Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (Q4)Dec 31, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 36.99%98.77M | 69.44%72.1M | 279.22%42.55M | 11.22M | 0 | -35.35%46.82M | -42.46%72.42M | 10.12%125.87M | -27.04%114.31M | -13.55%25.59M |
| Operating revenue | 36.99%98.77M | 69.44%72.1M | 279.22%42.55M | --11.22M | --0 | -35.35%46.82M | -42.46%72.42M | 10.12%125.87M | -27.04%114.31M | -13.55%25.59M |
| Cost of revenue | 53.07%98.9M | 68.23%64.61M | 273.79%38.41M | 10.27M | 0 | -51.52%35.2M | -38.57%72.59M | -0.41%118.16M | -13.62%118.65M | 51.73%38.46M |
| Gross profit | -101.68%-126K | 80.64%7.49M | 338.18%4.15M | 946.64K | 0 | 6,957.36%11.62M | -102.20%-169.5K | 277.86%7.71M | -122.44%-4.34M | -402.87%-12.87M |
| Operating expense | -49.57%10.05M | 242.73%19.93M | 131.71%5.82M | 117.17%2.51M | -77.80%1.16M | 23.44%5.21M | -5.73%4.22M | -8.43%4.47M | -11.98%4.89M | -54.93%816.32K |
| Selling and administrative expenses | -43.41%11.3M | 243.45%19.98M | 131.71%5.82M | 117.17%2.51M | -77.80%1.16M | 23.44%5.21M | -5.73%4.22M | -12.68%4.47M | -7.69%5.12M | -41.80%1.05M |
| -Selling and marketing expense | -92.59%548K | 203.99%7.4M | 64,544.00%2.43M | --3.77K | --0 | 0.95%1.62M | -12.52%1.6M | -0.72%1.83M | -15.35%1.85M | -58.88%368.92K |
| -General and administrative expense | -14.48%10.76M | 271.85%12.58M | 34.94%3.38M | 116.85%2.51M | -67.80%1.16M | 37.23%3.59M | -1.02%2.62M | -19.41%2.64M | -2.75%3.28M | -25.04%685.03K |
| Other operating expenses | -2,876.19%-1.25M | ---42K | ---- | ---- | ---- | ---- | ---- | ---- | ---237.62K | ---- |
| Operating profit | 18.18%-10.18M | -645.80%-12.44M | -6.69%-1.67M | -35.27%-1.56M | -118.01%-1.16M | 246.24%6.42M | -235.48%-4.39M | 135.11%3.24M | -166.98%-9.22M | -661.14%-13.69M |
| Net non-operating interest income expense | -341.46%-396K | 8,300.00%164K | 68.91%-2K | 19.18%-6.43K | 76.99%-7.96K | -760.90%-34.59K | 118.88%5.23K | -111.28%-27.72K | 147.84%245.83K | 2,945.69%356.01K |
| Non-operating interest income | 179.47%844K | 15,000.00%302K | 27.48%2K | -55.44%1.57K | -66.26%3.52K | 99.36%10.43K | 6.77%5.23K | -98.10%4.9K | 136.83%257.93K | ---- |
| Non-operating interest expense | 798.55%1.24M | 3,350.00%138K | -50.01%4K | -30.30%8K | -74.50%11.48K | --45.02K | --0 | 169.69%32.63K | -98.06%12.1K | -200.89%-98.09K |
| Other net income (expense) | -108.33%-1K | -98.61%12K | 154.02%861K | -241.17%-1.59M | 114.60%1.13M | 86.30%-7.73M | -271.34%-56.45M | 58.42%-15.2M | 44.18%-36.56M | 42.53%-37.51M |
| Gain on sale of security | ---- | ---- | --30K | ---- | ---- | -83.83%10.58K | --65.42K | ---- | ---- | ---- |
| Special income (charges) | --0 | --0 | 125.69%409K | ---1.59M | --0 | 83.19%-9.81M | -252.21%-58.36M | 54.76%-16.57M | ---36.62M | -16,904.65%-37.57M |
| -Less:Impairment of capital assets | ---- | ---- | ---- | ---- | ---- | ---- | 119.97%12.36M | -83.06%5.62M | --33.17M | ---- |
| -Write off | --0 | --0 | -125.69%-409K | --1.59M | --0 | -78.67%9.81M | 319.65%46M | 217.94%10.96M | --3.45M | ---- |
| -Gain on sale of property,plant,equipment | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --10.72K | --0 | ---- |
| Other non- operating income (expenses) | -108.33%-1K | -97.16%12K | 22,515.58%422K | -100.17%-1.88K | -45.47%1.13M | 12.25%2.07M | 34.85%1.84M | 2,211.16%1.37M | 100.09%59.19K | ---- |
| Income before tax | 13.76%-10.58M | -1,415.95%-12.26M | 74.43%-809K | -9,045.87%-3.16M | 97.44%-34.59K | 97.78%-1.35M | -407.32%-60.83M | 73.67%-11.99M | 12.83%-45.54M | 19.06%-50.85M |
| Income tax | -8.33%11K | -61.29%12K | -8.94%31K | 574.00%34.04K | -36.89%5.05K | -73.66%8K | -97.96%30.38K | 85.64%1.49M | -77.56%803.74K | -85.40%99.31K |
| Net income | -418.46%-10.59M | 74.39%-2.04M | 43.58%-7.97M | 52.20%-14.13M | -2,076.55%-29.56M | 97.77%-1.36M | -351.40%-60.86M | 70.91%-13.48M | 16.99%-46.34M | 19.77%-50.95M |
| Net income continuous Operations | 13.76%-10.59M | -1,361.43%-12.28M | 73.73%-840K | -7,966.44%-3.2M | 97.08%-39.64K | 97.77%-1.36M | -351.40%-60.86M | 70.91%-13.48M | 16.99%-46.34M | 19.77%-50.95M |
| Net income discontinuous operations | --0 | 243.49%10.23M | 34.75%-7.13M | 62.97%-10.93M | ---29.52M | ---- | ---- | ---- | ---- | ---- |
| Minority interest income | -152.94%-43K | -102.68%-17K | 409.92%635K | -204.89K | 0 | 0 | ||||
| Net income attributable to the parent company | -420.69%-10.54M | 76.47%-2.03M | 38.19%-8.61M | 52.89%-13.92M | -2,076.55%-29.56M | 97.77%-1.36M | -351.40%-60.86M | 70.91%-13.48M | 16.99%-46.34M | 19.77%-50.95M |
| Preferred stock dividends | ||||||||||
| Other preferred stock dividends | ||||||||||
| Net income attributable to common stockholders | -420.69%-10.54M | 76.47%-2.03M | 38.19%-8.61M | 52.89%-13.92M | -2,076.55%-29.56M | 97.77%-1.36M | -351.40%-60.86M | 70.91%-13.48M | 16.99%-46.34M | 19.77%-50.95M |
| Basic earnings per share | 12.80%-31.81 | 91.13%-36.48 | 62.00%-411.39 | 73.08%-1.08K | -1,402.75%-4.02K | 98.35%-267.5509 | -235.49%-16.25K | 75.94%-4.85K | 23.25%-20.13K | 25.79%-22.15K |
| Diluted earnings per share | 49.33%-31.81 | 84.74%-62.78 | 62.00%-411.39 | 73.08%-1.08K | -1,402.75%-4.02K | 98.35%-267.5509 | -235.49%-16.25K | 75.94%-4.85K | 23.25%-20.13K | 25.79%-22.15K |
| Dividend per share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | Unqualified Opinion | Unqualified Opinion | -- | -- | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | -- |