Adneo Ltd (AD1) Income Statement & Earnings

0.034
0.0000.00%

20min DelayMarket Closed Jan 14 15:32 AET

12.94MMarket Cap-0.83P/E (Static)

Adneo Ltd (AD1) Income Statement

Quarterly+Annual

YOY

Hide blank lines

(FY)Jun 30, 2025

(FY)Jun 30, 2024

(FY)Jun 30, 2023

(FY)Jun 30, 2022

(FY)Jun 30, 2021

(FY)Jun 30, 2020

(FY)Jun 30, 2019

(FY)Jun 30, 2018

(FY)Jun 30, 2017

(FY)Jun 30, 2016

Total revenue

14.07%4.86M

-33.49%4.26M

6.94%6.4M

12.13%5.99M

56.97%5.34M

74.09%3.4M

13.35%1.95M

148.23%1.72M

10.39%694.33K

629K

Operating revenue

14.07%4.86M

-33.49%4.26M

6.94%6.4M

12.13%5.99M

56.97%5.34M

74.09%3.4M

13.35%1.95M

148.23%1.72M

10.39%694.33K

--629K

Cost of revenue

Gross profit

14.07%4.86M

-33.49%4.26M

6.94%6.4M

12.13%5.99M

56.97%5.34M

74.09%3.4M

13.35%1.95M

148.23%1.72M

10.39%694.33K

629K

Operating expense

62.25%9.22M

-52.86%5.68M

19.81%12.06M

22.28%10.07M

42.35%8.23M

-15.26%5.78M

-1.37%6.82M

26.89%6.92M

29.00%5.45M

4.23M

Selling and administrative expenses

93.85%3.9M

-71.87%2.01M

51.76%7.15M

-6.94%4.71M

60.35%5.06M

-20.30%3.16M

-20.23%3.96M

9.67%4.97M

81.13%4.53M

--2.5M

-Selling and marketing expense

-22.17%234.79K

-53.49%301.68K

20.41%648.64K

286.27%538.71K

86.86%139.46K

-89.68%74.63K

-50.48%723.3K

4.52%1.46M

3.25%1.4M

--1.35M

-General and administrative expense

114.32%3.66M

-73.70%1.71M

55.80%6.5M

-15.25%4.17M

59.71%4.92M

-4.80%3.08M

-7.62%3.24M

11.97%3.5M

173.08%3.13M

--1.15M

Depreciation amortization depletion

39.87%2.4M

39.07%1.72M

72.47%1.24M

62.80%716.42K

93.85%440.06K

370.76%227.01K

284.06%48.22K

92.75%12.56K

3.68%6.51K

--6.28K

-Depreciation and amortization

39.87%2.4M

39.07%1.72M

72.47%1.24M

62.80%716.42K

93.85%440.06K

370.76%227.01K

284.06%48.22K

92.75%12.56K

3.68%6.51K

--6.28K

Other operating expenses

49.40%2.92M

-46.80%1.95M

-20.77%3.67M

69.94%4.64M

13.78%2.73M

-14.78%2.4M

45.03%2.81M

111.38%1.94M

-46.64%918.11K

--1.72M

Operating profit

-206.05%-4.37M

74.79%-1.43M

-38.71%-5.66M

-40.99%-4.08M

-21.46%-2.89M

51.10%-2.38M

6.25%-4.87M

-9.19%-5.2M

-32.26%-4.76M

-3.6M

Net non-operating interest income (expenses)

-66.86%-819.62K

25.95%-491.19K

-61.07%-663.3K

-1,186.74%-411.8K

-123.19%-32K

-533.35%-14.34K

33.53%-2.26K

96.07%-3.41K

30.21%-86.64K

-124.15K

Non-operating interest income

-37.71%981

183.27%1.58K

-64.63%556

17,366.67%1.57K

-99.69%9

51.54%2.9K

--1.91K

----

Non-operating interest expense

66.53%820.61K

-23.26%492.77K

60.82%642.13K

1,147.26%399.27K

335.54%32.01K

75.96%7.35K

22.64%4.18K

-96.07%3.41K

-30.21%86.64K

--124.15K

Total other finance cost

----

54.13%21.73K

--14.1K

----

--9.89K

----

Other net income (expenses)

-112.73%-64.86K

129.47%509.66K

-195.52%-1.73M

156.69%1.81M

180.88%705.2K

-46.08%251.07K

6.32%465.61K

22.32%437.94K

38.98%358.04K

257.63K

Special income (charges)

90.54%-100K

66.52%-1.06M

---3.16M

----

-Less:Impairment of capital assets

-90.54%100K

-66.52%1.06M

--3.16M

----

Other non-operating income (expenses)

-97.76%35.14K

9.67%1.57M

-21.06%1.43M

156.69%1.81M

180.88%705.2K

-46.08%251.07K

6.32%465.61K

22.32%437.94K

38.98%358.04K

--257.63K

Income before tax

-272.88%-5.25M

75.81%-1.41M

-118.32%-5.82M

-20.12%-2.67M

-3.48%-2.22M

51.05%-2.14M

7.71%-4.38M

-5.98%-4.75M

-29.57%-4.48M

-3.46M

Income tax

-95.5K

36.22K

Earnings from equity interest net of tax

Net income

-300.01%-5.25M

77.45%-1.31M

-118.32%-5.82M

-20.12%-2.67M

-1.76%-2.22M

50.23%-2.18M

7.71%-4.38M

-5.98%-4.75M

-29.57%-4.48M

-3.46M

Net income continuous operations

-300.01%-5.25M

77.45%-1.31M

-118.32%-5.82M

-20.12%-2.67M

-1.76%-2.22M

50.23%-2.18M

7.71%-4.38M

-5.98%-4.75M

-29.57%-4.48M

---3.46M

Noncontrolling interests

Net income attributable to the company

-300.01%-5.25M

77.45%-1.31M

-118.32%-5.82M

-20.12%-2.67M

-1.76%-2.22M

50.23%-2.18M

7.71%-4.38M

-5.98%-4.75M

-29.57%-4.48M

-3.46M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

-300.01%-5.25M

77.45%-1.31M

-118.32%-5.82M

-20.12%-2.67M

-1.76%-2.22M

50.23%-2.18M

7.71%-4.38M

-5.98%-4.75M

-29.57%-4.48M

-3.46M

Diluted earnings per share

-173.33%-0.041

85.00%-0.015

-138.10%-0.1

-7.69%-0.042

4.88%-0.039

72.67%-0.041

43.40%-0.15

8.62%-0.265

19.89%-0.29

-0.362

Basic earnings per share

-173.33%-0.041

85.00%-0.015

-138.10%-0.1

-7.69%-0.042

4.88%-0.039

72.67%-0.041

43.40%-0.15

8.62%-0.265

19.89%-0.29

-0.362

Dividend per share

Accounting Standards

US-GAAP

	(FY)Jun 30, 2025	(FY)Jun 30, 2024	(FY)Jun 30, 2023	(FY)Jun 30, 2022	(FY)Jun 30, 2021	(FY)Jun 30, 2020	(FY)Jun 30, 2019	(FY)Jun 30, 2018	(FY)Jun 30, 2017	(FY)Jun 30, 2016
Total revenue	14.07%4.86M	-33.49%4.26M	6.94%6.4M	12.13%5.99M	56.97%5.34M	74.09%3.4M	13.35%1.95M	148.23%1.72M	10.39%694.33K	629K
Operating revenue	14.07%4.86M	-33.49%4.26M	6.94%6.4M	12.13%5.99M	56.97%5.34M	74.09%3.4M	13.35%1.95M	148.23%1.72M	10.39%694.33K	--629K
Cost of revenue
Gross profit	14.07%4.86M	-33.49%4.26M	6.94%6.4M	12.13%5.99M	56.97%5.34M	74.09%3.4M	13.35%1.95M	148.23%1.72M	10.39%694.33K	629K
Operating expense	62.25%9.22M	-52.86%5.68M	19.81%12.06M	22.28%10.07M	42.35%8.23M	-15.26%5.78M	-1.37%6.82M	26.89%6.92M	29.00%5.45M	4.23M
Selling and administrative expenses	93.85%3.9M	-71.87%2.01M	51.76%7.15M	-6.94%4.71M	60.35%5.06M	-20.30%3.16M	-20.23%3.96M	9.67%4.97M	81.13%4.53M	--2.5M
-Selling and marketing expense	-22.17%234.79K	-53.49%301.68K	20.41%648.64K	286.27%538.71K	86.86%139.46K	-89.68%74.63K	-50.48%723.3K	4.52%1.46M	3.25%1.4M	--1.35M
-General and administrative expense	114.32%3.66M	-73.70%1.71M	55.80%6.5M	-15.25%4.17M	59.71%4.92M	-4.80%3.08M	-7.62%3.24M	11.97%3.5M	173.08%3.13M	--1.15M
Depreciation amortization depletion	39.87%2.4M	39.07%1.72M	72.47%1.24M	62.80%716.42K	93.85%440.06K	370.76%227.01K	284.06%48.22K	92.75%12.56K	3.68%6.51K	--6.28K
-Depreciation and amortization	39.87%2.4M	39.07%1.72M	72.47%1.24M	62.80%716.42K	93.85%440.06K	370.76%227.01K	284.06%48.22K	92.75%12.56K	3.68%6.51K	--6.28K
Other operating expenses	49.40%2.92M	-46.80%1.95M	-20.77%3.67M	69.94%4.64M	13.78%2.73M	-14.78%2.4M	45.03%2.81M	111.38%1.94M	-46.64%918.11K	--1.72M
Operating profit	-206.05%-4.37M	74.79%-1.43M	-38.71%-5.66M	-40.99%-4.08M	-21.46%-2.89M	51.10%-2.38M	6.25%-4.87M	-9.19%-5.2M	-32.26%-4.76M	-3.6M
Net non-operating interest income (expenses)	-66.86%-819.62K	25.95%-491.19K	-61.07%-663.3K	-1,186.74%-411.8K	-123.19%-32K	-533.35%-14.34K	33.53%-2.26K	96.07%-3.41K	30.21%-86.64K	-124.15K
Non-operating interest income	-37.71%981	183.27%1.58K	-64.63%556	17,366.67%1.57K	-99.69%9	51.54%2.9K	--1.91K	----	----	----
Non-operating interest expense	66.53%820.61K	-23.26%492.77K	60.82%642.13K	1,147.26%399.27K	335.54%32.01K	75.96%7.35K	22.64%4.18K	-96.07%3.41K	-30.21%86.64K	--124.15K
Total other finance cost	----	----	54.13%21.73K	--14.1K	----	--9.89K	----	----	----	----
Other net income (expenses)	-112.73%-64.86K	129.47%509.66K	-195.52%-1.73M	156.69%1.81M	180.88%705.2K	-46.08%251.07K	6.32%465.61K	22.32%437.94K	38.98%358.04K	257.63K
Special income (charges)	90.54%-100K	66.52%-1.06M	---3.16M	----	----	----	----	----	----	----
-Less:Impairment of capital assets	-90.54%100K	-66.52%1.06M	--3.16M	----	----	----	----	----	----	----
Other non-operating income (expenses)	-97.76%35.14K	9.67%1.57M	-21.06%1.43M	156.69%1.81M	180.88%705.2K	-46.08%251.07K	6.32%465.61K	22.32%437.94K	38.98%358.04K	--257.63K
Income before tax	-272.88%-5.25M	75.81%-1.41M	-118.32%-5.82M	-20.12%-2.67M	-3.48%-2.22M	51.05%-2.14M	7.71%-4.38M	-5.98%-4.75M	-29.57%-4.48M	-3.46M
Income tax	0	-95.5K	0	0	0	36.22K	0	0	0	0
Earnings from equity interest net of tax
Net income	-300.01%-5.25M	77.45%-1.31M	-118.32%-5.82M	-20.12%-2.67M	-1.76%-2.22M	50.23%-2.18M	7.71%-4.38M	-5.98%-4.75M	-29.57%-4.48M	-3.46M
Net income continuous operations	-300.01%-5.25M	77.45%-1.31M	-118.32%-5.82M	-20.12%-2.67M	-1.76%-2.22M	50.23%-2.18M	7.71%-4.38M	-5.98%-4.75M	-29.57%-4.48M	---3.46M
Noncontrolling interests
Net income attributable to the company	-300.01%-5.25M	77.45%-1.31M	-118.32%-5.82M	-20.12%-2.67M	-1.76%-2.22M	50.23%-2.18M	7.71%-4.38M	-5.98%-4.75M	-29.57%-4.48M	-3.46M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders	-300.01%-5.25M	77.45%-1.31M	-118.32%-5.82M	-20.12%-2.67M	-1.76%-2.22M	50.23%-2.18M	7.71%-4.38M	-5.98%-4.75M	-29.57%-4.48M	-3.46M
Diluted earnings per share	-173.33%-0.041	85.00%-0.015	-138.10%-0.1	-7.69%-0.042	4.88%-0.039	72.67%-0.041	43.40%-0.15	8.62%-0.265	19.89%-0.29	-0.362
Basic earnings per share	-173.33%-0.041	85.00%-0.015	-138.10%-0.1	-7.69%-0.042	4.88%-0.039	72.67%-0.041	43.40%-0.15	8.62%-0.265	19.89%-0.29	-0.362
Dividend per share
Accounting Standards	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"