SG Stock MarketDetailed Quotes

First Sponsor (ADN)

Watchlist
  • 1.010
  • +0.017+1.70%
10min DelayMarket Closed Apr 30 09:01 CST
1.14BMarket Cap-12.63P/E (TTM)

ADN First Sponsor

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(FY)Dec 31, 2024
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(Q4)Dec 31, 2020
(Q3)Sep 30, 2020
(FY)Dec 31, 2019
(Q4)Dec 31, 2019
Operating cash flow (Indirect Method)
Cash from operating activities
105.28%72.19M
110.44%35.16M
-188.16%-336.77M
437.27%381.98M
-155.85%-113.26M
16.85%202.79M
14.55%10.9M
292.51%70.94M
150.70%173.55M
105.62%9.52M
Net profit before non-cash adjustment
-192.12%-82.64M
585.89%89.71M
-90.51%13.08M
5.86%137.87M
28.81%130.25M
-38.93%101.11M
-92.91%6.67M
15.01%37.44M
40.02%165.58M
48.82%94.07M
Total adjustment of non-cash items
314.79%203.5M
-63.02%49.06M
587.44%132.67M
-180.30%-27.22M
-71.80%33.9M
318.15%120.19M
233.32%48.04M
193.87%32.73M
-245.48%-55.1M
-111.97%-36.04M
-Depreciation and amortization
2.01%19.34M
-6.79%18.96M
8.73%20.34M
39.20%18.71M
10.53%13.44M
17.42%12.16M
63.73%4.94M
-18.86%2.5M
67.79%10.36M
264.25%3.02M
-Reversal of impairment losses recognized in profit and loss
-81.23%8.9M
146.42%47.39M
-77.71%19.23M
161.09%86.29M
677.51%33.05M
-91.25%4.25M
-91.25%4.25M
--0
128.12%48.58M
176.07%48.56M
-Share of associates
73.03%-16.05M
-2,362.74%-59.51M
106.57%2.63M
-261.69%-40.06M
-189.51%-11.08M
117.37%12.37M
112.89%6.62M
100.34%51K
-1,194.47%-71.22M
-492.63%-51.36M
-Disposal profit
659.44%136.19M
-150.98%-24.34M
129.55%47.75M
-93.10%-161.58M
-232.15%-83.68M
189.74%63.32M
168.63%25.25M
196.59%26.45M
-23.83%-70.56M
-4.52%-36.79M
-Deferred income tax
-61.52%8.87M
57.70%23.05M
-74.73%14.62M
-20.05%57.84M
195.29%72.35M
-14.40%24.5M
561.32%6.4M
-38.05%2.95M
8.84%28.62M
-90.72%967K
-Other non-cash items
6.29%46.25M
54.90%43.52M
142.77%28.09M
18.03%11.57M
173.24%9.8M
512.41%3.59M
239.72%591K
434.76%780K
87.97%-870K
78.55%-423K
Changes in working capital
53.02%-48.68M
78.53%-103.61M
-277.83%-482.51M
197.81%271.33M
-1,398.48%-277.4M
-129.35%-18.51M
9.70%-43.81M
-96.23%768K
114.19%63.07M
77.48%-48.52M
-Change in receivables
1,129.02%120.03M
93.73%-11.66M
-136.66%-185.98M
203.82%507.31M
-311.59%-488.64M
-212.16%-118.72M
-110.64%-56.83M
81.58%-94.49M
123.10%105.85M
709.91%533.97M
-Change in inventory
65.76%-50.17M
60.67%-146.56M
-121.01%-372.62M
-329.97%-168.6M
164.25%73.31M
-2,273.07%-114.11M
-251.67%-42.89M
-91.62%-25.95M
-78.24%5.25M
-26.50%28.28M
-Change in payables
-418.28%-100.81M
39.74%-19.45M
-141.06%-32.28M
97.05%78.61M
145.30%39.89M
-224.70%-88.07M
106.63%32.13M
-102.22%-11.88M
155.84%70.63M
-474.31%-484.96M
-Changes in other current assets
-255.49%-22.13M
-88.81%14.23M
248.92%127.18M
54.37%-85.4M
-158.84%-187.15M
365.51%318.04M
122.14%19.14M
1,184.12%142.15M
-879.75%-119.78M
0.20%-86.46M
-Changes in other current liabilities
-92.62%4.42M
418.10%59.83M
68.96%-18.81M
-121.25%-60.6M
1,921.96%285.19M
-1,495.10%-15.65M
111.80%4.64M
