Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | ||||||||||
| Net income from continuing operations | 8.32%651M | 60.53%488M | 138.78%585M | 1,624.62%1.12B | 93.01%-29M | 84.92%601M | 147.15%304M | 665.63%245M | -83.25%65M | 43.46%-415M |
| Other non cash items | 253.33%53M | 33.33%52M | 9.68%34M | 33.91%154M | 283.33%69M | -44.44%15M | 18.18%39M | -16.22%31M | 7.48%115M | -40.00%18M |
| Change In working capital | -331.58%-246M | -272.05%-628M | -178.62%-1.81B | -51.73%685M | -13.55%1.03B | -112.56%-57M | -37.82%365M | 19.75%-650M | 173.22%1.42B | 56.32%1.19B |
| -Change in receivables | -500.00%-270M | -166.67%-352M | 10.40%-827M | -184.24%-839M | -71.03%261M | 45.78%-45M | -221.10%-132M | -1,437.68%-923M | 225.28%996M | 17.32%901M |
| -Change in inventory | -505.13%-236M | -142.36%-349M | -283.87%-171M | -139.06%-500M | -268.03%-410M | -105.54%-39M | -180.45%-144M | -39.22%93M | 168.12%1.28B | 55.41%244M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -32.95%641M | -98.10%18M | -418.89%-934M | 14.12%2.91B | 21.02%1.19B | -13.48%956M | -5.48%948M | 66.54%-180M | 632.36%2.55B | 240.28%980M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | ||||||||||
| Net PPE purchase and sale | 5.43%-87M | 4.82%-79M | -15.79%-44M | -4.52%-370M | 3.68%-157M | -8.24%-92M | -36.07%-83M | 15.56%-38M | 29.62%-354M | 7.91%-163M |
| Net intangibles purchase and sale | 0.00%-29M | -8.00%-27M | 32.26%-21M | 13.57%-121M | 10.00%-36M | 19.44%-29M | 24.24%-25M | 0.00%-31M | 26.32%-140M | -53.85%-40M |
| Net business purchase and sale | --0 | --0 | --100M | 626.32%100M | --0 | --0 | --100M | --0 | -101.61%-19M | --0 |
| Net investment purchase and sale | 66.67%-1M | --0 | 8.70%-21M | -195.65%-22M | 200.00%2M | 93.75%-3M | -84.62%2M | -138.33%-23M | 276.92%23M | 77.78%-2M |
| Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---2M | ---- | ---- | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 0.00%-106M | -1,337.50%-99M | 147.56%39M | 21.06%-356M | 9.28%-176M | 37.28%-106M | 110.67%8M | -530.77%-82M | -191.11%-451M | 3.96%-194M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | ||||||||||
| Net issuance payments of debt | 89.25%-53M | 143.86%25M | -6.90%108M | 0.00%-497M | 4.55%-63M | 38.99%-493M | 85.27%-57M | -84.82%116M | -150.92%-497M | -113.75%-66M |
| Net common stock issuance | 50.00%-1M | ---1M | 88.89%-1M | -175.00%-11M | --0 | -100.00%-2M | --0 | -800.00%-9M | 99.84%-4M | 99.57%-1M |
| Cash dividends paid | --0 | ---- | ---- | 0.00%-125M | --0 | --0 | ---- | ---- | 79.51%-125M | --0 |
| Net other financing activities | ---- | ---- | ---- | ---13M | ---2M | --3M | ---3M | ---11M | ---- | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 63.95%-252M | -36.06%-532M | -13.27%-111M | -9.40%-1.56B | -26.19%-371M | 29.68%-699M | 43.98%-391M | -117.47%-98M | 51.91%-1.43B | -654.72%-294M |
| Net cash flow | ||||||||||
| Beginning cash position | -53.73%768M | 31.86%1.43B | 71.56%2.46B | 79.32%1.43B | 86.69%1.78B | 67.17%1.66B | 39.59%1.09B | 79.32%1.43B | -79.27%798M | 18.36%954M |
| Current changes in cash | 87.42%283M | -208.50%-613M | -179.44%-1.01B | 47.63%995M | 29.88%639M | 360.34%151M | 145.65%565M | -3,700.00%-360M | 122.87%674M | 253.96%492M |
| Effect of exchange rate changes | 32.26%-21M | -666.67%-51M | -213.33%-17M | 172.50%29M | 376.92%36M | -338.46%-31M | 145.00%9M | 175.00%15M | -2.56%-40M | 87.50%-13M |
| End cash Position | -42.17%1.03B | -53.73%768M | 31.86%1.43B | 71.56%2.46B | 71.56%2.46B | 86.69%1.78B | 67.17%1.66B | 39.59%1.09B | 79.32%1.43B | 79.32%1.43B |
| Free cash flow | -37.49%522M | -110.48%-88M | -301.20%-999M | 15.84%2.37B | 22.76%944M | -15.40%835M | -7.28%840M | 59.58%-249M | 274.28%2.05B | 745.05%769M |
| Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |