(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -23.53%109.93M | -23.53%109.93M | -23.37%128.76M | -17.57%143.76M | -17.57%143.76M | -19.32%168.04M | 132.05%174.39M | --174.39M | --208.27M | -25.25%75.15M |
-Cash and cash equivalents | -23.53%109.93M | -23.53%109.93M | -23.37%128.76M | -17.57%143.76M | -17.57%143.76M | -19.32%168.04M | 132.05%174.39M | --174.39M | --208.27M | -18.78%75.15M |
Receivables | -64.16%222.03K | -64.16%222.03K | -78.93%393.97K | -91.75%619.43K | -91.75%619.43K | 20.84%1.87M | 5,569.86%7.51M | --7.51M | --1.55M | -93.81%132.4K |
-Accounts receivable | ---- | ---- | ---- | ---- | ---- | --0 | --3M | --3M | --619.19K | --0 |
-Related party accounts receivable | -64.16%222.03K | -64.16%222.03K | -78.93%393.97K | -86.26%619.43K | -86.26%619.43K | 101.43%1.87M | 3,303.93%4.51M | --4.51M | --928.41K | -90.76%132.4K |
Prepaid assets | -42.36%2.38M | -42.36%2.38M | ---- | 20.27%4.13M | 20.27%4.13M | ---- | -9.91%3.44M | --3.44M | ---- | 205.19%3.81M |
Other current assets | 12.48%905.43K | 12.48%905.43K | -30.99%3.52M | 29.86%804.99K | 29.86%804.99K | -5.20%5.11M | --619.9K | --619.9K | --5.39M | ---- |
Total current assets | -24.02%113.44M | -24.02%113.44M | -24.19%132.68M | -19.70%149.32M | -19.70%149.32M | -18.68%175.01M | 135.09%185.95M | --185.95M | --215.21M | -23.89%79.1M |
Non current assets | ||||||||||
Net PPE | -26.04%2.2M | -26.04%2.2M | -27.57%2.51M | -14.70%2.97M | -14.70%2.97M | 33.87%3.47M | 68.72%3.49M | --3.49M | --2.59M | 9.99%2.07M |
-Gross PPE | 0.27%8.91M | 0.27%8.91M | -27.57%2.51M | 0.84%8.88M | 0.84%8.88M | 33.87%3.47M | 38.57%8.81M | --8.81M | --2.59M | 25.03%6.36M |
-Accumulated depreciation | -13.52%-6.71M | -13.52%-6.71M | ---- | -11.03%-5.91M | -11.03%-5.91M | ---- | -24.05%-5.32M | ---5.32M | ---- | -33.84%-4.29M |
Related parties assets | -64.16%222.03K | -64.16%222.03K | -78.93%393.97K | -86.26%619.43K | -86.26%619.43K | 101.43%1.87M | 3,303.93%4.51M | --4.51M | --928.41K | -90.76%132.4K |
Other non current assets | -22.53%84.89K | -22.53%84.89K | 49.62%108.92K | 58.17%109.57K | 58.17%109.57K | 22.21%72.8K | -97.76%69.28K | --69.28K | --59.57K | 3,451.92%3.1M |
Total non current assets | -25.91%2.29M | -25.91%2.29M | -25.98%2.62M | -13.28%3.08M | -13.28%3.08M | 33.61%3.54M | -31.14%3.56M | --3.56M | --2.65M | 162.66%5.17M |
Total assets | -24.06%115.73M | -24.06%115.73M | -24.22%135.3M | -19.58%152.4M | -19.58%152.4M | -18.04%178.56M | 124.90%189.51M | --189.51M | --217.86M | -20.42%84.26M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -12.71%20.37M | -12.71%20.37M | -3.42%23.59M | 50.50%23.34M | 50.50%23.34M | 164.26%24.43M | 251.70%15.51M | --15.51M | --9.25M | 69.03%4.41M |
-accounts payable | -15.61%3.09M | -15.61%3.09M | -3.90%4.48M | 10.37%3.67M | 10.37%3.67M | 64.64%4.67M | 83.52%3.32M | --3.32M | --2.83M | 153.96%1.81M |
-Total tax payable | 61.34%563.14K | 61.34%563.14K | -16.02%1.9M | -79.70%349.04K | -79.70%349.04K | --2.26M | 2,590.47%1.72M | --1.72M | ---- | --63.92K |
-Due to related parties current | -13.50%16.71M | -13.50%16.71M | -1.67%17.22M | 84.63%19.32M | 84.63%19.32M | 173.10%17.51M | 312.80%10.47M | --10.47M | --6.41M | 33.74%2.54M |
Current accrued expenses | -13.82%2.37M | -13.82%2.37M | -33.11%2.83M | -34.07%2.75M | -34.07%2.75M | 19.09%4.24M | -28.65%4.17M | --4.17M | --3.56M | 132.11%5.85M |
Current debt and capital lease obligation | -37.60%8.59M | -37.60%8.59M | 54.41%11.75M | 206.19%13.77M | 206.19%13.77M | 34.12%7.61M | -10.33%4.5M | --4.5M | --5.67M | 382.60%5.02M |
-Current debt | -38.34%8.4M | -38.34%8.4M | 58.51%11.59M | 202.81%13.62M | 202.81%13.62M | 28.89%7.31M | -10.33%4.5M | --4.5M | --5.67M | 382.60%5.02M |
-Current capital lease obligation | 28.93%195.96K | 28.93%195.96K | -46.52%158.86K | --151.98K | --151.98K | --297.07K | --0 | --0 | ---- | ---- |
Current deferred liabilities | --0 | --0 | -95.97%812.92K | 174.68%15.11M | 174.68%15.11M | 81.77%20.18M | 658.06%5.5M | --5.5M | --11.1M | -26.96%725.54K |
Other current liabilities | 7.00%119.75K | 7.00%119.75K | ---- | -21.77%111.92K | -21.77%111.92K | ---- | -1.79%143.06K | --143.06K | ---- | 632.38%145.66K |
Current liabilities | -42.89%31.46M | -42.89%31.46M | -30.93%38.99M | 84.70%55.08M | 84.70%55.08M | 90.88%56.46M | 84.70%29.82M | --29.82M | --29.58M | 124.83%16.15M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -3.43%13.71M | -3.43%13.71M | 43.68%13.49M | 374.64%14.2M | 374.64%14.2M | 369.25%9.39M | 0.89%2.99M | --2.99M | --2M | 95.63%2.97M |
-Long term debt | -4.29%13.54M | -4.29%13.54M | 44.14%13.35M | 372.84%14.15M | 372.84%14.15M | 362.85%9.26M | 0.89%2.99M | --2.99M | --2M | 95.63%2.97M |
-Long term capital lease obligation | 222.58%173.66K | 222.58%173.66K | 10.42%141.43K | --53.83K | --53.83K | --128.08K | --0 | --0 | ---- | ---- |
Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | --0 | --44.16K | --44.16K | ---- | --0 |
Preferred securities outside stock equity | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | 0.16%154.45M |
Other non current liabilities | ---- | ---- | -7.12%27.68K | -69.48%28.72K | -69.48%28.72K | -51.87%29.8K | 2.34%94.11K | --94.11K | --61.92K | --91.96K |
Total non current liabilities | -3.62%13.71M | -3.62%13.71M | 43.52%13.52M | 354.59%14.23M | 354.59%14.23M | 356.61%9.42M | -98.01%3.13M | --3.13M | --2.06M | 1.15%157.51M |
Total liabilities | -34.83%45.17M | -34.83%45.17M | -20.29%52.51M | 110.33%69.31M | 110.33%69.31M | 108.20%65.87M | -81.02%32.95M | --32.95M | --31.64M | 6.60%173.65M |
Shareholders'equity | ||||||||||
Share capital | 0.91%5.55K | 0.91%5.55K | -1.79%5.56K | -2.31%5.5K | -2.31%5.5K | 0.27%5.66K | 197.88%5.63K | --5.63K | --5.64K | 24.36%1.89K |
-common stock | 0.91%5.55K | 0.91%5.55K | -1.79%5.56K | -2.31%5.5K | -2.31%5.5K | 0.27%5.66K | 197.88%5.63K | --5.63K | --5.64K | 24.36%1.89K |
Retained earnings | -7.32%-277.75M | -7.32%-277.75M | -16.09%-262.91M | -44.72%-258.81M | -44.72%-258.81M | -58.55%-226.48M | -69.26%-178.83M | ---178.83M | ---142.85M | -67.02%-105.66M |
Paid-in capital | 2.15%350.11M | 2.15%350.11M | 1.26%346.96M | 1.98%342.74M | 1.98%342.74M | 4.07%342.63M | 1,312.98%336.1M | --336.1M | --329.22M | 250.34%23.79M |
Less: Treasury stock | 0.00%4 | 0.00%4 | -100.00%4 | -100.00%4 | -100.00%4 | --3.67M | --619.61K | --619.61K | ---- | --0 |
Gains losses not affecting retained earnings | -111.95%-1.8M | -111.95%-1.8M | -760.81%-1.26M | -803.70%-849.31K | -803.70%-849.31K | 223.89%190.17K | 73.22%-93.98K | ---93.98K | ---153.5K | -1.76%-350.98K |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -3,539.45%-7.17M |
Total stockholders'equity | -15.08%70.56M | -15.08%70.56M | -26.53%82.79M | -46.93%83.09M | -46.93%83.09M | -39.49%112.68M | 275.14%156.56M | --156.56M | --186.22M | -56.80%-89.39M |
Total equity | -15.08%70.56M | -15.08%70.56M | -26.53%82.79M | -46.93%83.09M | -46.93%83.09M | -39.49%112.68M | 275.14%156.56M | --156.56M | --186.22M | -56.80%-89.39M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | Unqualified Opinion | -- | -- | Unqualified Opinion |
No Data