CA Stock MarketDetailed Quotes

Aegis Brands Inc (AEG)

Watchlist
  • 0.320
  • +0.020+6.67%
15min DelayMarket Closed Jan 15 16:00 ET
27.29MMarket Cap16.00P/E (TTM)

Aegis Brands Inc (AEG) Balance Sheet

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 28, 2025
(Q2)Jun 29, 2025
(Q1)Mar 30, 2025
(FY)Dec 29, 2024
(Q4)Dec 29, 2024
(Q3)Sep 29, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 24, 2023
Assets
Current assets
Cash, cash equivalents and short term investments
-4.39%588K
--1.08M
-12.25%1.82M
245.48%1.03M
245.48%1.03M
-68.46%615K
-41.24%2.07M
-94.15%299K
-94.15%299K
101.45%1.95M
-Cash and cash equivalents
-4.39%588K
--1.08M
-12.25%1.82M
245.48%1.03M
245.48%1.03M
-68.46%615K
-41.24%2.07M
-94.15%299K
-94.15%299K
101.45%1.95M
Receivables
-3.37%2.35M
--2.81M
-12.15%2.65M
-22.95%2.44M
-22.95%2.44M
-29.38%2.43M
18.57%3.02M
29.21%3.16M
29.21%3.16M
687.41%3.44M
-Accounts receivable
-3.37%2.35M
--2.81M
-12.15%2.65M
-22.95%2.44M
-22.95%2.44M
19.94%2.43M
180.93%3.02M
291.46%3.16M
291.46%3.16M
582.15%2.03M
-Notes receivable
----
----
----
----
----
----
----
----
----
910.71%1.42M
Inventory
----
----
----
----
----
-86.24%116K
-84.34%145K
----
----
18.90%843K
Restricted cash
-34.46%485K
--409K
-56.90%281K
64.68%830K
64.68%830K
173.06%740K
-38.84%652K
-63.97%504K
-63.97%504K
--271K
Holding assets for sale
220.97%597K
--552K
--2.29M
-77.27%1.83M
-77.27%1.83M
--186K
--0
--8.05M
--8.05M
----
Other current assets
13.03%321K
--406K
-9.46%268K
30.71%349K
30.71%349K
4.80%284K
15.18%296K
-5.65%267K
-5.65%267K
-23.45%271K
Total current assets
-0.73%4.34M
--5.26M
18.17%7.31M
-47.26%6.48M
-47.26%6.48M
-35.49%4.37M
-25.68%6.19M
20.94%12.29M
20.94%12.29M
174.55%6.78M
Non current assets
Net PPE
-83.91%259K
--310K
-91.01%332K
-90.80%347K
-90.80%347K
-70.54%1.61M
-22.25%3.69M
-26.68%3.77M
-26.68%3.77M
1.98%5.47M
-Gross PPE
-83.91%259K
--310K
-91.01%332K
-58.52%1.59M
-58.52%1.59M
-70.54%1.61M
-22.25%3.69M
-46.73%3.83M
-46.73%3.83M
1.98%5.47M
-Accumulated depreciation
----
----
----
-1,936.07%-1.24M
-1,936.07%-1.24M
----
----
97.02%-61K
97.02%-61K
----
Investments and advances
----
----
----
----
----
----
----
----
----
--0
-Financial asset investment
----
----
----
----
----
----
----
----
----
--0
Non current note receivables
-5.40%1.8M
--1.85M
-28.98%1.69M
-28.39%1.83M
-28.39%1.83M
-33.13%1.91M
-28.94%2.37M
-28.78%2.56M
-28.78%2.56M
904.23%2.85M
Goodwill and other intangible assets
-2.13%46.92M
--47.17M
-2.11%47.43M
-2.09%47.68M
-2.09%47.68M
-11.73%47.94M
-11.48%48.45M
-11.43%48.7M
-11.43%48.7M
931.86%54.31M
-Goodwill
0.00%7.43M
--7.43M
0.00%7.43M
0.00%7.43M
0.00%7.43M
-15.40%7.43M
-15.40%7.43M
-15.40%7.43M
-15.40%7.43M
549.56%8.78M
-Other intangible assets
-2.52%39.49M
--39.74M
-2.49%40M
-2.47%40.25M
-2.47%40.25M
-11.02%40.51M
-10.73%41.02M
-10.67%41.27M
-10.67%41.27M
1,064.02%45.53M
Total non current assets
-4.81%48.98M
--49.34M
-9.30%49.44M
-9.39%49.86M
-9.39%49.86M
-17.84%51.45M
-13.31%54.51M
-13.64%55.03M
-13.64%55.03M
457.35%62.62M
Total assets
-4.49%53.32M
--54.59M
-6.50%56.75M
-16.30%56.34M
-16.30%56.34M
-19.56%55.82M
-14.76%60.7M
-8.88%67.32M
-8.88%67.32M
406.42%69.4M
Liabilities
Current liabilities
Current debt and capital lease obligation
5.27%3.52M
--3.45M
29.64%4.82M
35.20%4.26M
35.20%4.26M
-0.42%3.34M
-6.21%3.72M
-8.69%3.15M
-8.69%3.15M
-0.97%3.35M
-Current debt
17.07%2.7M
--2.59M
83.51%4.03M
87.93%3.44M
87.93%3.44M
32.87%2.31M
40.80%2.2M
69.69%1.83M
69.69%1.83M
5.27%1.74M
-Current capital lease obligation
-21.12%814K
--861K
-48.16%788K
-37.82%822K
-37.82%822K
-36.18%1.03M
-36.72%1.52M
-44.31%1.32M
-44.31%1.32M
-6.91%1.62M
Payables
103.55%1.32M
--2.12M
63.54%2.37M
26.12%1.81M
26.12%1.81M
--647K
--1.45M
-47.55%1.43M
-47.55%1.43M
----
-accounts payable
102.79%1.31M
--2.05M
132.26%2.24M
31.48%1.73M
31.48%1.73M
--645K
--964K
-48.99%1.31M
-48.99%1.31M
----
-Other payable
350.00%9K
--70K
-73.35%129K
-32.50%81K
-32.50%81K
--2K
--484K
-24.05%120K
-24.05%120K
----
Current accrued expenses
-62.55%767K
--837K
-61.51%888K
9.54%1.24M
9.54%1.24M
--2.05M
--2.31M
-59.34%1.13M
-59.34%1.13M
----
Current deferred liabilities
29.27%1.69M
--1.9M
41.53%2.42M
-1.66%1.78M
-1.66%1.78M
-21.24%1.31M
-2.67%1.71M
-5.10%1.81M
-5.10%1.81M
459.80%1.66M
Other current liabilities
186.14%289K
--304K
--1.49M
-76.15%1.57M
-76.15%1.57M
--101K
----
--6.57M
--6.57M
----
Current liabilities
1.81%7.58M
--8.61M
30.54%11.99M
-24.43%10.65M
-24.43%10.65M
-14.50%7.44M
-9.66%9.18M
29.69%14.1M
29.69%14.1M
20.21%8.7M
Non current liabilities
Long term debt and capital lease obligation
-15.44%23.69M
--24.61M
-19.05%24.51M
-19.10%25.58M
-19.10%25.58M
-19.99%28.02M
-14.53%30.27M
-42.44%31.61M
-42.44%31.61M
740.92%35.02M
-Long term debt
-12.81%21.73M
--22.47M
-13.25%22.77M
-12.54%23.66M
-12.54%23.66M
-9.62%24.92M
-7.32%26.24M
-42.70%27.05M
-42.70%27.05M
--27.58M
-Long term capital lease obligation
-36.58%1.96M
--2.14M
-56.82%1.74M
-57.98%1.92M
-57.98%1.92M
-58.38%3.1M
-43.27%4.03M
-40.86%4.56M
-40.86%4.56M
78.70%7.44M
Long term provisions
-8.51%462K
--487K
-34.81%487K
-34.81%487K
-34.81%487K
-32.40%505K
-28.65%747K
-28.65%747K
-28.65%747K
-38.62%747K
Total non current liabilities
-15.32%24.15M
--25.09M
-19.43%24.99M
-19.46%26.06M
-19.46%26.06M
-20.24%28.52M
-14.94%31.02M
-42.18%32.36M
-42.18%32.36M
559.71%35.76M
Total liabilities
-11.77%31.73M
--33.7M
-8.02%36.98M
-20.97%36.71M
-20.97%36.71M
-19.12%35.96M
-13.79%40.2M
-30.49%46.46M
-30.49%46.46M
251.20%44.47M
Shareholders'equity
Share capital
0.00%59.34M
--59.34M
0.00%59.34M
0.00%59.34M
0.00%59.34M
-0.06%59.34M
-0.06%59.34M
64.97%59.34M
64.97%59.34M
80.50%59.38M
-common stock
0.00%59.34M
--59.34M
0.00%59.34M
0.00%59.34M
0.00%59.34M
-0.06%59.34M
-0.06%59.34M
64.97%59.34M
64.97%59.34M
80.50%59.38M
Retained earnings
1.65%-100.23M
---100.92M
-0.77%-102.03M
-1.28%-102.16M
-1.28%-102.16M
-5.28%-101.92M
-4.24%-101.25M
-4.90%-100.86M
-4.90%-100.86M
-3.23%-96.81M
Gains losses not affecting retained earnings
0.07%62.48M
--62.47M
0.09%62.46M
0.10%62.45M
0.10%62.45M
0.11%62.44M
0.12%62.41M
0.13%62.39M
0.13%62.39M
--62.37M
Total stockholders'equity
8.70%21.59M
--20.89M
-3.52%19.78M
-5.92%19.63M
-5.92%19.63M
-20.35%19.86M
-16.60%20.5M
196.11%20.86M
196.11%20.86M
2,290.60%24.93M
Total equity
8.70%21.59M
--20.89M
-3.52%19.78M
-5.92%19.63M
-5.92%19.63M
-20.35%19.86M
-16.60%20.5M
196.11%20.86M
196.11%20.86M
2,290.60%24.93M
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(Q3)Sep 28, 2025(Q2)Jun 29, 2025(Q1)Mar 30, 2025(FY)Dec 29, 2024(Q4)Dec 29, 2024(Q3)Sep 29, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 24, 2023
Assets
Current assets
Cash, cash equivalents and short term investments -4.39%588K--1.08M-12.25%1.82M245.48%1.03M245.48%1.03M-68.46%615K-41.24%2.07M-94.15%299K-94.15%299K101.45%1.95M
-Cash and cash equivalents -4.39%588K--1.08M-12.25%1.82M245.48%1.03M245.48%1.03M-68.46%615K-41.24%2.07M-94.15%299K-94.15%299K101.45%1.95M
Receivables -3.37%2.35M--2.81M-12.15%2.65M-22.95%2.44M-22.95%2.44M-29.38%2.43M18.57%3.02M29.21%3.16M29.21%3.16M687.41%3.44M
-Accounts receivable -3.37%2.35M--2.81M-12.15%2.65M-22.95%2.44M-22.95%2.44M19.94%2.43M180.93%3.02M291.46%3.16M291.46%3.16M582.15%2.03M
-Notes receivable ------------------------------------910.71%1.42M
Inventory ---------------------86.24%116K-84.34%145K--------18.90%843K
Restricted cash -34.46%485K--409K-56.90%281K64.68%830K64.68%830K173.06%740K-38.84%652K-63.97%504K-63.97%504K--271K
Holding assets for sale 220.97%597K--552K--2.29M-77.27%1.83M-77.27%1.83M--186K--0--8.05M--8.05M----
Other current assets 13.03%321K--406K-9.46%268K30.71%349K30.71%349K4.80%284K15.18%296K-5.65%267K-5.65%267K-23.45%271K
Total current assets -0.73%4.34M--5.26M18.17%7.31M-47.26%6.48M-47.26%6.48M-35.49%4.37M-25.68%6.19M20.94%12.29M20.94%12.29M174.55%6.78M
Non current assets
Net PPE -83.91%259K--310K-91.01%332K-90.80%347K-90.80%347K-70.54%1.61M-22.25%3.69M-26.68%3.77M-26.68%3.77M1.98%5.47M
-Gross PPE -83.91%259K--310K-91.01%332K-58.52%1.59M-58.52%1.59M-70.54%1.61M-22.25%3.69M-46.73%3.83M-46.73%3.83M1.98%5.47M
-Accumulated depreciation -------------1,936.07%-1.24M-1,936.07%-1.24M--------97.02%-61K97.02%-61K----
Investments and advances --------------------------------------0
-Financial asset investment --------------------------------------0
Non current note receivables -5.40%1.8M--1.85M-28.98%1.69M-28.39%1.83M-28.39%1.83M-33.13%1.91M-28.94%2.37M-28.78%2.56M-28.78%2.56M904.23%2.85M
Goodwill and other intangible assets -2.13%46.92M--47.17M-2.11%47.43M-2.09%47.68M-2.09%47.68M-11.73%47.94M-11.48%48.45M-11.43%48.7M-11.43%48.7M931.86%54.31M
-Goodwill 0.00%7.43M--7.43M0.00%7.43M0.00%7.43M0.00%7.43M-15.40%7.43M-15.40%7.43M-15.40%7.43M-15.40%7.43M549.56%8.78M
-Other intangible assets -2.52%39.49M--39.74M-2.49%40M-2.47%40.25M-2.47%40.25M-11.02%40.51M-10.73%41.02M-10.67%41.27M-10.67%41.27M1,064.02%45.53M
Total non current assets -4.81%48.98M--49.34M-9.30%49.44M-9.39%49.86M-9.39%49.86M-17.84%51.45M-13.31%54.51M-13.64%55.03M-13.64%55.03M457.35%62.62M
Total assets -4.49%53.32M--54.59M-6.50%56.75M-16.30%56.34M-16.30%56.34M-19.56%55.82M-14.76%60.7M-8.88%67.32M-8.88%67.32M406.42%69.4M
Liabilities
Current liabilities
Current debt and capital lease obligation 5.27%3.52M--3.45M29.64%4.82M35.20%4.26M35.20%4.26M-0.42%3.34M-6.21%3.72M-8.69%3.15M-8.69%3.15M-0.97%3.35M
-Current debt 17.07%2.7M--2.59M83.51%4.03M87.93%3.44M87.93%3.44M32.87%2.31M40.80%2.2M69.69%1.83M69.69%1.83M5.27%1.74M
-Current capital lease obligation -21.12%814K--861K-48.16%788K-37.82%822K-37.82%822K-36.18%1.03M-36.72%1.52M-44.31%1.32M-44.31%1.32M-6.91%1.62M
Payables 103.55%1.32M--2.12M63.54%2.37M26.12%1.81M26.12%1.81M--647K--1.45M-47.55%1.43M-47.55%1.43M----
-accounts payable 102.79%1.31M--2.05M132.26%2.24M31.48%1.73M31.48%1.73M--645K--964K-48.99%1.31M-48.99%1.31M----
-Other payable 350.00%9K--70K-73.35%129K-32.50%81K-32.50%81K--2K--484K-24.05%120K-24.05%120K----
Current accrued expenses -62.55%767K--837K-61.51%888K9.54%1.24M9.54%1.24M--2.05M--2.31M-59.34%1.13M-59.34%1.13M----
Current deferred liabilities 29.27%1.69M--1.9M41.53%2.42M-1.66%1.78M-1.66%1.78M-21.24%1.31M-2.67%1.71M-5.10%1.81M-5.10%1.81M459.80%1.66M
Other current liabilities 186.14%289K--304K--1.49M-76.15%1.57M-76.15%1.57M--101K------6.57M--6.57M----
Current liabilities 1.81%7.58M--8.61M30.54%11.99M-24.43%10.65M-24.43%10.65M-14.50%7.44M-9.66%9.18M29.69%14.1M29.69%14.1M20.21%8.7M
Non current liabilities
Long term debt and capital lease obligation -15.44%23.69M--24.61M-19.05%24.51M-19.10%25.58M-19.10%25.58M-19.99%28.02M-14.53%30.27M-42.44%31.61M-42.44%31.61M740.92%35.02M
-Long term debt -12.81%21.73M--22.47M-13.25%22.77M-12.54%23.66M-12.54%23.66M-9.62%24.92M-7.32%26.24M-42.70%27.05M-42.70%27.05M--27.58M
-Long term capital lease obligation -36.58%1.96M--2.14M-56.82%1.74M-57.98%1.92M-57.98%1.92M-58.38%3.1M-43.27%4.03M-40.86%4.56M-40.86%4.56M78.70%7.44M
Long term provisions -8.51%462K--487K-34.81%487K-34.81%487K-34.81%487K-32.40%505K-28.65%747K-28.65%747K-28.65%747K-38.62%747K
Total non current liabilities -15.32%24.15M--25.09M-19.43%24.99M-19.46%26.06M-19.46%26.06M-20.24%28.52M-14.94%31.02M-42.18%32.36M-42.18%32.36M559.71%35.76M
Total liabilities -11.77%31.73M--33.7M-8.02%36.98M-20.97%36.71M-20.97%36.71M-19.12%35.96M-13.79%40.2M-30.49%46.46M-30.49%46.46M251.20%44.47M
Shareholders'equity
Share capital 0.00%59.34M--59.34M0.00%59.34M0.00%59.34M0.00%59.34M-0.06%59.34M-0.06%59.34M64.97%59.34M64.97%59.34M80.50%59.38M
-common stock 0.00%59.34M--59.34M0.00%59.34M0.00%59.34M0.00%59.34M-0.06%59.34M-0.06%59.34M64.97%59.34M64.97%59.34M80.50%59.38M
Retained earnings 1.65%-100.23M---100.92M-0.77%-102.03M-1.28%-102.16M-1.28%-102.16M-5.28%-101.92M-4.24%-101.25M-4.90%-100.86M-4.90%-100.86M-3.23%-96.81M
Gains losses not affecting retained earnings 0.07%62.48M--62.47M0.09%62.46M0.10%62.45M0.10%62.45M0.11%62.44M0.12%62.41M0.13%62.39M0.13%62.39M--62.37M
Total stockholders'equity 8.70%21.59M--20.89M-3.52%19.78M-5.92%19.63M-5.92%19.63M-20.35%19.86M-16.60%20.5M196.11%20.86M196.11%20.86M2,290.60%24.93M
Total equity 8.70%21.59M--20.89M-3.52%19.78M-5.92%19.63M-5.92%19.63M-20.35%19.86M-16.60%20.5M196.11%20.86M196.11%20.86M2,290.60%24.93M
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More