Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
BABA-W
09988
| (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (Q2)Dec 31, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q2)Dec 31, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q2)Dec 31, 2022 | (FY)Jun 30, 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -28.72%11.74M | -28.72%11.74M | 251.30%20.59M | 46.07%16.47M | 46.07%16.47M | -5.50%5.86M | 13.32%11.28M | --11.28M | 90.11%6.2M | 210.30%9.95M |
| -Cash and cash equivalents | -28.72%11.74M | -28.72%11.74M | 251.30%20.59M | 46.07%16.47M | 46.07%16.47M | -5.50%5.86M | 13.32%11.28M | --11.28M | 90.11%6.2M | 210.30%9.95M |
| -Including:Cash | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 210.30%9.95M |
| Receivables | ---- | ---- | -23.48%136.36K | --56.54K | --56.54K | 416.86%178.22K | ---- | ---- | 134.86%34.48K | 2,594.36%21.5K |
| -Other receivables | ---- | ---- | -23.48%136.36K | --56.54K | --56.54K | 416.86%178.22K | ---- | ---- | 134.86%34.48K | 2,594.36%21.5K |
| Prepaid assets | 158.39%201.29K | 158.39%201.29K | ---- | 162.01%77.9K | 162.01%77.9K | ---- | --29.73K | --29.73K | ---- | ---- |
| Tax assets-Current | 120.71%194.66K | 120.71%194.66K | ---- | 39.54%88.2K | 39.54%88.2K | ---- | --63.2K | --63.2K | ---- | ---- |
| Holding assets for sale | ---- | ---- | ---- | ---- | ---- | 11.96%2.61M | ---- | ---- | --2.33M | --2.45M |
| Other current assets | ---- | ---- | 71.32%162.55K | ---- | ---- | -49.26%94.88K | ---- | ---- | 52.41%186.98K | 49.06%155.25K |
| Total current assets | -27.30%12.14M | -27.30%12.14M | 138.84%20.89M | 46.83%16.69M | 46.83%16.69M | -0.12%8.75M | -9.63%11.37M | --11.37M | 157.57%8.76M | 279.89%12.58M |
| Non current assets | ||||||||||
| Net PPE | 20.76%50.87M | 20.76%50.87M | 35.81%44.96M | 40.64%42.12M | 40.64%42.12M | 29.44%33.1M | 34.14%29.95M | --29.95M | 15.92%25.57M | 9.47%22.33M |
| -Gross PP&E | 39.35%318.88K | 39.35%318.88K | -25.83%205.2K | 4,336.47%228.83K | 4,336.47%228.83K | 7,197.92%276.66K | 13.19%5.16K | --5.16K | 51.40%3.79K | -99.98%4.56K |
| -Accumulated depreciation | ---- | ---- | ---- | ---86.15K | ---86.15K | ---- | --0 | --0 | ---- | ---- |
| Prepaid assets-non current | 41.58%81.27K | 41.58%81.27K | 9.59%58.41K | 13.94%57.4K | 13.94%57.4K | --53.3K | --50.38K | --50.38K | ---- | ---- |
| Total investment | --100K | --100K | ---- | --0 | --0 | ---- | ---- | ---- | ---- | ---- |
| -Financial asset investment | --100K | --100K | ---- | --0 | --0 | ---- | ---- | ---- | ---- | ---- |
| -Including:Financial assets designated as fair value through profit or loss, Total | --100K | --100K | ---- | --0 | --0 | ---- | ---- | ---- | ---- | ---- |
| Total non current assets | 21.03%51.05M | 21.03%51.05M | 35.77%45.02M | 40.59%42.18M | 40.59%42.18M | 29.65%33.16M | 34.37%30M | --30M | 15.92%25.57M | 9.47%22.33M |
| Total assets | 7.32%63.19M | 7.32%63.19M | 57.28%65.91M | 42.31%58.87M | 42.31%58.87M | 22.06%41.9M | 18.51%41.37M | --41.37M | 34.84%34.33M | 47.24%34.91M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -85.02%196.63K | -85.02%196.63K | 60.28%132.51K | --1.31M | --1.31M | --82.67K | --0 | --0 | ---- | ---- |
| -Current debt and capital lease obligation | -85.02%196.63K | -85.02%196.63K | 60.28%132.51K | --1.31M | --1.31M | --82.67K | --0 | --0 | ---- | ---- |
| -Including:Current debt | --0 | --0 | --0 | --1.2M | --1.2M | ---- | --0 | --0 | ---- | ---- |
| -Including:Current capital Lease obligation | 77.11%196.63K | 77.11%196.63K | 60.28%132.51K | --111.02K | --111.02K | --82.67K | --0 | --0 | ---- | ---- |
| Payables | 40.81%1.77M | 40.81%1.77M | -48.58%1.83M | 664.69%1.26M | 664.69%1.26M | 548.04%3.56M | -37.58%164.41K | --164.41K | 55.36%549.99K | -65.37%263.41K |
| -accounts payable | 43.78%1.69M | 43.78%1.69M | -48.58%1.83M | 874.24%1.17M | 874.24%1.17M | 578.82%3.56M | -52.12%120.57K | --120.57K | 155.81%525.04K | -38.30%251.81K |
| -Total tax payable | -1.38%81.41K | -1.38%81.41K | ---- | 94.87%82.55K | 94.87%82.55K | ---- | 434.47%42.36K | --42.36K | -82.08%24.94K | -50.67%7.93K |
| -Other payable | ---- | ---- | ---- | ---- | ---- | ---- | -59.83%1.47K | --1.47K | ---- | -98.91%3.67K |
| Pension and other retirement benefit plans | -21.74%130.58K | -21.74%130.58K | 13.18%121.34K | 37.86%166.84K | 37.86%166.84K | 127.82%107.22K | 709.67%121.02K | --121.02K | 7,417.73%47.06K | -92.47%14.95K |
| Accrued and deferred income | -81.42%168.36K | -81.42%168.36K | ---- | -29.14%906.35K | -29.14%906.35K | ---- | 36.33%1.28M | --1.28M | 44.71%462.46K | 128.31%938.3K |
| Held for sale liabilities | ---- | ---- | ---- | ---- | ---- | -10.92%112.04K | ---- | ---- | --125.77K | --76.71K |
| Other current liabilities | ---- | ---- | ---- | 793.55%5.96K | 793.55%5.96K | 359.82%3.07K | -37.49%667 | --667 | -64.06%667 | -95.73%1.07K |
| Current liabilities | -37.91%2.27M | -37.91%2.27M | -46.08%2.09M | 133.15%3.65M | 133.15%3.65M | 226.25%3.87M | 20.92%1.57M | --1.57M | 75.42%1.19M | -24.19%1.29M |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -43.85%84.63K | -43.85%84.63K | -54.42%94.39K | --150.72K | --150.72K | --207.09K | --0 | --0 | ---- | ---- |
| -Long term debt and capital lease obligation | -43.85%84.63K | -43.85%84.63K | -54.42%94.39K | --150.72K | --150.72K | --207.09K | --0 | --0 | ---- | ---- |
| -Including:Long term capital lease obligation | -43.85%84.63K | -43.85%84.63K | -54.42%94.39K | --150.72K | --150.72K | --207.09K | --0 | --0 | ---- | ---- |
| Long term pension and other post-retirement benefit plans | 33.08%7.81K | 33.08%7.81K | 247.37%6.42K | 63.33%5.87K | 63.33%5.87K | --1.85K | --3.59K | --3.59K | ---- | ---- |
| Total non current liabilities | -40.96%92.45K | -40.96%92.45K | -51.75%100.81K | 4,256.90%156.59K | 4,256.90%156.59K | --208.94K | --3.59K | --3.59K | --0 | --0 |
| Total liabilities | -38.04%2.36M | -38.04%2.36M | -46.37%2.19M | 142.60%3.81M | 142.60%3.81M | 243.86%4.08M | 21.20%1.57M | --1.57M | 75.42%1.19M | -24.19%1.29M |
| Shareholders'equity | ||||||||||
| Share capital | 18.21%123.57M | 18.21%123.57M | 50.19%123.57M | 27.74%104.54M | 27.74%104.54M | 15.02%82.28M | 17.99%81.83M | --81.83M | 23.11%71.53M | 23.35%69.36M |
| -common stock | 18.21%123.57M | 18.21%123.57M | 50.19%123.57M | 27.74%104.54M | 27.74%104.54M | 15.02%82.28M | 17.99%81.83M | --81.83M | 23.11%71.53M | 23.35%69.36M |
| Retained earnings | -27.08%-67.76M | -27.08%-67.76M | -28.34%-63.8M | -14.10%-53.32M | -14.10%-53.32M | -14.16%-49.71M | -16.13%-46.73M | ---46.73M | -16.96%-43.55M | -9.93%-40.24M |
| Other reserves | 185.71%540.49K | 185.71%540.49K | -24.11%3.8M | -12.04%-630.6K | -12.04%-630.6K | 518.54%5.01M | -170.36%-562.83K | ---562.83K | 50.09%809.4K | 69.27%799.99K |
| Other equity interest | 4.11%4.78M | 4.11%4.78M | 0.00%314.35K | -14.06%4.59M | -14.06%4.59M | -92.38%314.35K | 54.32%5.34M | --5.34M | 22.34%4.12M | 81.44%3.46M |
| Total stockholders'equity | 10.79%61.13M | 10.79%61.13M | 68.62%63.88M | 38.36%55.17M | 38.36%55.17M | 15.08%37.89M | 19.47%39.88M | --39.88M | 32.83%32.92M | 51.71%33.38M |
| Noncontrolling interests | -184.28%-299.38K | -184.28%-299.38K | -170.38%-161.31K | -39.91%-105.31K | -39.91%-105.31K | -126.61%-59.66K | -131.82%-75.27K | ---75.27K | --224.22K | --236.57K |
| Total equity | 10.46%60.83M | 10.46%60.83M | 68.46%63.72M | 38.35%55.07M | 38.35%55.07M | 14.12%37.83M | 18.41%39.8M | --39.8M | 33.73%33.15M | 52.79%33.61M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |