Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
BABA-W
09988
| (FY)Dec 30, 2024 | (Q4)Dec 30, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (FY)Dec 30, 2022 | (Q4)Dec 30, 2022 | (FY)Dec 30, 2021 | (Q4)Dec 30, 2021 | (FY)Dec 30, 2020 | (Q4)Dec 30, 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -56.97%5.96M | -56.97%5.96M | -62.17%13.85M | -62.17%13.85M | 58.54%36.61M | 58.54%36.61M | 698.44%23.09M | 698.44%23.09M | -51.53%2.89M | -51.53%2.89M |
| -Cash and cash equivalents | -56.97%5.96M | -56.97%5.96M | -62.17%13.85M | -62.17%13.85M | 58.54%36.61M | 58.54%36.61M | 698.44%23.09M | 698.44%23.09M | -51.53%2.89M | -51.53%2.89M |
| Receivables | -17.33%105.95K | -17.33%105.95K | -27.77%128.17K | -27.77%128.17K | 419.20%177.45K | 419.20%177.45K | -78.96%34.18K | -78.96%34.18K | 369.11%162.44K | 369.11%162.44K |
| -Accounts receivable | --105.95K | --105.95K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Other receivables | ---- | ---- | -27.77%128.17K | -27.77%128.17K | 419.20%177.45K | 419.20%177.45K | -78.96%34.18K | -78.96%34.18K | 369.11%162.44K | 369.11%162.44K |
| Other current assets | -28.59%101.05K | -28.59%101.05K | -6.91%141.5K | -6.91%141.5K | 96.51%151.99K | 96.51%151.99K | 236.38%77.35K | 236.38%77.35K | 10.93%22.99K | 10.93%22.99K |
| Total current assets | -56.33%6.17M | -56.33%6.17M | -61.77%14.12M | -61.77%14.12M | 59.19%36.94M | 59.19%36.94M | 653.95%23.2M | 653.95%23.2M | -48.90%3.08M | -48.90%3.08M |
| Non current assets | ||||||||||
| Net PPE | 15.31%9.66M | 15.31%9.66M | 104.49%8.38M | 104.49%8.38M | 35.66%4.1M | 35.66%4.1M | 23.34%3.02M | 23.34%3.02M | 19.71%2.45M | 19.71%2.45M |
| -Gross PPE | 15.64%9.8M | 15.64%9.8M | 98.15%8.47M | 98.15%8.47M | 35.60%4.28M | 35.60%4.28M | 23.78%3.15M | 23.78%3.15M | 20.99%2.55M | 20.99%2.55M |
| -Accumulated depreciation | -45.50%-132.48K | -45.50%-132.48K | 48.57%-91.05K | 48.57%-91.05K | -34.13%-177.04K | -34.13%-177.04K | -34.72%-131.98K | -34.72%-131.98K | -65.00%-97.97K | -65.00%-97.97K |
| Investments and advances | 47.37%39.81M | 47.37%39.81M | -6.40%27.01M | -6.40%27.01M | 133.34%28.86M | 133.34%28.86M | 59.52%12.37M | 59.52%12.37M | -20.67%7.75M | -20.67%7.75M |
| -Long term equity investment | 47.37%39.81M | 47.37%39.81M | -6.40%27.01M | -6.40%27.01M | 133.34%28.86M | 133.34%28.86M | 59.52%12.37M | 59.52%12.37M | -20.67%7.75M | -20.67%7.75M |
| Other non current assets | 61.14%27.61M | 61.14%27.61M | -30.62%17.14M | -30.62%17.14M | 34.43%24.7M | 34.43%24.7M | 144.89%18.37M | 144.89%18.37M | 5.29%7.5M | 5.29%7.5M |
| Total non current assets | 46.75%77.09M | 46.75%77.09M | -8.89%52.53M | -8.89%52.53M | 70.77%57.66M | 70.77%57.66M | 90.69%33.76M | 90.69%33.76M | -6.54%17.71M | -6.54%17.71M |
| Total assets | 24.91%83.26M | 24.91%83.26M | -29.54%66.65M | -29.54%66.65M | 66.06%94.6M | 66.06%94.6M | 174.11%56.97M | 174.11%56.97M | -16.76%20.78M | -16.76%20.78M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | 19.09%73.32K | 19.09%73.32K | 1,332.88%61.57K | 1,332.88%61.57K | -91.47%4.3K | -91.47%4.3K | 2.77%50.39K | 2.77%50.39K | 18.86%49.03K | 18.86%49.03K |
| -Current capital lease obligation | 19.09%73.32K | 19.09%73.32K | 1,332.88%61.57K | 1,332.88%61.57K | -91.47%4.3K | -91.47%4.3K | 2.77%50.39K | 2.77%50.39K | 18.86%49.03K | 18.86%49.03K |
| Payables | 170.76%569.08K | 170.76%569.08K | -18.32%210.18K | -18.32%210.18K | 40.66%257.32K | 40.66%257.32K | -3.01%182.93K | -3.01%182.93K | 41.66%188.62K | 41.66%188.62K |
| -accounts payable | 230.07%560.28K | 230.07%560.28K | -16.01%169.75K | -16.01%169.75K | 149.23%202.11K | 149.23%202.11K | -35.54%81.1K | -35.54%81.1K | 33.12%125.8K | 33.12%125.8K |
| -Other payable | -78.24%8.8K | -78.24%8.8K | -26.77%40.43K | -26.77%40.43K | -45.79%55.21K | -45.79%55.21K | 62.13%101.84K | 62.13%101.84K | 62.55%62.81K | 62.55%62.81K |
| Current liabilities | 136.39%642.4K | 136.39%642.4K | 3.87%271.75K | 3.87%271.75K | 12.13%261.62K | 12.13%261.62K | -1.82%233.32K | -1.82%233.32K | 36.27%237.65K | 36.27%237.65K |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -43.83%93.98K | -43.83%93.98K | --167.3K | --167.3K | ---- | ---- | -88.36%6.64K | -88.36%6.64K | -31.86%57.04K | -31.86%57.04K |
| -Long term capital lease obligation | -43.83%93.98K | -43.83%93.98K | --167.3K | --167.3K | ---- | ---- | -88.36%6.64K | -88.36%6.64K | -31.86%57.04K | -31.86%57.04K |
| Total non current liabilities | -43.83%93.98K | -43.83%93.98K | --167.3K | --167.3K | --0 | --0 | -88.36%6.64K | -88.36%6.64K | -31.86%57.04K | -31.86%57.04K |
| Total liabilities | 67.72%736.38K | 67.72%736.38K | 67.82%439.05K | 67.82%439.05K | 9.02%261.62K | 9.02%261.62K | -18.57%239.96K | -18.57%239.96K | 14.17%294.69K | 14.17%294.69K |
| Shareholders'equity | ||||||||||
| Share capital | 4.89%161.03M | 4.89%161.03M | 0.00%153.53M | 0.00%153.53M | 26.71%153.53M | 26.71%153.53M | 36.11%121.17M | 36.11%121.17M | 0.00%89.02M | 0.00%89.02M |
| -common stock | 4.89%161.03M | 4.89%161.03M | 0.00%153.53M | 0.00%153.53M | 26.71%153.53M | 26.71%153.53M | 36.11%121.17M | 36.11%121.17M | 0.00%89.02M | 0.00%89.02M |
| Retained earnings | -19.34%-94.76M | -19.34%-94.76M | -15.44%-79.4M | -15.44%-79.4M | -0.26%-68.78M | -0.26%-68.78M | 2.84%-68.6M | 2.84%-68.6M | -3.11%-70.61M | -3.11%-70.61M |
| Gains losses not affecting retained earnings | 305.12%16.24M | 305.12%16.24M | -182.62%-7.92M | -182.62%-7.92M | 130.39%9.59M | 130.39%9.59M | 100.32%4.16M | 100.32%4.16M | -50.20%2.08M | -50.20%2.08M |
| Total stockholders'equity | 24.63%82.52M | 24.63%82.52M | -29.81%66.21M | -29.81%66.21M | 66.30%94.34M | 66.30%94.34M | 176.88%56.73M | 176.88%56.73M | -17.08%20.49M | -17.08%20.49M |
| Total equity | 24.63%82.52M | 24.63%82.52M | -29.81%66.21M | -29.81%66.21M | 66.30%94.34M | 66.30%94.34M | 176.88%56.73M | 176.88%56.73M | -17.08%20.49M | -17.08%20.49M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |