Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 158.44%567.8M | 158.44%567.8M | 106.87%219.7M | 106.87%219.7M | 329.96%106.2M | 329.96%106.2M | -68.93%24.7M | -68.93%24.7M | -89.61%79.5M | -89.61%79.5M |
| -Cash and cash equivalents | 158.44%567.8M | 158.44%567.8M | 106.87%219.7M | 106.87%219.7M | 329.96%106.2M | 329.96%106.2M | -68.93%24.7M | -68.93%24.7M | -89.61%79.5M | -89.61%79.5M |
| Receivables | 12.68%78.2M | 12.68%78.2M | 61.77%69.4M | 61.77%69.4M | 99.53%42.9M | 99.53%42.9M | 18.13%21.5M | 18.13%21.5M | -50.81%18.2M | -50.81%18.2M |
| -Accounts receivable | 41.71%26.5M | 41.71%26.5M | 12.65%18.7M | 12.65%18.7M | 225.49%16.6M | 225.49%16.6M | -37.80%5.1M | -37.80%5.1M | -65.69%8.2M | -65.69%8.2M |
| -Other receivables | 1.93%52.9M | 1.93%52.9M | 94.38%51.9M | 94.38%51.9M | 39.06%26.7M | 39.06%26.7M | 43.28%19.2M | 43.28%19.2M | -35.27%13.4M | -35.27%13.4M |
| -Recievables adjustments allowances | 0.00%-1.2M | 0.00%-1.2M | -200.00%-1.2M | -200.00%-1.2M | 85.71%-400K | 85.71%-400K | 17.65%-2.8M | 17.65%-2.8M | 55.26%-3.4M | 55.26%-3.4M |
| Prepaid assets | -4.65%12.3M | -4.65%12.3M | 48.28%12.9M | 48.28%12.9M | 24.29%8.7M | 24.29%8.7M | -2.78%7M | -2.78%7M | -21.74%7.2M | -21.74%7.2M |
| Current deferred assets | ---- | ---- | ---- | ---- | -92.59%1.6M | -92.59%1.6M | 3.35%21.6M | 3.35%21.6M | -3.24%20.9M | -3.24%20.9M |
| Hedging assets-current | -91.67%100K | -91.67%100K | -14.29%1.2M | -14.29%1.2M | --1.4M | --1.4M | ---- | ---- | ---- | ---- |
| Total current assets | 117.15%658.4M | 117.15%658.4M | 88.56%303.2M | 88.56%303.2M | 114.97%160.8M | 114.97%160.8M | -40.54%74.8M | -40.54%74.8M | -85.17%125.8M | -85.17%125.8M |
| Non current assets | ||||||||||
| Net PPE | 11.74%9.78B | 11.74%9.78B | 15.99%8.76B | 15.99%8.76B | 8.05%7.55B | 8.05%7.55B | 2.26%6.99B | 2.26%6.99B | 12.72%6.83B | 12.72%6.83B |
| -Gross PPE | 13.57%10.28B | 13.57%10.28B | 15.33%9.05B | 15.33%9.05B | 8.41%7.85B | 8.41%7.85B | 1.38%7.24B | 1.38%7.24B | 14.30%7.14B | 14.30%7.14B |
| -Accumulated depreciation | -67.00%-500M | -67.00%-500M | 1.16%-299.4M | 1.16%-299.4M | -18.23%-302.9M | -18.23%-302.9M | 17.83%-256.2M | 17.83%-256.2M | -64.71%-311.8M | -64.71%-311.8M |
| Investments and advances | 7.73%3.56B | 7.73%3.56B | 7.46%3.3B | 7.46%3.3B | 0.37%3.08B | 0.37%3.08B | 9.59%3.06B | 9.59%3.06B | 29.59%2.8B | 29.59%2.8B |
| -Long term equity investment | 7.14%193.5M | 7.14%193.5M | -6.47%180.6M | -6.47%180.6M | 15.98%193.1M | 15.98%193.1M | 7.84%166.5M | 7.84%166.5M | 34.61%154.4M | 34.61%154.4M |
| -Other investment | 7.77%3.37B | 7.77%3.37B | 8.39%3.12B | 8.39%3.12B | -0.53%2.88B | -0.53%2.88B | 9.69%2.9B | 9.69%2.9B | 29.31%2.64B | 29.31%2.64B |
| Financial assets | 14.95%61.5M | 14.95%61.5M | 18.89%53.5M | 18.89%53.5M | 60.14%45M | 60.14%45M | -3.77%28.1M | -3.77%28.1M | -87.33%29.2M | -87.33%29.2M |
| Total non current assets | 10.66%13.4B | 10.66%13.4B | 13.54%12.11B | 13.54%12.11B | 5.86%10.67B | 5.86%10.67B | 4.36%10.08B | 4.36%10.08B | 14.30%9.66B | 14.30%9.66B |
| Total assets | 13.26%14.06B | 13.26%14.06B | 14.65%12.42B | 14.65%12.42B | 6.66%10.83B | 6.66%10.83B | 3.78%10.15B | 3.78%10.15B | 5.22%9.78B | 5.22%9.78B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | 35.22%380.5M | 35.22%380.5M | -34.38%281.4M | -34.38%281.4M | -16.83%428.8M | -16.83%428.8M | 134.36%515.6M | 134.36%515.6M | -31.42%220M | -31.42%220M |
| -Current debt | 35.22%380.5M | 35.22%380.5M | -34.38%281.4M | -34.38%281.4M | -16.83%428.8M | -16.83%428.8M | 134.36%515.6M | 134.36%515.6M | -31.42%220M | -31.42%220M |
| Payables | -20.83%162.3M | -20.83%162.3M | 28.21%205M | 28.21%205M | 83.58%159.9M | 83.58%159.9M | -15.76%87.1M | -15.76%87.1M | -2.73%103.4M | -2.73%103.4M |
| -accounts payable | -97.40%500K | -97.40%500K | 53.60%19.2M | 53.60%19.2M | 20.19%12.5M | 20.19%12.5M | 700.00%10.4M | 700.00%10.4M | -83.54%1.3M | -83.54%1.3M |
| -Other payable | -12.92%161.8M | -12.92%161.8M | 26.05%185.8M | 26.05%185.8M | 92.18%147.4M | 92.18%147.4M | -24.88%76.7M | -24.88%76.7M | 3.76%102.1M | 3.76%102.1M |
| Current provisions | 20.57%17M | 20.57%17M | 88.00%14.1M | 88.00%14.1M | 1.35%7.5M | 1.35%7.5M | 184.62%7.4M | 184.62%7.4M | -93.53%2.6M | -93.53%2.6M |
| Current deferred liabilities | 16.67%76.3M | 16.67%76.3M | --65.4M | --65.4M | ---- | ---- | ---- | ---- | ---- | ---- |
| Current liabilities | 12.41%636.1M | 12.41%636.1M | -5.08%565.9M | -5.08%565.9M | -2.28%596.2M | -2.28%596.2M | 87.15%610.1M | 87.15%610.1M | -30.24%326M | -30.24%326M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -12.34%2.11B | -12.34%2.11B | 73.11%2.4B | 73.11%2.4B | 44.46%1.39B | 44.46%1.39B | -18.06%961M | -18.06%961M | -35.72%1.17B | -35.72%1.17B |
| -Long term debt | -12.34%2.11B | -12.34%2.11B | 73.11%2.4B | 73.11%2.4B | 44.46%1.39B | 44.46%1.39B | -18.06%961M | -18.06%961M | -35.72%1.17B | -35.72%1.17B |
| Derivative product liabilities | 12.20%27.6M | 12.20%27.6M | -2.77%24.6M | -2.77%24.6M | 61.15%25.3M | 61.15%25.3M | -76.88%15.7M | -76.88%15.7M | -49.55%67.9M | -49.55%67.9M |
| Non current deferred liabilities | 0.89%817.2M | 0.89%817.2M | 84.72%810M | 84.72%810M | 6.46%438.5M | 6.46%438.5M | 47.21%411.9M | 47.21%411.9M | 20.76%279.8M | 20.76%279.8M |
| Other non current liabilities | -8.70%2.1M | -8.70%2.1M | -34.29%2.3M | -34.29%2.3M | 6.06%3.5M | 6.06%3.5M | 17.86%3.3M | 17.86%3.3M | 33.33%2.8M | 33.33%2.8M |
| Total non current liabilities | -8.84%2.95B | -8.84%2.95B | 74.62%3.24B | 74.62%3.24B | 33.31%1.86B | 33.31%1.86B | -8.63%1.39B | -8.63%1.39B | -30.53%1.52B | -30.53%1.52B |
| Total liabilities | -5.68%3.59B | -5.68%3.59B | 55.24%3.81B | 55.24%3.81B | 22.47%2.45B | 22.47%2.45B | 8.26%2B | 8.26%2B | -30.48%1.85B | -30.48%1.85B |
| Shareholders'equity | ||||||||||
| Share capital | 81.82%3.16B | 81.82%3.16B | 3.52%1.74B | 3.52%1.74B | 0.04%1.68B | 0.04%1.68B | 0.06%1.68B | 0.06%1.68B | 0.04%1.68B | 0.04%1.68B |
| -common stock | 81.82%3.16B | 81.82%3.16B | 3.52%1.74B | 3.52%1.74B | 0.04%1.68B | 0.04%1.68B | 0.06%1.68B | 0.06%1.68B | 0.04%1.68B | 0.04%1.68B |
| Retained earnings | 11.81%2.12B | 11.81%2.12B | -6.53%1.89B | -6.53%1.89B | 2.74%2.02B | 2.74%2.02B | 10.96%1.97B | 10.96%1.97B | 35.77%1.78B | 35.77%1.78B |
| Gains losses not affecting retained earnings | 4.33%5.19B | 4.33%5.19B | 6.55%4.98B | 6.55%4.98B | 3.82%4.67B | 3.82%4.67B | 0.49%4.5B | 0.49%4.5B | 22.68%4.48B | 22.68%4.48B |
| Total stockholders'equity | 21.63%10.47B | 21.63%10.47B | 2.78%8.61B | 2.78%8.61B | 2.78%8.38B | 2.78%8.38B | 2.74%8.15B | 2.74%8.15B | 19.53%7.93B | 19.53%7.93B |
| Total equity | 21.63%10.47B | 21.63%10.47B | 2.78%8.61B | 2.78%8.61B | 2.78%8.38B | 2.78%8.38B | 2.74%8.15B | 2.74%8.15B | 19.53%7.93B | 19.53%7.93B |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |