(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 283.67%36.6M | -3.11%-45.6M | -989.63%-16.29M | 118.60%6.85M | -50.50%-16.23M | -509.24%-19.93M | -1,570.35%-44.23M | 94.22%-1.5M | -444.77%-36.82M | -243.29%-10.79M |
Net income from continuing operations | -695.17%-321.67M | -2,817.90%-259.34M | -406.18%-107.03M | -68.64%-75.65M | -1,789.92%-36.22M | -3,489.44%-40.45M | -2.93%-8.89M | 934.25%34.96M | -330.22%-44.86M | -57.86%2.14M |
Operating gains losses | 21.66%-2.47M | -124.47%-2.44M | 309.59%874K | -51.69%1.21M | -130.06%-1.38M | -195.46%-3.15M | 294.77%9.98M | 76.87%-417K | 3,966.15%2.51M | 318.62%4.58M |
Depreciation and amortization | -32.55%22.53M | 67.20%112.95M | -34.31%21.53M | -13.04%23.96M | 853.13%34.07M | 812.37%33.4M | 320.00%67.55M | 753.83%32.77M | 586.30%27.55M | -13.04%3.57M |
Deferred tax | 17.82%-19.74M | 124.94%15.56M | 270.73%61.5M | 46.79%-13.98M | -8,440.86%-7.94M | ---24.02M | -3,397.09%-62.39M | -1,521.88%-36.02M | -656,725.00%-26.27M | ---93K |
Other non cash items | 974.48%1.56M | -822.22%-2.08M | -5,262.50%-2.89M | 90.24%390K | 210.11%276K | 333.87%145K | --288K | --56K | 469.44%205K | 387.10%89K |
Change In working capital | 1,046.09%54.02M | 85.16%-13.97M | 113.95%6.98M | 95.24%-1.08M | 30.64%-14.17M | -445.89%-5.71M | -101,170.97%-94.18M | -114.72%-50.05M | -234.07%-22.66M | -2,601.59%-20.42M |
-Change in receivables | 54.35%30.31M | 479.74%73.29M | 1.23%17.6M | 156.65%14.15M | 254.20%21.9M | 688.04%19.64M | 62.24%-19.3M | 148.41%17.39M | -423.74%-24.98M | 16.11%-14.2M |
-Change in inventory | 1,200.80%30.43M | 128.04%20.54M | 554.48%20M | 133.42%7.46M | 82.90%-4.16M | 90.69%-2.76M | -588.45%-73.24M | 123.95%3.06M | -219.32%-22.31M | -578.01%-24.3M |
-Change in prepaid assets | -1,520.57%-15.88M | -319.94%-29.88M | -310.29%-31.7M | -8,570.49%-5.29M | 225.20%5.99M | 195.56%1.12M | 0.42%-7.12M | -664.77%-7.73M | 98.37%-61K | 142.32%1.84M |
-Change in payables and accrued expense | 138.68%9.17M | -1,524.18%-77.92M | 101.72%1.08M | -170.47%-17.4M | -333.44%-37.9M | -186.77%-23.7M | -92.05%5.47M | -361.54%-62.77M | 23.92%24.69M | 5.14%16.23M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 283.67%36.6M | -3.11%-45.6M | -989.63%-16.29M | 118.60%6.85M | -50.50%-16.23M | -509.24%-19.93M | -1,570.35%-44.23M | 94.22%-1.5M | -444.77%-36.82M | -243.29%-10.79M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -84.65%-12.55M | -157.68%-32.2M | -175.87%-9.45M | -113.71%-5.29M | -242.62%-10.67M | -151.63%-6.79M | 443.84%55.83M | -10.34%12.45M | 2,146.50%38.6M | 2,671.85%7.48M |
Net PPE purchase and sale | -58.48%-13.37M | -152.76%-43.12M | -36.30%-9.45M | -98.07%-13.56M | -540.30%-11.68M | -477.62%-8.44M | -200.93%-17.06M | -230.52%-6.93M | -402.50%-6.84M | -24.17%-1.82M |
Net business purchase and sale | ---- | --0 | --0 | ---- | ---- | ---- | --44M | --46K | ---- | ---- |
Net investment purchase and sale | 100.24%829K | -65.06%9.7M | -100.20%-39K | 4,238.95%8.24M | -88.40%1.08M | 133.41%414K | 79.86%27.76M | 22.02%19.5M | 118.55%190K | 435.25%9.31M |
Net other investing changes | ---- | 8.17%1.22M | 123.81%40K | --22K | ---75K | --1.23M | 125.20%1.13M | ---168K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -84.65%-12.55M | -157.68%-32.2M | -175.87%-9.45M | -113.71%-5.29M | -242.62%-10.67M | -151.63%-6.79M | 443.84%55.83M | -10.34%12.45M | 2,146.50%38.6M | 2,671.85%7.48M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -107.48%-4.16M | 11.20%58.87M | 82.38%-1.44M | -111.29%-7.87M | 369.91%12.55M | 1,517.64%55.63M | 508.52%52.94M | -40.48%-8.19M | 3,908.91%69.7M | -125.07%-4.65M |
Net issuance payments of debt | --0 | -3.06%73.86M | -1,529.70%-15.74M | -100.12%-93K | --19.61M | --70.08M | --76.19M | --1.1M | --75.08M | --0 |
Cash dividends paid | --0 | 7.20%-21.24M | --0 | -1.42%-7.08M | -59.50%-7.08M | -59.44%-7.08M | -30.56%-22.89M | -59.50%-7.03M | -59.08%-6.98M | -1.49%-4.44M |
Proceeds from stock option exercised by employees | 277.59%219K | -92.18%540K | -75.99%353K | -99.50%24K | 54.41%105K | -89.79%58K | 7.35%6.9M | 359.38%1.47M | 87.50%4.8M | -97.05%68K |
Net other financing activities | 41.07%-4.38M | 178.55%5.71M | 473.03%13.94M | 77.54%-718K | 70.25%-83K | -13,666.67%-7.43M | -290.75%-7.27M | -113.97%-3.74M | ---3.2M | ---279K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -107.48%-4.16M | 11.20%58.87M | 82.38%-1.44M | -111.29%-7.87M | 369.91%12.55M | 1,517.64%55.63M | 508.52%52.94M | -40.48%-8.19M | 3,908.91%69.7M | -125.07%-4.65M |
Net cash flow | ||||||||||
Beginning cash position | -19.77%87.17M | 91.21%108.64M | 4.49%116.09M | 186.60%124.29M | 152.55%136.46M | 91.21%108.64M | -5.59%56.82M | 46.95%111.1M | -38.03%43.37M | -15.44%54.03M |
Current changes in cash | -31.19%19.89M | -129.35%-18.94M | -1,084.07%-27.18M | -108.83%-6.31M | -80.52%-14.36M | 1,747.18%28.91M | 20,323.73%64.54M | 115.49%2.76M | 926.79%71.49M | -238.75%-7.95M |
Effect of exchange rate changes | 72.51%-301K | 80.05%-2.54M | 66.55%-1.75M | 49.65%-1.89M | 180.96%2.19M | -6.10%-1.1M | -245.74%-12.71M | -444.57%-5.22M | -180.57%-3.75M | -867.71%-2.71M |
End cash Position | -21.77%106.76M | -19.77%87.17M | -19.77%87.17M | 4.49%116.09M | 186.60%124.29M | 152.55%136.46M | 91.21%108.64M | 91.21%108.64M | 46.95%111.1M | -38.03%43.37M |
Free cash flow | 181.88%23.22M | -44.74%-88.73M | -205.45%-25.74M | 84.64%-6.71M | -121.34%-27.91M | -932.31%-28.37M | -2,203.65%-61.3M | 69.89%-8.43M | -568.77%-43.67M | -308.14%-12.61M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data