-302,366.67%-9.07M
-99.12%1.12M
-935.68%-39.35M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
12.82%-5.97M
38.04%-6.85M
23.30%-11.05M
-15.89%-14.41M
-8.29%-12.43M
39.76%-11.48M
-413.34%-4.35M
99.40%-44K
-46.00%-19.06M
81.23%-847K
Interest received (cash flow from operating activities)
35.77%9.07M
19.05%6.68M
49.81%5.61M
-45.61%3.75M
17.49%6.89M
-55.16%5.86M
-39.84%-30.34M
36.57%15.22M
-83.80%13.07M
-197.05%-21.69M
Tax refund paid
27.15%-7.72M
80.84%-10.6M
35.63%-55.29M
-151.86%-85.9M
-24.81%-34.11M
-195.76%-27.33M
-52.36%-3.58M
-14.67%-3.03M
58.14%-9.24M
32.44%-2.35M
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
176.90%67.57M
106.14%24.4M
-239.27%-397.5M
286.66%285.42M
-190.03%-152.91M
7.28%169.85M
-77.99%-27.36M
331.52%83.08M
153.36%158.32M
90.07%-15.37M
Investing cash flow
Net PPE purchase and sale
-93.14%-20.28M
68.48%-10.5M
-173.42%-33.31M
-55.21%-12.18M
51.55%-7.85M
56.78%-16.2M
92.01%-1.49M
89.49%-272K
-10,517.85%-37.48M
-7,602.89%-18.64M
Net business purchase and sale
-0.45%-70.89M
33.70%-70.58M
76.63%-106.45M
-82.90%-455.41M
-444.86%-249M
72.69%-45.7M
-137.57%-27.73M
--0
-354.98%-167.33M
571.97%73.81M
Net investment property transactions
----
--0
99.88%-69K
---58.89M
--0
----
----
--0
140.28%5.07M
133.49%1.02M
Net investment product transactions
100.16%103K
-307.58%-63.8M
-91,976.47%-15.65M
-100.81%-17K
115.99%2.11M
-133.19%-13.2M
-95.31%11.22M
99.87%-93K
924.74%39.77M
1,659.55%239.53M
Advance cash and loans provided to other parties
-55.76%-18.53M
---11.89M
--0
64.84%-16.78M
77.97%-47.73M
-82.35%-216.62M
-1,180.27%-21.9M
-56,006.04%-148.68M
---118.8M
-90.22%2.03M
Repayment of advance payments to other parties and cash income from loans
----
----
--744K
----
-99.89%8K
--6.99M
----
----
----
----
Dividends received (cash flow from investment activities)
----
----
----
----
----
1,561.29%12.58M
44.31%469K
-42.91%153K
-95.86%757K
522.08%325K
Interest received (cash flow from investment activities)
-38.11%29.82M
-2.72%48.18M
55.68%49.52M
67.25%31.81M
-14.70%19.02M
-1.09%22.3M
-45.40%6.23M
49.97%5.91M
46.71%22.54M
132.32%11.42M
Net changes in other investments
-82.14%531K
--2.97M
----
-74.59%23.9M
864.48%94.07M
-79.42%9.75M
-74.96%1.39M
-90.98%466K
29.82%47.39M
--5.56M
Investing cash flow
24.97%-79.25M
-0.39%-105.62M
78.42%-105.21M
-157.47%-487.57M
21.13%-189.37M
-15.39%-240.1M
-107.87%-24.81M
-267.35%-142.52M
-1,090.51%-208.09M
454.85%315.04M
Financing cash flow
Net issuance payments of debt
1,128.10%140.29M
-105.25%-13.65M
4,902.00%259.93M
-108.22%-5.41M
-49.24%65.89M
414.06%129.81M
243.15%106.73M
-5,992.21%-83.91M
148.19%25.25M
-699.93%-74.56M
Net common stock issuance
-100.00%1K
-89.27%25.19M
6,465.75%234.66M
-56.74%3.57M
-15.44%8.26M
--9.77M
--0
--2.32M
--0
--0
Increase or decrease of lease financing
-0.13%-6.89M
-7.27%-6.88M
34.36%-6.41M
-65.09%-9.77M
-0.20%-5.92M
-8.89%-5.9M
-10.24%-1.43M
-9.79%-1.44M
---5.42M
---1.3M
Issuance fees
-1.84%-11.12M
-287.75%-10.92M
30.47%-2.82M
50.81%-4.05M
-78.26%-8.23M
-14.39%-4.62M
---2.27M
99.69%-6K
-5.57%-4.04M
--0
Cash dividends paid
-11.05%-52.51M
-34.69%-47.29M
-10.15%-35.11M
-12.28%-31.87M
-24.20%-28.39M
-19.80%-22.86M
--3K
-14.83%-10.04M
-1.41%-19.08M
--0
Interest paid (cash flow from financing activities)
12.83%-75.11M
-11.88%-86.17M
-119.37%-77.02M
-29.48%-35.11M
-25.98%-27.11M
-37.40%-21.52M
26.28%-5.7M
-45.88%-6.14M
-210.94%-15.67M
-393.87%-7.73M
Net other fund-raising expenses
-105.15%-11.96M
454.36%232.24M
-82.00%41.89M
7.29%232.77M
61.47%216.95M
-49.01%134.36M
85.14%16.17M
177.38%102.93M
59.48%263.48M
-34.41%8.73M
Financing cash flow
-118.69%-17.29M
-77.71%92.54M
176.51%415.13M
-32.21%150.13M
1.10%221.45M
-10.43%219.03M
251.63%113.51M
-83.37%3.71M
187.23%244.53M
-553.15%-74.86M
Net cash flow
Beginning cash position
5.61%187.77M
-34.21%177.8M
-21.43%270.26M
-27.78%343.97M
51.98%476.3M
149.29%313.39M
343.99%414.6M
403.87%463.82M
-60.63%125.71M
-54.75%93.38M
Current changes in cash
-355.91%-28.97M
112.93%11.32M
-68.34%-87.57M
56.95%-52.02M
-181.22%-120.83M
-23.61%148.78M
-72.72%61.34M
-2,098.57%-55.72M
202.19%194.76M
375.57%224.81M
Effect of exchange rate changes
216.56%1.57M
72.46%-1.35M
77.44%-4.89M
-88.43%-21.68M
-181.38%-11.51M
299.53%14.14M
107.64%367K
545.78%6.5M
-136.20%-7.09M
-622.52%-4.8M
End cash Position
-14.59%160.37M
5.61%187.77M
-34.21%177.8M
-21.43%270.26M
-27.78%343.97M
51.98%476.3M
51.98%476.3M
343.99%414.6M
149.29%313.39M
149.29%313.39M
Free cash flow
239.44%47.2M
103.22%13.9M
-257.95%-431.58M
269.94%273.23M
-204.84%-160.78M
26.90%153.35M
15.11%-28.87M
396.95%82.81M
140.67%120.84M
78.08%-34.01M
Currency Unit
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
(FY)Dec 31, 2025(FY)Dec 31, 2024(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020(Q4)Dec 31, 2020(Q3)Sep 30, 2020(FY)Dec 31, 2019(Q4)Dec 31, 2019
Operating cash flow (Indirect Method)
Cash from operating activities 105.28%72.19M110.44%35.16M-188.16%-336.77M437.27%381.98M-155.85%-113.26M16.85%202.79M14.55%10.9M292.51%70.94M150.70%173.55M105.62%9.52M
Net profit before non-cash adjustment -192.12%-82.64M585.89%89.71M-90.51%13.08M5.86%137.87M28.81%130.25M-38.93%101.11M-92.91%6.67M15.01%37.44M40.02%165.58M48.82%94.07M
Total adjustment of non-cash items 314.79%203.5M-63.02%49.06M587.44%132.67M-180.30%-27.22M-71.80%33.9M318.15%120.19M233.32%48.04M193.87%32.73M-245.48%-55.1M-111.97%-36.04M
-Depreciation and amortization 2.01%19.34M-6.79%18.96M8.73%20.34M39.20%18.71M10.53%13.44M17.42%12.16M63.73%4.94M-18.86%2.5M67.79%10.36M264.25%3.02M
-Reversal of impairment losses recognized in profit and loss -81.23%8.9M146.42%47.39M-77.71%19.23M161.09%86.29M677.51%33.05M-91.25%4.25M-91.25%4.25M--0128.12%48.58M176.07%48.56M
-Share of associates 73.03%-16.05M-2,362.74%-59.51M106.57%2.63M-261.69%-40.06M-189.51%-11.08M117.37%12.37M112.89%6.62M100.34%51K-1,194.47%-71.22M-492.63%-51.36M
-Disposal profit 659.44%136.19M-150.98%-24.34M129.55%47.75M-93.10%-161.58M-232.15%-83.68M189.74%63.32M168.63%25.25M196.59%26.45M-23.83%-70.56M-4.52%-36.79M
-Deferred income tax -61.52%8.87M57.70%23.05M-74.73%14.62M-20.05%57.84M195.29%72.35M-14.40%24.5M561.32%6.4M-38.05%2.95M8.84%28.62M-90.72%967K
-Other non-cash items 6.29%46.25M54.90%43.52M142.77%28.09M18.03%11.57M173.24%9.8M512.41%3.59M239.72%591K434.76%780K87.97%-870K78.55%-423K
Changes in working capital 53.02%-48.68M78.53%-103.61M-277.83%-482.51M197.81%271.33M-1,398.48%-277.4M-129.35%-18.51M9.70%-43.81M-96.23%768K114.19%63.07M77.48%-48.52M
-Change in receivables 1,129.02%120.03M93.73%-11.66M-136.66%-185.98M203.82%507.31M-311.59%-488.64M-212.16%-118.72M-110.64%-56.83M81.58%-94.49M123.10%105.85M709.91%533.97M
-Change in inventory 65.76%-50.17M60.67%-146.56M-121.01%-372.62M-329.97%-168.6M164.25%73.31M-2,273.07%-114.11M-251.67%-42.89M-91.62%-25.95M-78.24%5.25M-26.50%28.28M
-Change in payables -418.28%-100.81M39.74%-19.45M-141.06%-32.28M97.05%78.61M145.30%39.89M-224.70%-88.07M106.63%32.13M-102.22%-11.88M155.84%70.63M-474.31%-484.96M
-Changes in other current assets -255.49%-22.13M-88.81%14.23M248.92%127.18M54.37%-85.4M-158.84%-187.15M365.51%318.04M122.14%19.14M1,184.12%142.15M-879.75%-119.78M0.20%-86.46M
-Changes in other current liabilities -92.62%4.42M418.10%59.83M68.96%-18.81M-121.25%-60.6M1,921.96%285.19M-1,495.10%-15.65M111.80%4.64M-302,366.67%-9.07M-99.12%1.12M-935.68%-39.35M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 12.82%-5.97M38.04%-6.85M23.30%-11.05M-15.89%-14.41M-8.29%-12.43M39.76%-11.48M-413.34%-4.35M99.40%-44K-46.00%-19.06M81.23%-847K
Interest received (cash flow from operating activities) 35.77%9.07M19.05%6.68M49.81%5.61M-45.61%3.75M17.49%6.89M-55.16%5.86M-39.84%-30.34M36.57%15.22M-83.80%13.07M-197.05%-21.69M
Tax refund paid 27.15%-7.72M80.84%-10.6M35.63%-55.29M-151.86%-85.9M-24.81%-34.11M-195.76%-27.33M-52.36%-3.58M-14.67%-3.03M58.14%-9.24M32.44%-2.35M
Other operating cash inflow (outflow) 0000000000
Operating cash flow 176.90%67.57M106.14%24.4M-239.27%-397.5M286.66%285.42M-190.03%-152.91M7.28%169.85M-77.99%-27.36M331.52%83.08M153.36%158.32M90.07%-15.37M
Investing cash flow
Net PPE purchase and sale -93.14%-20.28M68.48%-10.5M-173.42%-33.31M-55.21%-12.18M51.55%-7.85M56.78%-16.2M92.01%-1.49M89.49%-272K-10,517.85%-37.48M-7,602.89%-18.64M
Net business purchase and sale -0.45%-70.89M33.70%-70.58M76.63%-106.45M-82.90%-455.41M-444.86%-249M72.69%-45.7M-137.57%-27.73M--0-354.98%-167.33M571.97%73.81M
Net investment property transactions ------099.88%-69K---58.89M--0----------0140.28%5.07M133.49%1.02M
Net investment product transactions 100.16%103K-307.58%-63.8M-91,976.47%-15.65M-100.81%-17K115.99%2.11M-133.19%-13.2M-95.31%11.22M99.87%-93K924.74%39.77M1,659.55%239.53M
Advance cash and loans provided to other parties -55.76%-18.53M---11.89M--064.84%-16.78M77.97%-47.73M-82.35%-216.62M-1,180.27%-21.9M-56,006.04%-148.68M---118.8M-90.22%2.03M
Repayment of advance payments to other parties and cash income from loans ----------744K-----99.89%8K--6.99M----------------
Dividends received (cash flow from investment activities) --------------------1,561.29%12.58M44.31%469K-42.91%153K-95.86%757K522.08%325K
Interest received (cash flow from investment activities) -38.11%29.82M-2.72%48.18M55.68%49.52M67.25%31.81M-14.70%19.02M-1.09%22.3M-45.40%6.23M49.97%5.91M46.71%22.54M132.32%11.42M
Net changes in other investments -82.14%531K--2.97M-----74.59%23.9M864.48%94.07M-79.42%9.75M-74.96%1.39M-90.98%466K29.82%47.39M--5.56M
Investing cash flow 24.97%-79.25M-0.39%-105.62M78.42%-105.21M-157.47%-487.57M21.13%-189.37M-15.39%-240.1M-107.87%-24.81M-267.35%-142.52M-1,090.51%-208.09M454.85%315.04M
Financing cash flow
Net issuance payments of debt 1,128.10%140.29M-105.25%-13.65M4,902.00%259.93M-108.22%-5.41M-49.24%65.89M414.06%129.81M243.15%106.73M-5,992.21%-83.91M148.19%25.25M-699.93%-74.56M
Net common stock issuance -100.00%1K-89.27%25.19M6,465.75%234.66M-56.74%3.57M-15.44%8.26M--9.77M--0--2.32M--0--0
Increase or decrease of lease financing -0.13%-6.89M-7.27%-6.88M34.36%-6.41M-65.09%-9.77M-0.20%-5.92M-8.89%-5.9M-10.24%-1.43M-9.79%-1.44M---5.42M---1.3M
Issuance fees -1.84%-11.12M-287.75%-10.92M30.47%-2.82M50.81%-4.05M-78.26%-8.23M-14.39%-4.62M---2.27M99.69%-6K-5.57%-4.04M--0
Cash dividends paid -11.05%-52.51M-34.69%-47.29M-10.15%-35.11M-12.28%-31.87M-24.20%-28.39M-19.80%-22.86M--3K-14.83%-10.04M-1.41%-19.08M--0
Interest paid (cash flow from financing activities) 12.83%-75.11M-11.88%-86.17M-119.37%-77.02M-29.48%-35.11M-25.98%-27.11M-37.40%-21.52M26.28%-5.7M-45.88%-6.14M-210.94%-15.67M-393.87%-7.73M
Net other fund-raising expenses -105.15%-11.96M454.36%232.24M-82.00%41.89M7.29%232.77M61.47%216.95M-49.01%134.36M85.14%16.17M177.38%102.93M59.48%263.48M-34.41%8.73M
Financing cash flow -118.69%-17.29M-77.71%92.54M176.51%415.13M-32.21%150.13M1.10%221.45M-10.43%219.03M251.63%113.51M-83.37%3.71M187.23%244.53M-553.15%-74.86M
Net cash flow
Beginning cash position 5.61%187.77M-34.21%177.8M-21.43%270.26M-27.78%343.97M51.98%476.3M149.29%313.39M343.99%414.6M403.87%463.82M-60.63%125.71M-54.75%93.38M
Current changes in cash -355.91%-28.97M112.93%11.32M-68.34%-87.57M56.95%-52.02M-181.22%-120.83M-23.61%148.78M-72.72%61.34M-2,098.57%-55.72M202.19%194.76M375.57%224.81M
Effect of exchange rate changes 216.56%1.57M72.46%-1.35M77.44%-4.89M-88.43%-21.68M-181.38%-11.51M299.53%14.14M107.64%367K545.78%6.5M-136.20%-7.09M-622.52%-4.8M
End cash Position -14.59%160.37M5.61%187.77M-34.21%177.8M-21.43%270.26M-27.78%343.97M51.98%476.3M51.98%476.3M343.99%414.6M149.29%313.39M149.29%313.39M
Free cash flow 239.44%47.2M103.22%13.9M-257.95%-431.58M269.94%273.23M-204.84%-160.78M26.90%153.35M15.11%-28.87M396.95%82.81M140.67%120.84M78.08%-34.01M
Currency Unit SGDSGDSGDSGDSGDSGDSGDSGDSGDSGD
Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
On May 1, the more than two-month-long military conflict involving the US, Israel, and Iran will reach a legal milestone, potentially increa Show More