Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Jun 30, 2025 | (FY)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (direct method) | ||||||||||
| Cash income from operating activities | 3.75%679.75M | -3.02%655.19M | 10.48%675.58M | 8.56%611.48M | 28.75%563.25M | 15.36%437.47M | 9.23%379.24M | 18.49%347.2M | 8.60%293.02M | 17.64%269.82M |
| Revenue from customers | 3.75%679.75M | -3.02%655.19M | 8.82%675.58M | 11.98%620.83M | 28.84%554.43M | 13.47%430.34M | 9.23%379.24M | 18.49%347.2M | 5.77%293.02M | 19.53%277.05M |
| Income from government grants | ---- | ---- | ---- | ---- | 23.61%8.82M | --7.14M | ---- | ---- | ---- | ---- |
| Other cash income from operating activities | ---- | ---- | ---- | ---9.35M | ---- | ---- | ---- | ---- | ---- | -200.58%-7.23M |
| Cash paid | -6.35%-568.67M | 0.45%-534.71M | -6.18%-537.15M | -22.28%-505.9M | -28.04%-413.71M | 2.22%-323.11M | -11.89%-330.44M | -18.81%-295.31M | -5.57%-248.55M | -21.17%-235.45M |
| Payments to suppliers for goods and services | -6.35%-568.67M | 0.45%-534.71M | -6.18%-537.15M | -22.28%-505.9M | -28.04%-413.71M | 2.22%-323.11M | -11.89%-330.44M | -18.81%-295.31M | -5.57%-248.55M | -21.17%-235.45M |
| Direct interest paid | -14.87%-19.23M | -21.34%-16.74M | -83.58%-13.79M | -56.57%-7.51M | 17.40%-4.8M | -387.01%-5.81M | 13.99%-1.19M | 19.87%-1.39M | 10.59%-1.73M | 44.34%-1.94M |
| Direct interest received | -29.95%311K | 9.63%444K | --405K | ---- | -65.56%31K | 16.88%90K | 75.00%77K | -20.00%44K | -32.10%55K | -81.84%81K |
| Direct tax refund paid | -28.06%-13.47M | 36.82%-10.52M | 54.89%-16.64M | -32.24%-36.9M | -146.04%-27.9M | 10.47%-11.34M | -10.63%-12.67M | 24.44%-11.45M | -74.99%-15.15M | -12,633.82%-8.66M |
| Operating cash flow | -15.99%78.7M | -13.58%93.68M | 77.21%108.4M | -47.66%61.17M | 20.11%116.87M | 177.89%97.31M | -10.42%35.02M | 41.41%39.09M | 15.87%27.64M | -25.33%23.86M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 50.93%-13.45M | -122.40%-27.41M | 88.61%-12.32M | -853.08%-108.16M | 77.32%-11.35M | -619.07%-50.04M | 1.92%-6.96M | 37.38%-7.1M | -9.74%-11.33M | 32.51%-10.32M |
| Net PPE purchase and sale | 50.93%-13.45M | -122.40%-27.41M | -36.83%-12.32M | 20.63%-9.01M | -50.68%-11.35M | -8.22%-7.53M | 1.92%-6.96M | 37.38%-7.1M | -9.74%-11.33M | -50.10%-10.32M |
| Net business purchase and sale | ---- | ---- | ---- | ---62.76M | ---- | ---42.51M | ---- | ---- | ---- | ---- |
| Net other investing changes | ---- | ---- | ---- | ---36.39M | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 50.93%-13.45M | -122.40%-27.41M | 88.61%-12.32M | -853.08%-108.16M | 77.32%-11.35M | -619.07%-50.04M | 1.92%-6.96M | 37.38%-7.1M | -9.74%-11.33M | 32.51%-10.32M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 12.09%-69.66M | 17.87%-79.24M | -303.17%-96.48M | 145.89%47.49M | -158.55%-103.47M | -66.04%-40.02M | 28.24%-24.1M | -101.40%-33.59M | -101.07%-16.68M | 73.75%-8.29M |
| Net issuance payments of debt | 95.65%-1M | -15.00%-23M | -116.67%-20M | 561.54%120M | -19,359.26%-26M | 370.00%135K | 99.71%-50K | ---17M | ---- | ---- |
| Net common stock issuance | ---- | ---- | ---- | 175.27%207K | ---275K | ---- | ---- | ---- | ---- | ---- |
| Cash dividends paid | -159.79%-19.75M | 72.26%-7.6M | 6.72%-27.4M | 27.61%-29.37M | -205.79%-40.58M | 44.83%-13.27M | -45.01%-24.05M | 0.01%-16.59M | -100.00%-16.59M | ---8.29M |
| Interest paid (cash flow from financing activities) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---89K | ---- |
| Net other financing activities | 49.61%-48.91M | 0.72%-97.06M | -13.85%-97.77M | -17.26%-85.87M | -36.20%-73.24M | -107,440.00%-53.77M | ---50K | ---- | ---- | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 12.09%-69.66M | 17.87%-79.24M | -303.17%-96.48M | 145.89%47.49M | -158.55%-103.47M | -66.04%-40.02M | 28.24%-24.1M | -101.40%-33.59M | -101.07%-16.68M | 73.75%-8.29M |
| Net cash flow | ||||||||||
| Beginning cash position | -50.30%12.87M | -0.68%25.9M | 0.40%26.08M | 8.56%25.97M | 43.18%23.92M | 31.37%16.71M | -11.14%12.72M | -2.47%14.31M | 55.52%14.68M | -61.29%9.44M |
| Current changes in cash | 66.00%-4.41M | -3,110.40%-12.97M | -180.96%-404K | -75.69%499K | -71.67%2.05M | 83.19%7.25M | 348.65%3.96M | -338.29%-1.59M | -106.93%-363K | 135.07%5.24M |
| Effect of exchange rate changes | 50.00%-28K | -124.67%-56K | 157.61%227K | -7,780.00%-394K | 84.85%-5K | -197.06%-33K | 950.00%34K | ---4K | ---- | ---- |
| End cash Position | -34.48%8.43M | -50.30%12.87M | -0.68%25.9M | 0.40%26.08M | 8.56%25.97M | 43.18%23.92M | 31.37%16.71M | -11.14%12.72M | -2.47%14.31M | 55.52%14.68M |
| Free cash from | -1.54%65.25M | -31.02%66.27M | 84.19%96.07M | -50.57%52.16M | 17.54%105.52M | 219.97%89.78M | -12.31%28.06M | 96.13%32M | 20.55%16.31M | -46.03%13.53M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |