(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -116.13%-232K | 985.27%4.86M | -528.21%-2.23M | 1,565.72%5.69M | 96.70%-32K | 11.91%1.44M | -88.98%448K | -66.39%521K | -114.40%-388K | -29.68%-970K |
Net income from continuing operations | -14.24%-706K | -98.05%-2.13M | 120.13%181K | -814.79%-1.3M | -5,542.86%-395K | -2,107.14%-618K | -166.13%-1.08M | -155.98%-899K | -115.15%-142K | -102.93%-7K |
Operating gains losses | ---- | --14K | --43K | 0.00%-10K | ---- | ---- | ---- | ---- | 0.00%-10K | 0.00%-9K |
Depreciation and amortization | -4.72%727K | -3.52%2.96M | -13.32%657K | 4.35%768K | -0.77%771K | -4.15%763K | -6.92%3.07M | -8.23%758K | -9.36%736K | -5.93%777K |
Other non cash items | 0.00%7K | 108.60%30K | 63.40%-183K | -16.98%88K | 81.54%118K | 135.00%7K | -364.39%-349K | -1,100.00%-500K | 186.49%106K | 116.67%65K |
Change In working capital | -145.26%-558K | 319.43%3.45M | -446.35%-3.18M | 632.40%6.11M | 62.64%-724K | 105.84%1.23M | -19.94%-1.57M | 194.24%917K | -161.99%-1.15M | 2.71%-1.94M |
-Change in receivables | -105.44%-120K | 17.27%1.53M | -339.09%-2.7M | 621.23%2.92M | 40.63%-903K | -27.27%2.21M | 182.00%1.3M | -696.12%-614K | -76.76%405K | 41.92%-1.52M |
-Change in inventory | 140.66%233K | 186.06%1.97M | -5.67%1.5M | 437.86%1.42M | 62.29%-373K | 76.77%-573K | -188.45%-2.29M | 1,017.34%1.59M | -149.41%-420K | -149.80%-989K |
-Change in prepaid assets | -182.76%-246K | -113.17%-599K | -261.67%-651K | -2,266.67%-65K | 10,300.00%204K | 14.71%-87K | -11.07%-281K | -127.85%-180K | 102.48%3K | 97.18%-2K |
-Change in payables and accrued expense | 26.03%184K | -227.73%-1.45M | -236.36%-1.2M | -16.73%-977K | -21.52%580K | -58.76%146K | 171.27%1.14M | 364.26%880K | -128.07%-837K | 186.13%739K |
-Change in other current liabilities | -12.90%-210K | -13.56%-779K | -13.74%-207K | -12.72%-195K | -14.37%-191K | -13.41%-186K | 2.14%-686K | -13.75%-182K | -14.57%-173K | 23.39%-167K |
-Change in other working capital | -46.15%-399K | 468.66%2.78M | 114.11%81K | 2,488.10%3.01M | -2,150.00%-41K | -396.36%-273K | -413.75%-753K | -73.41%-574K | -23.53%-126K | 100.94%2K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -116.13%-232K | 985.27%4.86M | -528.21%-2.23M | 1,565.72%5.69M | 96.70%-32K | 11.91%1.44M | -88.98%448K | -66.39%521K | -114.40%-388K | -29.68%-970K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 88.59%-111K | 10.55%-2.11M | 35.70%-245K | 25.88%-484K | 54.29%-410K | -126.28%-973K | -73.09%-2.36M | 0.00%-381K | -85.51%-653K | -150.56%-897K |
Net PPE purchase and sale | 88.59%-111K | 10.55%-2.11M | 35.70%-245K | 25.88%-484K | 54.29%-410K | -126.28%-973K | -73.09%-2.36M | 0.00%-381K | -85.51%-653K | -150.56%-897K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 88.59%-111K | 10.55%-2.11M | 35.70%-245K | 25.88%-484K | 54.29%-410K | -126.28%-973K | -73.09%-2.36M | 0.00%-381K | -85.51%-653K | -150.56%-897K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -41.42%222K | -271.35%-2.69M | 4,182.35%2.08M | -1,849.17%-5.3M | -93.67%154K | 133.90%379K | 134.23%1.57M | 95.87%-51K | 113.99%303K | 2,311.82%2.43M |
Net issuance payments of debt | -41.42%222K | -267.61%-2.66M | 4,182.35%2.08M | -1,733.13%-5.28M | -93.67%154K | 133.90%379K | 134.67%1.59M | 95.87%-51K | 114.91%323K | 2,311.82%2.43M |
Net other financing activities | ---- | -25.00%-25K | --0 | ---- | ---- | ---- | ---20K | --0 | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -41.42%222K | -271.35%-2.69M | 4,182.35%2.08M | -1,849.17%-5.3M | -93.67%154K | 133.90%379K | 134.23%1.57M | 95.87%-51K | 113.99%303K | 2,311.82%2.43M |
Net cash flow | ||||||||||
Beginning cash position | 23.13%346K | -55.18%281K | 285.42%740K | -10.00%837K | 209.07%1.13M | -55.18%281K | -74.97%627K | -72.25%192K | 80.58%930K | -78.97%364K |
Current changes in cash | -114.34%-121K | 118.79%65K | -542.70%-394K | 86.86%-97K | -150.88%-288K | 420.91%844K | 81.58%-346K | 236.92%89K | -516.95%-738K | 146.55%566K |
End cash Position | -80.00%225K | 23.13%346K | 23.13%346K | 285.42%740K | -10.00%837K | 209.07%1.13M | -55.18%281K | -55.18%281K | -72.25%192K | 80.58%930K |
Free cash flow | -173.76%-343K | 243.39%2.74M | -1,873.57%-2.48M | 599.81%5.2M | 76.33%-442K | -45.61%465K | -170.85%-1.91M | -88.02%140K | -144.43%-1.04M | -68.81%-1.87M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data