(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 98.25%-68.57M | 14.89%-485.58M | 52.33%-549.98M | 184.09%937.11M | 102.78%29.89M | -9.52%-3.92B | 26.00%-570.55M | -3.81%-1.15B | -53.35%-1.11B | -11.46%-1.08B |
Other non cash items | 33.27%1.3B | 34.65%480.11M | 101.07%341.41M | 23.39%312.67M | -15.09%166.7M | 51.45%976.09M | 72.38%356.57M | 11.41%169.8M | 113.42%253.4M | 17.91%196.33M |
Change In working capital | -493.96%-719.32M | -313.30%-1B | -68.41%48.65M | -47.73%164.68M | 263.67%71.33M | -8.17%182.59M | -541.54%-242.92M | 68.14%154.02M | 504.62%315.07M | -46,463.83%-43.58M |
-Change in receivables | -2.48%-757.31M | 17.16%-555.18M | 5.03%-215.44M | -75.64%118.58M | 67.97%-105.27M | -6,609.54%-738.96M | -1,131.24%-670.22M | -53.24%-226.85M | 610.54%486.81M | -1,370.13%-328.71M |
-Change in inventory | -5.00%-53.4M | 37.27%-9.09M | 88.78%-4.48M | -295.37%-15.54M | -457.74%-24.28M | -317.60%-50.86M | -400.85%-14.5M | -778.54%-39.97M | 222.84%7.96M | 27.09%-4.35M |
-Change in other current assets | 9.85%782.81M | 189.06%326.21M | -59.41%112.69M | -136.96%-107.3M | 1,315.30%451.21M | 101.48%712.64M | -73.51%112.85M | 390.93%277.64M | 271.54%290.27M | 115.40%31.88M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 598.57%1.41B | 49.62%-91.68M | 649.56%491.46M | 77.02%484.93M | 219.88%528.71M | 58.17%-283.5M | -645.39%-181.97M | 132.29%65.57M | 247.88%273.95M | -66.44%-441.05M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -175.40%-224.64M | -49.24%-54.53M | -307.89%-94.77M | -184.29%-37.92M | -342.39%-37.42M | -344.18%-81.57M | -878.69%-36.54M | -345.93%-23.23M | -203.04%-13.34M | -122.07%-8.46M |
Net intangibles purchase and sale | ---1.97M | ---- | ---- | ---- | ---642K | --0 | ---- | ---- | ---- | --0 |
Net business purchase and sale | 186.12%152.68M | -7,475.20%-75.75M | --0 | --228.43M | --0 | -684.49%-177.28M | 97.96%-1M | --0 | --0 | ---176.28M |
Net investment purchase and sale | -188.54%-42.3M | -172.22%-37.68M | --0 | -2,257.14%-4.62M | --0 | -83.50%47.78M | 25,860.70%52.18M | --0 | -100.36%-196K | 12.14%-4.21M |
Net other investing changes | 645.24%14.64M | ---- | ---- | ---- | ---- | -97.84%1.97M | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 51.42%-101.59M | -1,034.88%-155.28M | -307.89%-94.77M | 1,478.00%186.53M | 79.85%-38.06M | -153.75%-209.1M | -62.63%16.61M | -108.84%-23.23M | -127.68%-13.54M | -675.40%-188.95M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 2.08%876.09M | 67.78%2.27B | -71.45%-418.83M | -7,000.53%-602.42M | -43.86%-373.98M | 316.14%858.21M | 273.27%1.35B | -318.88%-244.29M | 110.09%8.73M | -43.19%-259.95M |
Net other financing activities | ---- | ---- | ---23.66M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -272.88%-1.17B | 65.68%301.23M | -81.14%-442.5M | -7,596.87%-654.48M | -43.86%-373.98M | -129.31%-313.7M | -79.58%181.81M | -318.88%-244.29M | 110.09%8.73M | -267.80%-259.95M |
Net cash flow | ||||||||||
Beginning cash position | -71.41%336.76M | 39.26%578.49M | 16.35%735M | 61.79%589.59M | 223.13%2.94M | 152.83%1.18B | 3.66%415.4M | 168.11%631.7M | -18.61%364.42M | 71.30%-2.39M |
Current changes in cash | 117.63%142.12M | 229.72%54.27M | 77.32%-45.8M | -93.69%16.98M | 113.11%116.67M | -203.15%-806.3M | -98.19%16.46M | -217.80%-201.96M | 220.76%269.14M | -1,052.21%-889.95M |
Effect of exchange rate changes | 223.93%43.21M | 238.54%22.56M | 64.77%-449.33M | --0 | -62.60%469.99M | 49.94%-34.87M | 75.25%-16.28M | -137.43%-1.28B | --0 | 135.67%1.26B |
End cash Position | 55.03%522.09M | 55.03%522.09M | 39.26%578.49M | 16.35%735M | 61.79%589.59M | -71.41%336.76M | -71.41%336.76M | 3.66%415.4M | 168.11%631.7M | -18.61%364.42M |
Free cash flow | 365.76%990.86M | -52.62%-343.73M | 846.66%396.3M | 72.13%447.68M | 209.13%490.61M | 48.77%-372.83M | -284.11%-225.23M | 120.28%41.86M | 236.35%260.09M | -65.29%-449.56M |
Currency Unit | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR |
No Data