Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -77.06%3.87M | -77.06%3.87M | 19.96%16.85M | 19.96%16.85M | 358.24%14.05M | 358.24%14.05M | -40.39%3.07M | -40.39%3.07M | 14.83%5.14M | 14.83%5.14M |
| -Cash and cash equivalents | -77.06%3.87M | -77.06%3.87M | 19.96%16.85M | 19.96%16.85M | 358.24%14.05M | 358.24%14.05M | -40.39%3.07M | -40.39%3.07M | 14.83%5.14M | 14.83%5.14M |
| Receivables | -52.07%8.97M | -52.07%8.97M | -18.80%18.72M | -18.80%18.72M | 97.87%23.06M | 97.87%23.06M | -19.54%11.65M | -19.54%11.65M | -29.43%14.48M | -29.43%14.48M |
| -Accounts receivable | -52.68%8.71M | -52.68%8.71M | -19.24%18.41M | -19.24%18.41M | 100.14%22.79M | 100.14%22.79M | -17.09%11.39M | -17.09%11.39M | -30.12%13.74M | -30.12%13.74M |
| -Other receivables | -16.24%263K | -16.24%263K | 18.94%314K | 18.94%314K | 0.00%264K | 0.00%264K | -64.61%264K | -64.61%264K | -13.96%746K | -13.96%746K |
| Inventory | 1.55%5.7M | 1.55%5.7M | 7.35%5.61M | 7.35%5.61M | -1.43%5.23M | -1.43%5.23M | -18.90%5.3M | -18.90%5.3M | 17.27%6.54M | 17.27%6.54M |
| Prepaid assets | -58.40%934K | -58.40%934K | 41.37%2.25M | 41.37%2.25M | --1.59M | --1.59M | ---- | ---- | ---- | ---- |
| Other current assets | 21.01%11.33M | 21.01%11.33M | -23.98%9.37M | -23.98%9.37M | 3.37%12.32M | 3.37%12.32M | 52.21%11.92M | 52.21%11.92M | -18.91%7.83M | -18.91%7.83M |
| Total current assets | -41.65%30.81M | -41.65%30.81M | -6.12%52.79M | -6.12%52.79M | 76.08%56.24M | 76.08%56.24M | -6.04%31.94M | -6.04%31.94M | -15.51%33.99M | -15.51%33.99M |
| Non current assets | ||||||||||
| Net PPE | 6.15%47.31M | 6.15%47.31M | 20.62%44.57M | 20.62%44.57M | -80.45%36.95M | -80.45%36.95M | -4.52%189.05M | -4.52%189.05M | -0.16%198.01M | -0.16%198.01M |
| -Gross PPE | 1.85%154.27M | 1.85%154.27M | 10.39%151.48M | 10.39%151.48M | -54.12%137.22M | -54.12%137.22M | 3.21%299.11M | 3.21%299.11M | 1.44%289.8M | 1.44%289.8M |
| -Accumulated depreciation | -0.05%-106.96M | -0.05%-106.96M | -6.62%-106.91M | -6.62%-106.91M | 8.90%-100.26M | 8.90%-100.26M | -19.89%-110.06M | -19.89%-110.06M | -5.08%-91.8M | -5.08%-91.8M |
| Non current deferred assets | 0.00%10.95M | 0.00%10.95M | 0.00%10.95M | 0.00%10.95M | --10.95M | --10.95M | ---- | ---- | ---- | ---- |
| Total non current assets | 4.94%58.27M | 4.94%58.27M | 15.90%55.53M | 15.90%55.53M | -74.66%47.91M | -74.66%47.91M | -4.52%189.05M | -4.52%189.05M | -0.16%198.01M | -0.16%198.01M |
| Total assets | -17.77%89.07M | -17.77%89.07M | 4.01%108.32M | 4.01%108.32M | -52.87%104.14M | -52.87%104.14M | -4.75%220.99M | -4.75%220.99M | -2.75%232M | -2.75%232M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | -30.49%33.59M | -30.49%33.59M | 25.94%48.32M | 25.94%48.32M | -29.66%38.37M | -29.66%38.37M | 70.63%54.55M | 70.63%54.55M | -12.87%31.97M | -12.87%31.97M |
| -Current debt | -30.17%32.14M | -30.17%32.14M | 33.46%46.03M | 33.46%46.03M | -34.46%34.49M | -34.46%34.49M | 77.23%52.62M | 77.23%52.62M | -13.27%29.69M | -13.27%29.69M |
| -Current capital lease obligation | -36.84%1.45M | -36.84%1.45M | -40.89%2.29M | -40.89%2.29M | 101.61%3.88M | 101.61%3.88M | -15.42%1.93M | -15.42%1.93M | -7.29%2.28M | -7.29%2.28M |
| Payables | 1.22%22.81M | 1.22%22.81M | 26.29%22.53M | 26.29%22.53M | -7.46%17.84M | -7.46%17.84M | 19.41%19.28M | 19.41%19.28M | -21.63%16.15M | -21.63%16.15M |
| -accounts payable | -27.99%6.83M | -27.99%6.83M | 119.82%9.48M | 119.82%9.48M | -50.80%4.31M | -50.80%4.31M | 28.50%8.77M | 28.50%8.77M | -14.80%6.82M | -14.80%6.82M |
| -Other payable | 22.45%15.98M | 22.45%15.98M | -3.53%13.05M | -3.53%13.05M | 28.66%13.53M | 28.66%13.53M | 12.76%10.52M | 12.76%10.52M | -25.97%9.33M | -25.97%9.33M |
| Current provisions | -23.30%5.09M | -23.30%5.09M | 77.71%6.63M | 77.71%6.63M | 24.52%3.73M | 24.52%3.73M | -47.31%3M | -47.31%3M | --5.69M | --5.69M |
| Pension and other retirement benefit plans | 1.14%7.02M | 1.14%7.02M | 6.93%6.94M | 6.93%6.94M | 11.75%6.49M | 11.75%6.49M | 15.07%5.81M | 15.07%5.81M | -14.88%5.05M | -14.88%5.05M |
| Other current liabilities | ---- | ---- | 93.75%248K | 93.75%248K | -65.41%128K | -65.41%128K | 0.00%370K | 0.00%370K | -63.73%370K | -63.73%370K |
| Current liabilities | -19.10%68.51M | -19.10%68.51M | 27.21%84.68M | 27.21%84.68M | -19.81%66.57M | -19.81%66.57M | 40.16%83.01M | 40.16%83.01M | -7.82%59.23M | -7.82%59.23M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 15.58%90.22M | 15.58%90.22M | -11.84%78.06M | -11.84%78.06M | 59.32%88.54M | 59.32%88.54M | -26.32%55.57M | -26.32%55.57M | -3.14%75.42M | -3.14%75.42M |
| -Long term debt | 16.51%89.61M | 16.51%89.61M | -10.84%76.91M | -10.84%76.91M | 60.16%86.26M | 60.16%86.26M | -26.13%53.86M | -26.13%53.86M | -2.05%72.91M | -2.05%72.91M |
| -Long term capital lease obligation | -46.55%612K | -46.55%612K | -49.78%1.15M | -49.78%1.15M | 32.87%2.28M | 32.87%2.28M | -31.77%1.72M | -31.77%1.72M | -26.72%2.52M | -26.72%2.52M |
| Long term provisions | 14.34%3.29M | 14.34%3.29M | -47.41%2.87M | -47.41%2.87M | 17.25%5.47M | 17.25%5.47M | 121.21%4.66M | 121.21%4.66M | --2.11M | --2.11M |
| Employee benefits | 27.36%689K | 27.36%689K | -13.99%541K | -13.99%541K | -1.26%629K | -1.26%629K | -20.57%637K | -20.57%637K | -23.25%802K | -23.25%802K |
| Total non current liabilities | 15.61%94.2M | 15.61%94.2M | -13.91%81.47M | -13.91%81.47M | 55.47%94.64M | 55.47%94.64M | -22.29%60.87M | -22.29%60.87M | -10.34%78.33M | -10.34%78.33M |
| Total liabilities | -2.08%162.71M | -2.08%162.71M | 3.07%166.16M | 3.07%166.16M | 12.04%161.2M | 12.04%161.2M | 4.60%143.88M | 4.60%143.88M | -9.27%137.56M | -9.27%137.56M |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%514.59M | 0.00%514.59M | 0.00%514.59M | 0.00%514.59M | 3.75%514.59M | 3.75%514.59M | 0.00%495.99M | 0.00%495.99M | 0.00%495.99M | 0.00%495.99M |
| -common stock | 0.00%514.59M | 0.00%514.59M | 0.00%514.59M | 0.00%514.59M | 3.75%514.59M | 3.75%514.59M | 0.00%495.99M | 0.00%495.99M | 0.00%495.99M | 0.00%495.99M |
| Retained earnings | -2.62%-588.18M | -2.62%-588.18M | -0.12%-573.17M | -0.12%-573.17M | -36.17%-572.47M | -36.17%-572.47M | -2.77%-420.41M | -2.77%-420.41M | 0.81%-409.09M | 0.81%-409.09M |
| Gains losses not affecting retained earnings | -94.92%40K | -94.92%40K | -7.30%787K | -7.30%787K | 875.86%849K | 875.86%849K | -98.63%87K | -98.63%87K | 182.31%6.37M | 182.31%6.37M |
| Total stockholders'equity | -27.26%-73.55M | -27.26%-73.55M | -1.34%-57.79M | -1.34%-57.79M | -175.37%-57.03M | -175.37%-57.03M | -18.87%75.66M | -18.87%75.66M | 8.68%93.27M | 8.68%93.27M |
| Noncontrolling interests | -88.64%-83K | -88.64%-83K | -46.67%-44K | -46.67%-44K | -102.60%-30K | -102.60%-30K | -2.04%1.15M | -2.04%1.15M | 3.70%1.18M | 3.70%1.18M |
| Total equity | -27.31%-73.63M | -27.31%-73.63M | -1.36%-57.84M | -1.36%-57.84M | -174.28%-57.06M | -174.28%-57.06M | -18.66%76.82M | -18.66%76.82M | 8.62%94.44M | 8.62%94.44M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |