Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Netflix
NFLX
5
Dropbox
DBX
| (Q2)Dec 31, 2025 | (Q1)Sep 30, 2025 | (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (Q3)Mar 31, 2025 | (Q2)Dec 31, 2024 | (Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 29.62%1.12B | 33.62%933.34M | 38.80%3.22B | 32.95%876.42M | 35.92%783.13M | 46.57%866.38M | 40.67%698.48M | 46.29%2.32B | 47.86%659.19M | 51.23%576.16M |
| Operating revenue | 29.62%1.12B | 33.62%933.34M | 38.80%3.22B | 32.95%876.42M | 35.92%783.13M | 46.57%866.38M | 40.67%698.48M | 46.29%2.32B | 47.86%659.19M | 51.23%576.16M |
| Cost of revenue | 30.01%343.45M | 31.59%301.91M | 23.96%1.05B | 32.59%282.95M | 27.22%271.02M | 25.78%264.17M | 9.97%229.44M | -3.21%845.11M | -4.55%213.4M | -6.16%213.04M |
| Gross profit | 29.45%779.57M | 34.62%631.42M | 47.29%2.18B | 33.13%593.47M | 41.03%512.12M | 58.03%602.21M | 62.91%469.04M | 106.75%1.48B | 100.57%445.79M | 135.86%363.12M |
| Operating expense | 10.33%550.22M | -8.04%457.74M | 5.52%1.84B | 1.26%429.5M | -3.59%412.87M | 6.44%498.71M | 18.02%497.78M | 2.71%1.74B | 5.47%424.15M | 13.33%428.26M |
| Selling and administrative expenses | -12.87%240.01M | -21.25%223.43M | -11.06%979.9M | -17.92%212.41M | -20.39%208.33M | -6.32%275.45M | -1.21%283.72M | -10.04%1.1B | -5.09%258.78M | -6.62%261.67M |
| -Selling and marketing expense | -27.39%98.78M | -45.96%78.49M | -24.56%434.85M | -41.21%79.55M | -44.32%74.02M | -15.64%136.04M | -1.11%145.23M | -9.69%576.41M | -6.76%135.32M | -5.67%132.95M |
| -General and administrative expense | 1.30%141.22M | 4.66%144.94M | 3.76%545.05M | 7.61%132.86M | 4.34%134.3M | 5.00%139.41M | -1.32%138.48M | -10.42%525.29M | -3.19%123.46M | -7.57%128.72M |
| Provision for doubtful accounts | 39.99%214.15M | 1.83%162.75M | 33.88%616.68M | 33.18%156.63M | 20.26%147.25M | 26.56%152.98M | 60.31%159.82M | 38.80%460.63M | 24.48%117.61M | 84.30%122.44M |
| Other operating expenses | 36.69%96.07M | 31.92%71.55M | 34.30%242.26M | 26.60%60.46M | 29.78%57.29M | 31.04%70.28M | 55.56%54.24M | 28.61%180.4M | 36.41%47.76M | 41.38%44.14M |
| Operating profit | 121.59%229.34M | 704.49%173.69M | 227.63%337.99M | 657.74%163.98M | 252.37%99.25M | 218.32%103.5M | 78.53%-28.73M | 73.03%-264.83M | 112.03%21.64M | 70.91%-65.14M |
| Net non-operating interest income expense | -3.67%-111.72M | -5.65%-110.03M | -23.59%-425.45M | -11.19%-105.91M | -19.00%-107.63M | -27.35%-107.76M | -40.87%-104.15M | -88.10%-344.25M | -51.18%-95.26M | -76.70%-90.45M |
| Non-operating interest expense | 3.67%111.72M | 5.65%110.03M | 23.59%425.45M | 11.19%105.91M | 19.00%107.63M | 27.35%107.76M | 40.87%104.15M | 88.10%344.25M | 51.18%95.26M | 76.70%90.45M |
| Other net income (expense) | -82.08%15.61M | -43.98%19.36M | 59.19%148.92M | -54.15%13.52M | -39.10%13.73M | 1,839.04%87.12M | -6.71%34.56M | -46.77%93.55M | -17.23%29.48M | -67.14%22.54M |
| Special income (charges) | --0 | --0 | 102.72%184K | --0 | 99.77%-12K | -7.14%-60K | 115.32%255K | 81.13%-6.77M | 116.67%156K | 85.11%-5.2M |
| -Less:Restructuring and merger&acquisition | --0 | --0 | -102.72%-184K | --0 | -99.77%12K | 7.14%60K | -115.32%-255K | -81.13%6.77M | -116.67%-156K | -85.11%5.2M |
| Other non- operating income (expenses) | -82.09%15.61M | -43.57%19.36M | 48.26%148.74M | -53.90%13.52M | -50.48%13.74M | 1,816.49%87.18M | -11.38%34.3M | -52.59%100.32M | -19.78%29.32M | -73.20%27.74M |
| Income before tax | 60.80%133.24M | 184.44%83.02M | 111.92%61.46M | 262.17%71.58M | 104.02%5.35M | 149.44%82.86M | 42.42%-98.32M | 47.89%-515.53M | 78.71%-44.14M | 35.58%-133.05M |
| Income tax | 46.14%3.65M | 22.29%2.33M | 316.10%9.28M | 134.40%2.34M | 185.51%2.54M | 457.00%2.5M | 82.36%1.9M | 157.18%2.23M | 175.76%997K | 206.46%890K |
| Net income | 61.26%129.59M | 180.52%80.69M | 110.08%52.19M | 253.41%69.24M | 102.09%2.8M | 148.15%80.36M | 41.66%-100.22M | 47.45%-517.76M | 78.09%-45.14M | 34.88%-133.94M |
| Net income continuous Operations | 61.26%129.59M | 180.52%80.69M | 110.08%52.19M | 253.41%69.24M | 102.09%2.8M | 148.15%80.36M | 41.66%-100.22M | 47.45%-517.76M | 78.09%-45.14M | 34.88%-133.94M |
| Minority interest income | ||||||||||
| Net income attributable to the parent company | 61.26%129.59M | 180.52%80.69M | 110.08%52.19M | 253.41%69.24M | 102.09%2.8M | 148.15%80.36M | 41.66%-100.22M | 47.45%-517.76M | 78.09%-45.14M | 34.88%-133.94M |
| Preferred stock dividends | ||||||||||
| Other preferred stock dividends | ||||||||||
| Net income attributable to common stockholders | 61.26%129.59M | 180.52%80.69M | 110.08%52.19M | 253.41%69.24M | 102.09%2.8M | 148.15%80.36M | 41.66%-100.22M | 47.45%-517.76M | 78.09%-45.14M | 34.88%-133.94M |
| Basic earnings per share | 56.00%0.39 | 174.19%0.23 | 109.58%0.16 | 250.00%0.21 | 102.33%0.01 | 146.30%0.25 | 45.61%-0.31 | 50.00%-1.67 | 79.71%-0.14 | 37.68%-0.43 |
| Diluted earnings per share | 60.87%0.37 | 174.19%0.23 | 108.98%0.15 | 242.86%0.2 | 102.33%0.01 | 142.59%0.23 | 45.61%-0.31 | 50.00%-1.67 | 79.71%-0.14 | 37.68%-0.43 |
| Dividend per share | ||||||||||
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |