M |
| Total liabilities | 15.38%9.21M | 15.38%9.21M | -43.21%7.98M | -43.21%7.98M | 5.79%14.06M | 5.79%14.06M | 127.04%13.29M | 127.04%13.29M | 314.65%5.85M | 314.65%5.85M |
| Shareholders'equity | ||||||||||
| Share capital | 8.03%36.83M | 8.03%36.83M | 0.35%34.09M | 0.35%34.09M | 7.49%33.97M | 7.49%33.97M | 8.40%31.6M | 8.40%31.6M | 10.57%29.16M | 10.57%29.16M |
| -common stock | 8.03%36.83M | 8.03%36.83M | 0.35%34.09M | 0.35%34.09M | 7.49%33.97M | 7.49%33.97M | 8.40%31.6M | 8.40%31.6M | 10.57%29.16M | 10.57%29.16M |
| Retained earnings | -9.57%-40.81M | -9.57%-40.81M | -4.92%-37.25M | -4.92%-37.25M | -19.62%-35.5M | -19.62%-35.5M | -9.65%-29.68M | -9.65%-29.68M | -8.84%-27.07M | -8.84%-27.07M |
| Gains losses not affecting retained earnings | -47.91%1.73M | -47.91%1.73M | -9.53%3.33M | -9.53%3.33M | -5.63%3.68M | -5.63%3.68M | 142.84%3.9M | 142.84%3.9M | 2,891.39%1.61M | 2,891.39%1.61M |
| Total stockholders'equity | -1,368.29%-2.24M | -1,368.29%-2.24M | -91.78%177K | -91.78%177K | -63.04%2.15M | -63.04%2.15M | 57.69%5.83M | 57.69%5.83M | 138.12%3.7M | 138.12%3.7M |
| Total equity | -1,368.29%-2.24M | -1,368.29%-2.24M | -91.78%177K | -91.78%177K | -63.04%2.15M | -63.04%2.15M | 57.69%5.83M | 57.69%5.83M | 138.12%3.7M | 138.12%3.7M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |