Total Assets
+18596.60%583.15K
+15424.52%786.32K
+915.04%244.58K
-23.10%36.30K
-97.19%3.12K
-97.78%5.07K
-96.67%24.10K
-93.68%47.21K
-2.26%110.91K
+54.02%228.25K
-11.53%723.43K
-19.94%746.92K
-89.06%113.47K
-90.43%148.20K
-72.88%817.69K
-5.90%932.92K
-43.28%1.04M
+492.67%1.55M
+707.38%3.02M
+60.01%991.43K
Total Current Assets
+3289.22%105.68K
+5957.96%306.78K
-11.29%21.38K
-23.11%36.30K
-97.19%3.12K
-97.78%5.06K
-95.64%24.10K
-92.87%47.21K
+60.31%110.91K
+266.95%228.25K
+373.90%552.33K
+303.80%661.99K
-66.32%69.18K
-90.17%62.20K
-94.41%116.55K
-78.18%163.94K
-87.41%205.40K
+691.47%632.54K
+473.75%2.08M
+23.52%751.24K
Cash and Cash Equivalents & Short-Term Investments
+2238.97%11.34K
+122391.41%242.53K
-93.50%818.00
-65.17%5.52K
-93.68%485.00
-99.49%198.00
-95.00%12.58K
-82.12%15.84K
-66.13%7.68K
+193.71%38.56K
+512.85%251.63K
+1962.41%88.60K
-61.98%22.67K
-96.50%13.13K
-97.80%41.06K
-99.39%4.30K
-96.25%59.63K
+1417.61%375.05K
+874.08%1.87M
+26.14%706.70K
-Cash and Cash Equivalents
+2238.97%11.34K
+122391.41%242.53K
-93.50%818.00
-65.17%5.52K
-93.68%485.00
-99.49%198.00
-95.00%12.58K
-82.12%15.84K
-66.13%7.68K
+193.71%38.56K
+512.85%251.63K
+1962.41%88.60K
-61.98%22.67K
-96.50%13.13K
-97.80%41.06K
-99.39%4.30K
-96.25%59.63K
+1417.61%375.05K
+874.08%1.87M
+26.14%706.70K
Receivables
+2541.21%69.54K
+531.61%30.73K
+3.10%11.87K
-7.61%4.43K
-61.50%2.63K
-16.48%4.87K
-47.77%11.51K
-85.09%4.80K
-76.15%6.84K
-63.48%5.83K
+1.44%22.04K
-58.27%32.17K
+32.40%28.68K
-76.57%15.95K
-52.06%21.73K
+1107.27%77.07K
+51.91%21.66K
+609.00%68.09K
+141.98%45.32K
-67.14%6.38K
-Accounts Receivable
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
+87.71%23.96K
-42.02%6.87K
-27.05%14.32K
--63.48K
+28.51%12.76K
+325.27%11.85K
+5539.66%19.63K
----
-Loans Receivable
--28.44K
--7.13K
----
----
----
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-Taxes Receivable
+1461.00%41.10K
+385.06%23.60K
+3.10%11.87K
-7.61%4.43K
-61.50%2.63K
-16.48%4.87K
-47.77%11.51K
-85.09%4.80K
+44.89%6.84K
-35.86%5.83K
+197.37%22.04K
+136.68%32.17K
-46.95%4.72K
-83.85%9.08K
-71.15%7.41K
+112.88%13.59K
+105.62%8.90K
+1202.69%56.24K
+39.79%25.70K
-24.50%6.38K
-Due from Related Parties Current
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
----
Prepaid Assets
--24.79K
--33.51K
--8.69K
----
----
-100.00%0.00
-100.00%0.00
-95.09%26.57K
+553.17%96.39K
+494.15%183.87K
+446.01%278.66K
+599.03%541.23K
-84.98%14.76K
-82.65%30.95K
-66.18%51.04K
+130.87%77.43K
+510.85%98.28K
+588.29%178.32K
+0.50%150.93K
+17.53%33.54K
Inventory
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-88.09%3.08K
-80.38%2.18K
-87.01%2.73K
+11.22%5.15K
+109.00%25.83K
-43.71%11.09K
+667.00%21.01K
--4.63K
Current Deferred Assets
----
----
----
--26.35K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Total Non-Current Assets
+47747000.00%477.47K
+47954100.00%479.54K
+22320800.00%223.21K
+0.00%1.00
+0.00%1.00
+0.00%1.00
-100.00%1.00
-100.00%1.00
-100.00%1.00
-100.00%1.00
-75.60%171.10K
-88.96%84.93K
-94.67%44.29K
-90.62%86.00K
-24.63%701.14K
+220.16%768.98K
+323.39%831.67K
+405.11%916.60K
+9133.56%930.28K
+2005.07%240.19K
Net PPE
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-86.85%44.29K
-76.56%86.00K
-24.01%315.73K
+36.90%328.81K
+71.43%336.74K
+102.20%366.92K
+4024.10%415.50K
+2005.07%240.19K
-Gross PPE
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-10.45%313.79K
-6.76%350.24K
-20.91%336.55K
+41.21%345.80K
+66.53%350.42K
+101.95%375.62K
+2957.26%425.51K
+1564.43%244.89K
-Accumulated Depreciation
----
----
----
----
----
----
----
----
----
+100.00%0.00
+100.00%0.00
+100.00%0.00
-1870.48%-269.50K
-2937.94%-264.24K
-108.03%-20.82K
-261.38%-16.99K
+2.29%-13.68K
-91.80%-8.70K
-160.37%-10.01K
-42.29%-4.70K
Non-Current Note Receivables
+47747000.00%477.47K
+47954100.00%479.54K
+0.00%1.00
+0.00%1.00
+0.00%1.00
+0.00%1.00
-100.00%1.00
-100.00%1.00
--1.00
--1.00
--171.10K
--84.93K
----
--0.00
----
----
----
----
----
----
Goodwill and Other Intangible Assets
----
----
--223.21K
----
----
----
----
----
----
----
----
----
----
----
-25.13%385.41K
--440.17K
--494.92K
--549.68K
--514.78K
----
-Goodwill
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--514.78K
----
-Other Intangible Assets
----
----
--223.21K
----
----
----
----
----
----
----
----
----
----
----
--385.41K
--440.17K
--494.92K
--549.68K
----
----
Total Liabilities
-19.44%931.56K
-32.77%735.99K
+59.92%1.50M
+50.57%1.26M
+100.80%1.16M
+119.91%1.09M
+632.31%938.45K
+158.71%836.02K
-73.00%575.86K
-76.27%497.78K
-93.76%128.15K
-76.44%323.15K
+118.74%2.13M
+170.15%2.10M
+101.90%2.05M
+234.66%1.37M
+117.57%975.18K
+87.76%776.34K
+312.95%1.02M
+37.53%409.85K
Total Current Liabilities
-15.80%931.56K
-29.55%735.99K
+59.92%1.50M
+50.57%1.26M
+92.12%1.11M
+109.87%1.04M
+632.31%938.45K
+158.71%836.02K
-72.94%575.86K
-76.16%497.78K
-93.69%128.15K
-75.55%323.15K
+132.99%2.13M
+195.45%2.09M
+124.18%2.03M
+283.88%1.32M
+145.09%913.45K
+118.96%706.67K
+267.66%906.19K
+15.54%344.31K
Payables
-32.90%626.05K
-28.42%568.95K
+59.67%1.17M
+31.80%905.13K
+80.23%933.01K
+76.71%794.82K
+815.55%733.81K
+149.60%686.77K
-68.30%517.69K
-69.71%449.78K
-95.01%80.15K
-76.68%275.15K
+97.28%1.63M
+136.47%1.48M
+99.83%1.61M
+281.49%1.18M
+143.94%827.80K
+117.56%627.94K
+260.65%804.32K
+39.23%309.33K
-Accounts Payable
--615.55K
-19.33%558.45K
----
----
----
--692.24K
----
----
----
----
----
----
----
----
----
----
----
----
----
+21.45%263.16K
-Total Tax Payable
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
--0.00
--72.86K
+1193.81%61.26K
--54.11K
----
----
--4.74K
----
----
-Due to Related Parties Current
-92.26%10.50K
-89.76%10.50K
-57.08%212.49K
-62.25%183.02K
-67.74%135.59K
-72.47%102.57K
+9329.09%495.03K
+2906.03%484.87K
-52.88%420.32K
-47.19%372.65K
-99.27%5.25K
-96.85%16.13K
+136.57%891.93K
+156.14%705.67K
+26.29%722.62K
+1010.71%512.78K
+638.81%377.03K
+494.32%275.50K
+10303.29%572.18K
+739.40%46.17K
-Other Payable
----
----
+301.71%959.20K
+257.66%722.12K
+718.96%797.42K
+913.84%781.94K
+218.80%238.78K
-22.05%201.90K
-85.43%97.37K
-89.26%77.13K
-90.98%74.90K
-61.18%259.02K
+48.26%668.31K
+106.48%717.96K
+257.77%830.54K
--667.27K
--450.77K
+43.52%347.71K
--232.14K
----
Current Accrued Expenses
--105.58K
+32.71%119.03K
----
----
----
--89.69K
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
+623.65%316.54K
+709.72%268.61K
+255.36%179.41K
--100.67K
--43.74K
--33.17K
--50.49K
----
Short-Term Debt and Capital Lease Obligation
+15.36%199.92K
-70.03%48.00K
+60.81%329.09K
+136.97%353.67K
+197.94%173.31K
+233.70%160.17K
+326.34%204.64K
+210.94%149.25K
-66.39%58.17K
-77.08%48.00K
-70.69%48.00K
+17.05%48.00K
+313.01%173.05K
+359.81%209.46K
+218.80%163.79K
+17.23%41.01K
+25.61%41.90K
+33.57%45.55K
--51.38K
--34.98K
-Current Debt
+15.36%199.92K
-70.03%48.00K
+60.81%329.09K
+136.97%353.67K
+197.94%173.31K
+233.70%160.17K
+326.34%204.64K
+210.94%149.25K
-62.58%58.17K
-66.45%48.00K
-59.19%48.00K
+321.53%48.00K
+1177.95%155.44K
+2159.24%143.06K
+699.71%117.63K
--11.39K
--12.16K
--6.33K
--14.71K
----
-Current Capital Lease Obligation
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-40.76%17.62K
+69.30%66.40K
+25.89%46.16K
-15.32%29.62K
-10.85%29.74K
+15.00%39.22K
--36.67K
--34.98K
Current Deferred Liabilities
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
--0.00
--5.57K
--124.92K
--80.99K
----
----
--0.00
----
----
Total Non-Current Liabilities
-100.00%0.00
-100.00%0.00
---1.00
--0.00
--50.00K
--50.00K
--0.00
--0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-92.11%4.87K
-86.52%9.39K
-79.01%23.43K
-23.86%49.90K
-18.23%61.74K
-23.22%69.67K
--111.61K
--65.54K
Long Term Debt and Capital Lease Obligation
----
----
----
----
--50.00K
--50.00K
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-92.11%4.87K
-86.52%9.39K
-79.01%23.43K
-24.49%49.90K
-18.23%61.74K
-23.22%69.67K
--111.61K
--66.08K
-Long Term Debt
----
----
----
----
--50.00K
--50.00K
----
----
----
----
----
----
----
----
-80.70%10.67K
--12.58K
--14.96K
--22.55K
--55.30K
----
-Long Term Capital Lease Obligation
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-89.59%4.87K
-80.07%9.39K
-77.34%12.76K
-43.52%37.32K
-38.04%46.78K
-48.06%47.13K
--56.31K
--66.08K
Other Non-Current Liabilities
----
----
---1.00
----
---1.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
---540.00
Total Equity
+69.79%-348.41K
+104.62%50.33K
-37.39%-1.26M
-54.98%-1.22M
-148.03%-1.15M
-304.28%-1.09M
-253.60%-914.35K
-286.14%-788.82K
+76.98%-464.95K
+86.17%-269.52K
+148.12%595.28K
+196.59%423.77K
-3363.63%-2.02M
-352.21%-1.95M
-161.94%-1.24M
-175.43%-438.71K
-95.52%61.88K
+608.13%772.80K
+1472.97%2.00M
+80.85%581.58K
Stockholders' Equity
+69.79%-348.41K
+104.62%50.33K
-37.39%-1.26M
-54.98%-1.22M
-148.03%-1.15M
-304.28%-1.09M
-253.60%-914.35K
-286.14%-788.82K
+76.98%-464.95K
+86.17%-269.52K
+148.12%595.28K
+196.59%423.77K
-3363.63%-2.02M
-352.21%-1.95M
-161.94%-1.24M
-175.43%-438.71K
-95.52%61.88K
+608.13%772.80K
+1472.97%2.00M
+80.85%581.58K
Capital Stock
+19.94%16.70M
+19.94%16.70M
+2.11%14.21M
+0.05%13.92M
+0.05%13.92M
+0.03%13.92M
+0.00%13.92M
+2.88%13.92M
+17.42%13.92M
+17.42%13.92M
+17.42%13.92M
+14.13%13.53M
+0.03%11.85M
+0.15%11.85M
+0.36%11.85M
+22.25%11.85M
+23.01%11.85M
+60.43%11.83M
+70.56%11.81M
+45.45%9.69M
-Common Stock
+19.94%16.70M
+19.94%16.70M
+2.11%14.21M
+0.05%13.92M
+0.05%13.92M
+0.03%13.92M
+0.00%13.92M
+2.88%13.92M
+17.42%13.92M
+17.42%13.92M
+17.42%13.92M
+14.13%13.53M
+0.03%11.85M
+0.15%11.85M
+0.36%11.85M
+22.25%11.85M
+23.01%11.85M
+60.43%11.83M
+70.56%11.81M
+45.45%9.69M
Additional Paid-In Capital
+0.00%2.71M
+0.00%2.71M
+0.00%2.71M
+0.00%2.71M
+0.00%2.71M
+0.00%2.71M
+0.00%2.71M
+0.00%2.71M
+0.00%2.71M
+0.00%2.71M
+0.00%2.71M
+0.00%2.71M
+0.00%2.71M
+0.00%2.71M
+20.47%2.71M
+29.09%2.71M
+45.79%2.71M
+108.69%2.71M
+89.59%2.25M
+91.67%2.10M
Retained Earnings
-13.12%-20.39M
-10.78%-19.89M
-3.54%-18.41M
-2.45%-18.09M
-3.94%-18.02M
-4.73%-17.96M
-9.50%-17.78M
-11.67%-17.66M
-4.22%-17.34M
-3.68%-17.14M
-2.30%-16.24M
-4.75%-15.81M
-13.84%-16.64M
-19.24%-16.54M
-30.60%-15.87M
-33.99%-15.10M
-43.56%-14.62M
-55.94%-13.87M
-47.07%-12.15M
-51.35%-11.27M
Gains/Losses Not Affecting Retained Earnings
----
+126.46%535.60K
-2.56%236.51K
-2.56%236.51K
-4.99%236.51K
-4.99%236.51K
+16.06%242.72K
--242.72K
+333.94%248.93K
+890.52%248.93K
+176.76%209.13K
-100.00%0.00
-51.92%57.36K
-73.93%25.13K
-18.71%75.56K
+77.07%95.65K
+70.27%119.32K
+46.52%96.39K
-2.24%92.96K
+399.52%54.02K
Other Equity Interests
--629.20K
----
----
----
----
----
----
--833.00
----
----
----
----
----
----
----
----
----
----
----
----
Deadline
Feb 28, 2026
Nov 30, 2025
Aug 31, 2025
May 31, 2025
Feb 28, 2025
Nov 30, 2024
Aug 31, 2024
May 31, 2024
Feb 29, 2024
Nov 30, 2023
Aug 31, 2023
May 31, 2023
Feb 28, 2023
Nov 30, 2022
Aug 31, 2022
May 31, 2022
Feb 28, 2022
Nov 30, 2021
Aug 31, 2021
May 31, 2021
Accounting Standard
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--