Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (FY)Sep 30, 2025 | (Q4)Sep 30, 2025 | (Q3)Jun 30, 2025 | (Q2)Mar 31, 2025 | (Q1)Dec 31, 2024 | (FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 4.99%19.47B | 4.99%19.47B | 54.77%15.25B | 107.09%10.63B | 242.23%15.62B | 204.19%18.54B | 204.19%18.54B | 147.32%9.85B | 20.21%5.13B | 17.08%4.56B |
| -Cash and cash equivalents | 4.95%19.4B | 4.95%19.4B | 38.95%13.68B | 106.01%10.56B | 241.14%15.56B | 203.51%18.49B | 203.51%18.49B | 147.48%9.85B | 20.23%5.13B | 17.72%4.56B |
| -Short-term investments | 18.49%64.44M | 18.49%64.44M | 35,563.51%1.56B | 1,369.10%64.44M | 1,385.69%64.39M | 1,154.95%54.39M | 1,154.95%54.39M | 1.22%4.39M | 1.22%4.39M | -82.49%4.33M |
| Receivables | 53.62%16.65B | 53.62%16.65B | -19.75%12.93B | -41.81%9.63B | -32.83%9.42B | -11.17%10.84B | -11.17%10.84B | 55.69%16.11B | 151.93%16.55B | 229.91%14.03B |
| -Accounts receivable | 54.12%16.59B | 54.12%16.59B | -19.74%12.87B | -41.12%9.55B | -33.13%9.36B | -11.63%10.77B | -11.63%10.77B | 55.50%16.04B | 148.43%16.21B | 231.83%14B |
| -Other receivables | -19.56%58.81M | -19.56%58.81M | -21.68%52.21M | -75.18%83.69M | 130.99%59.45M | 279.67%73.11M | 279.67%73.11M | 121.63%66.66M | 682.73%337.17M | -20.32%25.74M |
| Inventory | 79.15%713.93M | 79.15%713.93M | 106.97%625.43M | 69.29%604.95M | 106.53%600.26M | 39.77%398.52M | 39.77%398.52M | 16.85%302.19M | 19.18%357.34M | -10.33%290.64M |
| Prepaid assets | -5.56%224.98M | -5.56%224.98M | ---- | ---- | ---- | 80.83%238.23M | 80.83%238.23M | ---- | ---- | ---- |
| Current deferred assets | 32.32%272.87M | 32.32%272.87M | ---- | ---- | ---- | -30.94%206.22M | -30.94%206.22M | ---- | ---- | ---- |
| Other current assets | 202.25%727 | 202.25%727 | 17.15%310.34M | 8.13%400.47M | -3.52%460.94M | 65.27%-711 | 65.27%-711 | -26.48%264.91M | 17.54%370.35M | 28.53%477.76M |
| Total current assets | 23.51%37.33B | 23.51%37.33B | 9.74%29.11B | -5.12%21.26B | 34.84%26.1B | 58.96%30.22B | 58.96%30.22B | 77.46%26.53B | 95.66%22.41B | 118.85%19.36B |
| Non current assets | ||||||||||
| Net PPE | -3.43%145.84B | -3.43%145.84B | -1.58%148B | -1.42%148.55B | -0.41%149.98B | 0.06%151.02B | 0.06%151.02B | 1.55%150.38B | 2.80%150.69B | 2.87%150.6B |
| -Gross PPE | 1.84%299.02B | 1.84%299.02B | -1.58%148B | -1.42%148.55B | -0.41%149.98B | 3.34%293.63B | 3.34%293.63B | 1.55%150.38B | 2.80%150.69B | 2.87%150.6B |
| -Accumulated depreciation | -7.42%-153.18B | -7.42%-153.18B | ---- | ---- | ---- | -7.05%-142.6B | -7.05%-142.6B | ---- | ---- | ---- |
| Goodwill and other intangible assets | -9.01%1.04B | -9.01%1.04B | -9.31%1.02B | -5.17%1.07B | -1.01%1.11B | -1.94%1.14B | -1.94%1.14B | 10.62%1.12B | -5.33%1.13B | -8.22%1.13B |
| Investments and advances | -23.84%587.21M | -23.84%587.21M | -39.12%490.87M | -45.77%517.92M | -33.20%635.94M | -28.17%771.01M | -28.17%771.01M | -34.07%806.32M | -20.50%954.97M | -22.78%952.02M |
| Non current accounts receivable | -4.91%5.26B | -4.91%5.26B | 375.97%4.04B | 663.74%6.51B | 545.58%5.7B | 21.56%5.54B | 21.56%5.54B | 35.69%848.19M | 36.36%852.41M | 41.33%883.45M |
| Non current deferred assets | -1.59%6.7B | -1.59%6.7B | 5.61%6.77B | -1.61%6.56B | -20.56%6.42B | -25.55%6.81B | -25.55%6.81B | -36.28%6.41B | -38.46%6.66B | -27.86%8.09B |
| Non current prepaid assets | 16.37%398.05M | 16.37%398.05M | ---- | ---- | ---- | -60.40%342.06M | -60.40%342.06M | ---- | ---- | ---- |
| Other non current assets | 129.90%680.66M | 129.90%680.66M | 3.97%4.2B | -13.41%3.97B | -20.23%3.85B | 3.58%296.07M | 3.58%296.07M | -21.72%4.04B | -11.27%4.58B | -3.75%4.83B |
| Total non current assets | -1.89%172.6B | -1.89%172.6B | 1.48%174.57B | 2.24%177.2B | 1.59%177.76B | -0.38%175.93B | -0.38%175.93B | -1.55%172.01B | -0.51%173.32B | 0.35%174.99B |
| Total assets | 1.83%209.93B | 1.83%209.93B | 2.59%203.68B | 1.40%198.46B | 4.90%203.87B | 5.39%206.15B | 5.39%206.15B | 4.68%198.54B | 5.42%195.73B | 6.07%194.35B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 8.09%7.68B | 8.09%7.68B | -3.84%7.89B | 8.44%8.88B | 31.67%9.96B | -2.63%7.1B | -2.63%7.1B | -10.56%8.21B | 3.17%8.19B | -12.48%7.57B |
| -accounts payable | ---- | ---- | 690.01%7.03B | 496.84%6.64B | -41.47%990.98M | -15.30%1.77B | -15.30%1.77B | -32.13%890.46M | 51.86%1.11B | 159.25%1.69B |
| -Total tax payable | 31.74%2.79B | 31.74%2.79B | 399.79%858.66M | --2.24B | --2.05B | 8.60%2.12B | 8.60%2.12B | --171.8M | ---- | ---- |
| -Due to related parties current | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
| -Other payable | -1.97%4.88B | -1.97%4.88B | ---- | ---- | 17.90%6.93B | 53.03%4.98B | 53.03%4.98B | -9.14%7.15B | -1.78%7.08B | -26.51%5.88B |
| Current accrued expenses | 16.11%5.59B | 16.11%5.59B | ---- | ---- | ---- | 56.99%4.82B | 56.99%4.82B | ---- | ---- | ---- |
| Current provisions | -24.47%1.14B | -24.47%1.14B | 588.04%842.69M | 204.84%394.98M | 862.71%1.32B | 1,001.07%1.51B | 1,001.07%1.51B | -11.74%122.48M | -14.92%129.57M | -15.29%137.48M |
| Current debt and capital lease obligation | 0.82%6.89B | 0.82%6.89B | -1.74%6.31B | -36.74%5.81B | -49.47%5.1B | -31.71%6.84B | -31.71%6.84B | -15.91%6.42B | 4.07%9.19B | 88.19%10.1B |
| -Current debt | -23.50%623.39M | -23.50%623.39M | -36.50%655.34M | -82.52%776.85M | -89.01%659.44M | -80.65%814.93M | -80.65%814.93M | -59.41%1.03B | 0.91%4.44B | 33.65%6B |
| -Current capital lease obligation | 4.12%6.27B | 4.12%6.27B | 4.91%5.65B | 6.12%5.04B | 8.51%4.44B | 3.84%6.02B | 3.84%6.02B | 5.79%5.39B | 7.21%4.75B | 368.56%4.09B |
| Current deferred liabilities | 5.41%1.71B | 5.41%1.71B | --1.87B | --1.23B | ---- | -19.29%1.63B | -19.29%1.63B | ---- | ---- | ---- |
| Other current liabilities | 6.72%1.57B | 6.72%1.57B | -9.75%4.56B | 8.89%3.99B | 13.67%2.98B | 91.37%1.47B | 91.37%1.47B | 72.38%5.05B | 63.05%3.67B | 63.37%2.62B |
| Current liabilities | 5.23%24.59B | 5.23%24.59B | 8.45%21.48B | -4.05%20.32B | -5.16%19.37B | 0.30%23.36B | 0.30%23.36B | -0.40%19.81B | 10.46%21.18B | 29.43%20.42B |
| Non current liabilities | ||||||||||
| Long term provisions | 3.19%1.16B | 3.19%1.16B | 3.35%1.15B | 3.16%1.14B | -0.13%1.13B | -0.50%1.12B | -0.50%1.12B | -1.32%1.11B | -1.36%1.11B | 2.10%1.13B |
| Long term debt and capital lease obligation | -8.51%43.36B | -8.51%43.36B | -8.56%43.56B | -9.05%43.51B | -9.13%43.66B | -7.91%47.39B | -7.91%47.39B | -8.22%47.64B | -8.25%47.84B | -13.55%48.05B |
| -Long term debt | -52.22%399.16M | -52.22%399.16M | -42.20%623.23M | -49.86%626.57M | -46.02%793.75M | -49.25%835.47M | -49.25%835.47M | -48.66%1.08B | -46.02%1.25B | -47.92%1.47B |
| -Long term capital lease obligation | -7.72%42.96B | -7.72%42.96B | -7.78%42.94B | -7.96%42.89B | -7.97%42.86B | -6.54%46.56B | -6.54%46.56B | -6.51%46.57B | -6.49%46.59B | -11.71%46.58B |
| Non current deferred liabilities | -2.20%801.98M | -2.20%801.98M | ---- | ---- | ---- | 25.93%820.06M | 25.93%820.06M | ---- | ---- | ---- |
| Employee benefits | 5.82%4.93B | 5.82%4.93B | 5.86%5.03B | 5.85%4.9B | 5.86%4.78B | 5.88%4.66B | 5.88%4.66B | -6.99%4.75B | -7.40%4.63B | -7.76%4.51B |
| Derivative product liabilities | -26.43%471.51M | -26.43%471.51M | -26.17%557.43M | -32.01%541.67M | -20.28%714.24M | -27.02%640.93M | -27.02%640.93M | -24.39%755.04M | -16.21%796.74M | -13.31%895.96M |
| Other non current liabilities | 12.29%1.52B | 12.29%1.52B | 8.93%2.63B | 1.48%2.65B | 1.95%2.62B | 11.84%1.35B | 11.84%1.35B | 6.59%2.41B | 17.33%2.61B | 33.95%2.57B |
| Total non current liabilities | -6.89%52.51B | -6.89%52.51B | -6.61%52.92B | -7.44%52.74B | -7.45%52.9B | -6.24%56.39B | -6.24%56.39B | -7.70%56.67B | -7.25%56.98B | -11.43%57.16B |
| Total liabilities | -3.33%77.09B | -3.33%77.09B | -2.71%74.4B | -6.52%73.06B | -6.85%72.27B | -4.41%79.75B | -4.41%79.75B | -5.92%76.47B | -3.04%78.16B | -3.40%77.58B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%14.29B | 0.00%14.29B | 0.00%14.29B | 0.00%14.29B | 0.00%14.29B | 0.00%14.29B | 0.00%14.29B | 0.00%14.29B | 0.00%14.29B | 0.00%14.29B |
| -common stock | 0.00%14.29B | 0.00%14.29B | 0.00%14.29B | 0.00%14.29B | 0.00%14.29B | 0.00%14.29B | 0.00%14.29B | 0.00%14.29B | 0.00%14.29B | 0.00%14.29B |
| Retained earnings | 7.17%102.29B | 7.17%102.29B | 7.95%98.43B | 9.18%94.57B | 17.24%100.8B | 17.25%95.45B | 17.25%95.45B | 17.66%91.18B | 16.52%86.62B | 18.62%85.98B |
| Paid-in capital | 0.00%12.57B | 0.00%12.57B | 0.00%12.57B | 0.00%12.57B | 0.00%12.57B | 0.00%12.57B | 0.00%12.57B | 0.00%12.57B | 0.00%12.57B | 0.00%12.57B |
| Gains losses not affecting retained earnings | -9.10%1.75B | -9.10%1.75B | -14.94%1.67B | -18.81%1.69B | -13.65%1.82B | -12.39%1.93B | -12.39%1.93B | -15.17%1.97B | -9.41%2.09B | -9.69%2.1B |
| Other equity interest | ---- | ---- | ---- | ---- | -42.60%386.66M | -35.35%498.18M | -35.35%498.18M | -39.52%538.42M | -24.81%657.09M | -25.08%673.59M |
| Total stockholders'equity | 5.37%130.9B | 5.37%130.9B | 5.80%126.96B | 6.54%123.11B | 12.65%129.47B | 12.46%124.23B | 12.46%124.23B | 12.50%120B | 11.65%115.56B | 13.05%114.93B |
| Noncontrolling interests | -10.31%1.94B | -10.31%1.94B | 12.19%2.32B | 13.79%2.29B | 16.13%2.13B | 26.41%2.17B | 26.41%2.17B | 20.67%2.07B | 28.78%2.01B | 46.14%1.83B |
| Total equity | 5.10%132.84B | 5.10%132.84B | 5.90%129.27B | 6.66%125.4B | 12.70%131.59B | 12.68%126.4B | 12.68%126.4B | 12.63%122.07B | 11.91%117.57B | 13.46%116.76B |
| Currency Unit | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB |