Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BILIBILI-W
09626
5
BABA-W
09988
| (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 59.52%528K | 59.52%528K | -91.46%331K | -91.46%331K | -37.57%3.87M | -37.57%3.87M | -2.86%6.21M | -2.86%6.21M | -37.02%6.39M | -37.02%6.39M |
| -Cash and cash equivalents | 59.52%528K | 59.52%528K | -91.46%331K | -91.46%331K | -37.57%3.87M | -37.57%3.87M | -2.86%6.21M | -2.86%6.21M | -37.02%6.39M | -37.02%6.39M |
| Receivables | 36.31%6.63M | 36.31%6.63M | 17.80%4.86M | 17.80%4.86M | -34.51%4.13M | -34.51%4.13M | 135.00%6.31M | 135.00%6.31M | 93.30%2.68M | 93.30%2.68M |
| -Accounts receivable | 19.87%6.06M | 19.87%6.06M | 24.68%5.05M | 24.68%5.05M | -33.43%4.05M | -33.43%4.05M | 144.46%6.09M | 144.46%6.09M | 210.86%2.49M | 210.86%2.49M |
| -Other receivables | 906.67%755K | 906.67%755K | -73.50%75K | -73.50%75K | -30.12%283K | -30.12%283K | 51.69%405K | 51.69%405K | -57.21%267K | -57.21%267K |
| -Recievables adjustments allowances | 31.18%-181K | 31.18%-181K | -27.67%-263K | -27.67%-263K | -10.16%-206K | -10.16%-206K | -152.70%-187K | -152.70%-187K | -100.00%-74K | -100.00%-74K |
| Inventory | -46.40%2.14M | -46.40%2.14M | -35.77%3.98M | -35.77%3.98M | 62.37%6.2M | 62.37%6.2M | -25.86%3.82M | -25.86%3.82M | 130.88%5.15M | 130.88%5.15M |
| Prepaid assets | -41.09%1.01M | -41.09%1.01M | 13.09%1.71M | 13.09%1.71M | 4.56%1.51M | 4.56%1.51M | 141.17%1.45M | 141.17%1.45M | -62.92%600K | -62.92%600K |
| Total current assets | -5.40%10.3M | -5.40%10.3M | -30.72%10.89M | -30.72%10.89M | -11.58%15.72M | -11.58%15.72M | 19.93%17.78M | 19.93%17.78M | -3.63%14.82M | -3.63%14.82M |
| Non current assets | ||||||||||
| Net PPE | -12.51%10.1M | -12.51%10.1M | -14.90%11.55M | -14.90%11.55M | -29.15%13.57M | -29.15%13.57M | 2.17%19.15M | 2.17%19.15M | 11.63%18.74M | 11.63%18.74M |
| -Gross PPE | -0.73%16.51M | -0.73%16.51M | -10.11%16.63M | -10.11%16.63M | -18.16%18.5M | -18.16%18.5M | 9.13%22.6M | 9.13%22.6M | 19.62%20.71M | 19.62%20.71M |
| -Accumulated depreciation | -26.03%-6.41M | -26.03%-6.41M | -3.06%-5.08M | -3.06%-5.08M | -42.76%-4.93M | -42.76%-4.93M | -75.33%-3.45M | -75.33%-3.45M | -275.95%-1.97M | -275.95%-1.97M |
| Investments and advances | -89.05%77K | -89.05%77K | 68.99%703K | 68.99%703K | 27.61%416K | 27.61%416K | -6.59%326K | -6.59%326K | 22.46%349K | 22.46%349K |
| -Other investment | -89.05%77K | -89.05%77K | 68.99%703K | 68.99%703K | 27.61%416K | 27.61%416K | -6.59%326K | -6.59%326K | 22.46%349K | 22.46%349K |
| Goodwill and other intangible assets | -98.44%8K | -98.44%8K | -97.25%513K | -97.25%513K | -3.48%18.64M | -3.48%18.64M | -3.13%19.31M | -3.13%19.31M | -8.63%19.94M | -8.63%19.94M |
| -Goodwill | ---- | ---- | ---- | ---- | 0.00%17.74M | 0.00%17.74M | 0.00%17.74M | 0.00%17.74M | -9.65%17.74M | -9.65%17.74M |
| -Other intangible assets | -98.44%8K | -98.44%8K | -43.19%513K | -43.19%513K | -42.70%903K | -42.70%903K | -28.33%1.58M | -28.33%1.58M | 0.50%2.2M | 0.50%2.2M |
| Total non current assets | -20.18%10.19M | -20.18%10.19M | -60.88%12.76M | -60.88%12.76M | -15.90%32.62M | -15.90%32.62M | -0.61%38.79M | -0.61%38.79M | 0.34%39.03M | 0.34%39.03M |
| Total assets | -13.37%20.49M | -13.37%20.49M | -51.07%23.65M | -51.07%23.65M | -14.54%48.34M | -14.54%48.34M | 5.04%56.57M | 5.04%56.57M | -0.78%53.85M | -0.78%53.85M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | 15.99%1.51M | 15.99%1.51M | -68.00%1.3M | -68.00%1.3M | 2,782.98%4.07M | 2,782.98%4.07M | 161.11%141K | 161.11%141K | -69.66%54K | -69.66%54K |
| -Current debt | 40.95%1.37M | 40.95%1.37M | -74.94%972K | -74.94%972K | --3.88M | --3.88M | ---- | ---- | ---- | ---- |
| -Current capital lease obligation | -57.75%139K | -57.75%139K | 76.88%329K | 76.88%329K | 31.91%186K | 31.91%186K | 161.11%141K | 161.11%141K | -69.66%54K | -69.66%54K |
| Payables | -1.29%13.35M | -1.29%13.35M | 26.45%13.53M | 26.45%13.53M | 26.15%10.7M | 26.15%10.7M | 59.74%8.48M | 59.74%8.48M | 80.30%5.31M | 80.30%5.31M |
| -accounts payable | -19.05%9.28M | -19.05%9.28M | 52.81%11.46M | 52.81%11.46M | 38.61%7.5M | 38.61%7.5M | 67.75%5.41M | 67.75%5.41M | 85.13%3.23M | 85.13%3.23M |
| -Other payable | 97.19%4.07M | 97.19%4.07M | -35.38%2.07M | -35.38%2.07M | 4.17%3.2M | 4.17%3.2M | 47.34%3.07M | 47.34%3.07M | 73.29%2.08M | 73.29%2.08M |
| Pension and other retirement benefit plans | -93.40%26K | -93.40%26K | -18.43%394K | -18.43%394K | -6.58%483K | -6.58%483K | -18.45%517K | -18.45%517K | 102.56%634K | 102.56%634K |
| Other current liabilities | -64.03%605K | -64.03%605K | 0.36%1.68M | 0.36%1.68M | 163.11%1.68M | 163.11%1.68M | -16.40%637K | -16.40%637K | 916.00%762K | 916.00%762K |
| Current liabilities | -8.35%15.49M | -8.35%15.49M | -0.11%16.9M | -0.11%16.9M | 73.11%16.92M | 73.11%16.92M | 44.63%9.77M | 44.63%9.77M | 92.54%6.76M | 92.54%6.76M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -12.08%4.61M | -12.08%4.61M | 565.57%5.24M | 565.57%5.24M | -84.25%787K | -84.25%787K | 25.06%5M | 25.06%5M | 57.10%4M | 57.10%4M |
| -Long term capital lease obligation | -12.08%4.61M | -12.08%4.61M | 565.57%5.24M | 565.57%5.24M | -84.25%787K | -84.25%787K | 25.06%5M | 25.06%5M | --4M | --4M |
| Employee benefits | ---- | ---- | -54.19%71K | -54.19%71K | 106.67%155K | 106.67%155K | 97.37%75K | 97.37%75K | --38K | --38K |
| Non current deferred liabilities | --58K | --58K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Other non current liabilities | -19.27%909K | -19.27%909K | 58.82%1.13M | 58.82%1.13M | 162.59%709K | 162.59%709K | -36.47%270K | -36.47%270K | 106.31%425K | 106.31%425K |
| Total non current liabilities | -13.41%5.57M | -13.41%5.57M | 289.76%6.44M | 289.76%6.44M | -69.09%1.65M | -69.09%1.65M | 19.81%5.34M | 19.81%5.34M | 62.17%4.46M | 62.17%4.46M |
| Total liabilities | -9.75%21.06M | -9.75%21.06M | 25.66%23.34M | 25.66%23.34M | 22.86%18.57M | 22.86%18.57M | 34.76%15.12M | 34.76%15.12M | 79.20%11.22M | 79.20%11.22M |
| Shareholders'equity | ||||||||||
| Share capital | 8.85%93.97M | 8.85%93.97M | 1.16%86.33M | 1.16%86.33M | 4.02%85.34M | 4.02%85.34M | 20.57%82.04M | 20.57%82.04M | 25.08%68.05M | 25.08%68.05M |
| -common stock | 8.85%93.97M | 8.85%93.97M | 1.16%86.33M | 1.16%86.33M | 4.02%85.34M | 4.02%85.34M | 20.57%82.04M | 20.57%82.04M | 25.08%68.05M | 25.08%68.05M |
| Retained earnings | -6.26%-94.3M | -6.26%-94.3M | -56.37%-88.74M | -56.37%-88.74M | -30.53%-56.75M | -30.53%-56.75M | -8.37%-43.48M | -8.37%-43.48M | -58.49%-40.12M | -58.49%-40.12M |
| Gains losses not affecting retained earnings | -108.95%-244K | -108.95%-244K | 131.02%2.73M | 131.02%2.73M | -59.07%1.18M | -59.07%1.18M | -80.48%2.88M | -80.48%2.88M | -21.97%14.77M | -21.97%14.77M |
| Total stockholders'equity | -282.80%-574K | -282.80%-574K | -98.95%314K | -98.95%314K | -28.18%29.77M | -28.18%29.77M | -2.92%41.45M | -2.92%41.45M | -11.08%42.7M | -11.08%42.7M |
| Total equity | -282.80%-574K | -282.80%-574K | -98.95%314K | -98.95%314K | -28.18%29.77M | -28.18%29.77M | -2.92%41.45M | -2.92%41.45M | -11.08%42.7M | -11.08%42.7M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |