Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -65.81%332M | -65.81%332M | 530.52%971M | 530.52%971M | 21.26%154M | 21.26%154M | 44.32%127M | 44.32%127M | -37.59%88M | -37.59%88M |
| -Cash and cash equivalents | -65.77%319M | -65.77%319M | 529.73%932M | 529.73%932M | 16.54%148M | 16.54%148M | 44.32%127M | 44.32%127M | -37.59%88M | -37.59%88M |
| -Short term investments | -66.67%13M | -66.67%13M | 550.00%39M | 550.00%39M | --6M | --6M | ---- | ---- | ---- | ---- |
| Receivables | 10.71%2.44B | 10.71%2.44B | 19.78%2.2B | 19.78%2.2B | -41.21%1.84B | -41.21%1.84B | 65.70%3.13B | 65.70%3.13B | 20.24%1.89B | 20.24%1.89B |
| -Accounts receivable | 9.83%2.59B | 9.83%2.59B | 18.53%2.36B | 18.53%2.36B | -35.40%1.99B | -35.40%1.99B | 47.96%3.08B | 47.96%3.08B | 22.10%2.08B | 22.10%2.08B |
| -Other receivables | -10.34%26M | -10.34%26M | -9.38%29M | -9.38%29M | -86.15%32M | -86.15%32M | 1,440.00%231M | 1,440.00%231M | -75.41%15M | -75.41%15M |
| -Recievables adjustments allowances | 3.78%-178M | 3.78%-178M | -1.09%-185M | -1.09%-185M | 0.00%-183M | 0.00%-183M | 12.44%-183M | 12.44%-183M | -6.63%-209M | -6.63%-209M |
| Inventory | 22.60%396M | 22.60%396M | -6.65%323M | -6.65%323M | -6.23%346M | -6.23%346M | -11.72%369M | -11.72%369M | 4.50%418M | 4.50%418M |
| Prepaid assets | -9.57%85M | -9.57%85M | 11.90%94M | 11.90%94M | -1.18%84M | -1.18%84M | 19.72%85M | 19.72%85M | 29.09%71M | 29.09%71M |
| Current deferred assets | ---- | ---- | ---- | ---- | -80.60%13M | -80.60%13M | -59.39%67M | -59.39%67M | 66.67%165M | 66.67%165M |
| Hedging assets-current | -19.81%761M | -19.81%761M | -44.99%949M | -44.99%949M | -62.82%1.73B | -62.82%1.73B | 760.67%4.64B | 760.67%4.64B | -15.78%539M | -15.78%539M |
| Holding assets for sale | ---- | ---- | -55.14%83M | -55.14%83M | --185M | --185M | ---- | ---- | --223M | --223M |
| Other current assets | 79.24%423M | 79.24%423M | 3.51%236M | 3.51%236M | 6.54%228M | 6.54%228M | -24.11%214M | -24.11%214M | 30.56%282M | 30.56%282M |
| Total current assets | -8.70%4.44B | -8.70%4.44B | 6.23%4.86B | 6.23%4.86B | -46.99%4.58B | -46.99%4.58B | 134.86%8.63B | 134.86%8.63B | 17.71%3.68B | 17.71%3.68B |
| Non current assets | ||||||||||
| Net PPE | 9.80%6.28B | 9.80%6.28B | 5.52%5.72B | 5.52%5.72B | -9.90%5.42B | -9.90%5.42B | -4.30%6.01B | -4.30%6.01B | -5.38%6.28B | -5.38%6.28B |
| -Gross PPE | 9.80%12.93B | 9.80%12.93B | 6.33%11.77B | 6.33%11.77B | 0.66%11.07B | 0.66%11.07B | 2.50%11B | 2.50%11B | 10.89%10.73B | 10.89%10.73B |
| -Accumulated depreciation | -9.81%-6.65B | -9.81%-6.65B | -7.11%-6.05B | -7.11%-6.05B | -13.40%-5.65B | -13.40%-5.65B | -12.10%-4.98B | -12.10%-4.98B | -46.49%-4.45B | -46.49%-4.45B |
| Investments and advances | 33.49%578M | 33.49%578M | 4.59%433M | 4.59%433M | -5.69%414M | -5.69%414M | 33.03%439M | 33.03%439M | 28.40%330M | 28.40%330M |
| -Long term equity investment | -5.94%380M | -5.94%380M | 1.76%404M | 1.76%404M | -6.81%397M | -6.81%397M | 264.10%426M | 264.10%426M | -13.33%117M | -13.33%117M |
| -Other investment | 582.76%198M | 582.76%198M | 70.59%29M | 70.59%29M | 30.77%17M | 30.77%17M | -93.90%13M | -93.90%13M | 74.59%213M | 74.59%213M |
| Financial assets | -42.15%361M | -42.15%361M | 0.48%624M | 0.48%624M | 67.39%621M | 67.39%621M | -49.66%371M | -49.66%371M | 30.21%737M | 30.21%737M |
| Non current accounts receivable | 134.33%157M | 134.33%157M | 219.05%67M | 219.05%67M | -77.42%21M | -77.42%21M | 14.81%93M | 14.81%93M | 224.00%81M | 224.00%81M |
| Goodwill and other intangible assets | 8.55%3.37B | 8.55%3.37B | -2.58%3.1B | -2.58%3.1B | -2.15%3.18B | -2.15%3.18B | -1.51%3.25B | -1.51%3.25B | -12.78%3.3B | -12.78%3.3B |
| -Goodwill | 6.01%2.59B | 6.01%2.59B | 0.00%2.45B | 0.00%2.45B | 0.00%2.45B | 0.00%2.45B | 0.25%2.45B | 0.25%2.45B | -15.25%2.44B | -15.25%2.44B |
| -Other intangible assets | 18.04%772M | 18.04%772M | -11.14%654M | -11.14%654M | -8.68%736M | -8.68%736M | -6.50%806M | -6.50%806M | -4.96%862M | -4.96%862M |
| Defined pension benefit | -51.25%39M | -51.25%39M | -1.23%80M | -1.23%80M | 0.00%81M | 0.00%81M | 224.00%81M | 224.00%81M | 733.33%25M | 733.33%25M |
| Non current deferred assets | 26.92%990M | 26.92%990M | -15.77%780M | -15.77%780M | 169.19%926M | 169.19%926M | -64.57%344M | -64.57%344M | 285.32%971M | 285.32%971M |
| Other non current assets | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%46M | 0.00%46M | -22.03%46M | -22.03%46M |
| Total non current assets | 8.94%11.77B | 8.94%11.77B | 1.29%10.8B | 1.29%10.8B | 0.23%10.66B | 0.23%10.66B | -9.65%10.64B | -9.65%10.64B | 1.61%11.78B | 1.61%11.78B |
| Total assets | 3.47%16.2B | 3.47%16.2B | 2.78%15.66B | 2.78%15.66B | -20.92%15.24B | -20.92%15.24B | 24.72%19.27B | 24.72%19.27B | 5.03%15.45B | 5.03%15.45B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | 580.00%238M | 580.00%238M | -25.53%35M | -25.53%35M | -86.76%47M | -86.76%47M | 16.39%355M | 16.39%355M | 702.63%305M | 702.63%305M |
| -Current debt | 1,584.62%219M | 1,584.62%219M | 8.33%13M | 8.33%13M | -96.36%12M | -96.36%12M | 15.79%330M | 15.79%330M | 1,325.00%285M | 1,325.00%285M |
| -Current capital lease obligation | -13.64%19M | -13.64%19M | -37.14%22M | -37.14%22M | 40.00%35M | 40.00%35M | 25.00%25M | 25.00%25M | 11.11%20M | 11.11%20M |
| Payables | 25.70%2.64B | 25.70%2.64B | 15.00%2.1B | 15.00%2.1B | -42.26%1.83B | -42.26%1.83B | 72.14%3.16B | 72.14%3.16B | 36.05%1.84B | 36.05%1.84B |
| -accounts payable | 37.04%1.75B | 37.04%1.75B | 16.09%1.28B | 16.09%1.28B | -57.00%1.1B | -57.00%1.1B | 102.85%2.56B | 102.85%2.56B | 78.11%1.26B | 78.11%1.26B |
| -Other payable | 8.13%891M | 8.13%891M | 13.34%824M | 13.34%824M | 19.97%727M | 19.97%727M | 5.03%606M | 5.03%606M | -10.26%577M | -10.26%577M |
| Current provisions | -14.85%1.24B | -14.85%1.24B | -18.58%1.46B | -18.58%1.46B | -50.89%1.79B | -50.89%1.79B | 641.14%3.64B | 641.14%3.64B | -31.14%491M | -31.14%491M |
| Pension and other retirement benefit plans | 4.60%250M | 4.60%250M | 8.64%239M | 8.64%239M | 0.46%220M | 0.46%220M | 3.30%219M | 3.30%219M | -0.47%212M | -0.47%212M |
| Current deferred liabilities | -54.19%295M | -54.19%295M | 695.06%644M | 695.06%644M | -21.36%81M | -21.36%81M | 11.96%103M | 11.96%103M | 178.79%92M | 178.79%92M |
| Other current liabilities | -83.13%14M | -83.13%14M | -63.11%83M | -63.11%83M | -93.77%225M | -93.77%225M | 9,659.46%3.61B | 9,659.46%3.61B | -7.50%37M | -7.50%37M |
| Current liabilities | 2.63%4.68B | 2.63%4.68B | 8.84%4.56B | 8.84%4.56B | -62.25%4.19B | -62.25%4.19B | 272.81%11.09B | 272.81%11.09B | 24.58%2.98B | 24.58%2.98B |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 13.96%3.07B | 13.96%3.07B | -5.04%2.69B | -5.04%2.69B | 12.41%2.84B | 12.41%2.84B | -12.40%2.52B | -12.40%2.52B | -6.19%2.88B | -6.19%2.88B |
| -Long term debt | 14.26%2.82B | 14.26%2.82B | -6.52%2.47B | -6.52%2.47B | 10.09%2.64B | 10.09%2.64B | -12.51%2.4B | -12.51%2.4B | -5.94%2.74B | -5.94%2.74B |
| -Long term capital lease obligation | 10.67%249M | 10.67%249M | 14.80%225M | 14.80%225M | 56.80%196M | 56.80%196M | -10.07%125M | -10.07%125M | -10.90%139M | -10.90%139M |
| Derivative product liabilities | -23.82%371M | -23.82%371M | -34.81%487M | -34.81%487M | 105.22%747M | 105.22%747M | 198.36%364M | 198.36%364M | 34.07%122M | 34.07%122M |
| Long term provisions | 32.61%2.95B | 32.61%2.95B | 6.41%2.23B | 6.41%2.23B | 7.01%2.09B | 7.01%2.09B | -40.52%1.96B | -40.52%1.96B | 701.71%3.29B | 701.71%3.29B |
| Employee benefits | -22.22%42M | -22.22%42M | 800.00%54M | 800.00%54M | 0.00%6M | 0.00%6M | -57.14%6M | -57.14%6M | 0.00%14M | 0.00%14M |
| Non current deferred liabilities | -47.22%38M | -47.22%38M | -35.14%72M | -35.14%72M | 692.86%111M | 692.86%111M | -95.93%14M | -95.93%14M | 19.86%344M | 19.86%344M |
| Other non current liabilities | 39.72%197M | 39.72%197M | 0.71%141M | 0.71%141M | -50.70%140M | -50.70%140M | -11.80%284M | -11.80%284M | -14.13%322M | -14.13%322M |
| Total non current liabilities | 17.56%6.67B | 17.56%6.67B | -4.37%5.67B | -4.37%5.67B | 15.27%5.93B | 15.27%5.93B | -26.16%5.15B | -26.16%5.15B | 64.09%6.97B | 64.09%6.97B |
| Total liabilities | 10.91%11.35B | 10.91%11.35B | 1.10%10.23B | 1.10%10.23B | -37.68%10.12B | -37.68%10.12B | 63.28%16.24B | 63.28%16.24B | 49.87%9.94B | 49.87%9.94B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%5.92B | 0.00%5.92B | 0.00%5.92B | 0.00%5.92B | 0.00%5.92B | 0.00%5.92B | 5.66%5.92B | 5.66%5.92B | -0.04%5.6B | -0.04%5.6B |
| -common stock | 0.00%5.92B | 0.00%5.92B | 0.00%5.92B | 0.00%5.92B | 0.00%5.92B | 0.00%5.92B | 5.66%5.92B | 5.66%5.92B | -0.04%5.6B | -0.04%5.6B |
| Retained earnings | -97.83%-1B | -97.83%-1B | 42.43%-506M | 42.43%-506M | -275.45%-879M | -275.45%-879M | 535.65%501M | 535.65%501M | -104.51%-115M | -104.51%-115M |
| Gains losses not affecting retained earnings | -410.53%-59M | -410.53%-59M | -76.83%19M | -76.83%19M | -57.07%82M | -57.07%82M | 1,173.33%191M | 1,173.33%191M | 118.75%15M | 118.75%15M |
| Total stockholders'equity | -10.55%4.86B | -10.55%4.86B | 6.05%5.43B | 6.05%5.43B | -22.53%5.12B | -22.53%5.12B | 20.16%6.61B | 20.16%6.61B | -31.88%5.5B | -31.88%5.5B |
| Noncontrolling interests | ---- | ---- | ---- | ---- | -300.00%-2M | -300.00%-2M | -80.00%1M | -80.00%1M | --5M | --5M |
| Total equity | -10.55%4.86B | -10.55%4.86B | 6.09%5.43B | 6.09%5.43B | -22.57%5.12B | -22.57%5.12B | 20.07%6.61B | 20.07%6.61B | -31.81%5.51B | -31.81%5.51B |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |