(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -31.23%-6.95M | 35.65%-19.85M | -38.71%25.26M | 34.38%-14.01M | -11.71%-25.8M | 80.82%-5.3M | 69.06%-30.85M | 282.49%41.21M | 21.48%-21.35M | 2.31%-23.1M |
Net income from continuing operations | 51.99%-2.06M | -106.14%-81.66M | -323.49%-33.77M | 35.19%-13.24M | -631.32%-30.38M | 89.30%-4.28M | 66.34%-39.62M | 148.32%15.11M | 28.36%-20.43M | 119.90%5.72M |
Operating gains losses | 5.43%-2.51M | 83.20%-12.02M | 86.92%-4.57M | -252.57%-3.29M | ---1.5M | ---2.65M | -255,639.29%-71.55M | ---34.93M | ---934K | ---- |
Depreciation and amortization | 2.72%264K | -27.65%874K | 23.47%-3.29M | -27.26%1.25M | 39.81%2.66M | -86.38%257K | -82.47%1.21M | -354.59%-4.3M | -4.24%1.72M | 3.83%1.9M |
Other non cash items | -71.38%87K | 6.20%70.44M | 3.98%69.75M | 352.00%113K | 123.05%269K | -21.04%304K | 41,553.13%66.33M | 2,988.49%67.08M | 101.57%25K | -1,456.98%-1.17M |
Change In working capital | -386.73%-2.92M | 135.04%916K | -133.82%-880K | 104.60%165K | -82.29%614K | 119.96%1.02M | 30.99%-2.61M | 150.43%2.6M | -34.55%-3.59M | 449.75%3.47M |
-Change in receivables | -147.84%-819K | 170.23%3.63M | 58.51%-2.32M | 334.68%1.45M | 629.58%2.79M | 161.37%1.71M | -250.78%-5.17M | -1,103.05%-5.59M | 25.75%-617K | 143.31%382K |
-Change in inventory | -588.03%-1.61M | -3,721.54%-2.48M | 95.58%-83K | -108.02%-57K | -191.22%-2.11M | 80.69%-234K | 98.32%-65K | -0.48%-1.88M | 337.79%711K | 380.02%2.31M |
-Change in prepaid assets | -83.59%117K | -73.25%656K | -96.50%236K | 98.30%-12K | -167.62%-281K | 120.45%713K | 116.42%2.45M | 466.11%6.75M | 72.50%-704K | -107.52%-105K |
-Change in payables and accrued expense | 49.90%-487K | -133.50%-412K | -53.43%2.02M | 56.29%-1.29M | -117.41%-167K | 12.35%-972K | 81.42%1.23M | 589.67%4.34M | -351.53%-2.96M | 278.92%959K |
-Change in other current assets | --0 | --0 | -28.24%-495K | -73.62%43K | 338.83%452K | --0 | --0 | -157.36%-386K | 303.75%163K | 364.10%103K |
-Change in other current liabilities | 42.08%-117K | 55.55%-473K | 62.15%-240K | 119.78%36K | 63.98%-67K | -225.81%-202K | -90.68%-1.06M | -340.28%-634K | -152.78%-182K | -77.14%-186K |
Cash from discontinued investing activities | 4.34%-9.98M | 25.49%-43.27M | -10.43M | -58.07M | ||||||
Operating cash flow | -7.64%-16.93M | 29.01%-63.12M | -6.81%-18.01M | 34.38%-14.01M | 33.46%-15.37M | 43.03%-15.73M | 10.80%-88.92M | 25.32%-16.86M | 21.48%-21.35M | 2.31%-23.1M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -42.13%8.95M | -44.92%59.77M | -22.17%12.43M | 403.68%16.95M | -79.60%14.93M | -3.39%15.46M | 469.10%108.51M | 239.81%15.97M | 195.27%3.37M | 234.87%73.17M |
Net PPE purchase and sale | -320.00%-105K | 3.95%-219K | -47.66%1.18M | 45.70%-410K | -52.22%-959K | 97.70%-25K | 97.71%-228K | 166.30%2.25M | -1.21%-755K | 70.67%-630K |
Net business purchase and sale | -57.06%7.3M | -75.71%17M | --0 | --0 | --0 | --17M | --70M | --20M | --0 | --50M |
Net investment purchase and sale | 215.21%1.75M | 10.98%42.99M | 279.44%11.26M | 321.33%17.36M | -33.24%15.89M | -108.89%-1.52M | 33.38%38.73M | 21.96%-6.27M | 247.88%4.12M | -0.83%23.8M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -39.47%9.23M | -44.10%58.56M | -8.17%11.22M | 403.68%16.95M | -79.31%15.14M | -4.69%15.25M | 449.41%104.75M | 206.95%12.22M | 195.27%3.37M | 234.87%73.17M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 79.48%-2.38M | -144.33%-215K | -322.49%-1.94M | 97.95%-238K | 109.52%4K | -114.60%-11.62M | 194.36%485K | -100.56%-458K | -5,165.94%-11.6M |
Net issuance payments of debt | ---- | --0 | --0 | --0 | ---- | ---- | ---9.73M | --0 | --899K | ---- |
Net common stock issuance | ---- | --0 | 661.22%275K | 29.41%-12K | ---- | ---- | -100.13%-111K | -600.00%-49K | -100.02%-17K | ---45K |
Proceeds from stock option exercised by employees | --0 | -89.68%29K | --0 | --0 | --25K | -98.39%4K | -75.59%281K | 312.50%33K | --0 | --0 |
Net other financing activities | ---- | -17.08%-2.41M | -197.80%-490K | ---- | ---- | ---- | 51.38%-2.06M | 197.28%501K | -40.17%-1.34M | -321.72%-932K |
Cash from discontinued financing activities | 80.65%-42K | -280K | -217K | 0 | ||||||
Financing cash flow | 80.28%-42K | 77.07%-2.66M | -202.06%-495K | -322.49%-1.94M | 99.82%-21K | -407.14%-213K | -114.60%-11.62M | 194.36%485K | -100.56%-458K | -5,165.94%-11.6M |
Net cash flow | ||||||||||
Beginning cash position | -16.42%26.2M | 29.42%31.35M | -3.23%31.12M | -40.74%30.06M | 139.61%29.88M | 29.42%31.35M | -4.58%24.22M | -45.17%32.15M | 596.95%50.72M | 42.00%12.47M |
Current changes in cash | -1,018.64%-7.74M | -271.34%-7.23M | -75.15%-7.29M | 105.46%1.01M | -100.66%-253K | 94.06%-692K | 502.87%4.22M | 87.95%-4.16M | -135.80%-18.44M | 2,561.36%38.47M |
Effect of exchange rate changes | --0 | -28.53%2.08M | -29.29%2.37M | 141.94%52K | 294.17%433K | -679.00%-779K | 2,607.76%2.91M | 3,324.49%3.36M | 16.78%-124K | -477.97%-223K |
End cash Position | -38.22%18.46M | -16.42%26.2M | -16.42%26.2M | -3.23%31.12M | -40.74%30.06M | 139.61%29.88M | 29.42%31.35M | 29.42%31.35M | -45.17%32.15M | 596.95%50.72M |
Free cash flow | -8.13%-17.03M | 28.95%-63.34M | -15.18%-16.84M | 34.77%-14.42M | 31.18%-16.33M | 45.11%-15.75M | 18.70%-89.15M | 43.70%-14.62M | 20.87%-22.1M | 8.00%-23.73M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data