Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SINOPEC CORP
00386
| (FY)Dec 30, 2025 | (Q4)Dec 30, 2025 | (FY)Dec 30, 2024 | (Q4)Dec 30, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (FY)Dec 30, 2022 | (Q4)Dec 30, 2022 | (FY)Dec 30, 2021 | (Q4)Dec 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -53.27%57.9M | -53.27%57.9M | -58.78%123.9M | -58.78%123.9M | 138.57%300.6M | 138.57%300.6M | -77.75%126M | -77.75%126M | 54.05%566.3M | 54.05%566.3M |
| -Cash and cash equivalents | -53.27%57.9M | -53.27%57.9M | -58.78%123.9M | -58.78%123.9M | 138.57%300.6M | 138.57%300.6M | -77.75%126M | -77.75%126M | 54.05%566.3M | 54.05%566.3M |
| Receivables | -8.21%1.95B | -8.21%1.95B | -9.12%2.12B | -9.12%2.12B | -7.67%2.34B | -7.67%2.34B | 60.48%2.53B | 60.48%2.53B | 83.32%1.58B | 83.32%1.58B |
| -Accounts receivable | 44.85%1.95B | 44.85%1.95B | -20.56%1.34B | -20.56%1.34B | -4.42%1.69B | -4.42%1.69B | 114.16%1.77B | 114.16%1.77B | 67.73%827.1M | 67.73%827.1M |
| -Other receivables | ---- | ---- | 20.35%786.5M | 20.35%786.5M | -14.79%653.5M | -14.79%653.5M | 1.29%766.9M | 1.29%766.9M | 101.73%757.1M | 101.73%757.1M |
| -Recievables adjustments allowances | ---- | ---- | 18.92%-9M | 18.92%-9M | -27.59%-11.1M | -27.59%-11.1M | -8.75%-8.7M | -8.75%-8.7M | 6.98%-8M | 6.98%-8M |
| Inventory | -11.31%2.59B | -11.31%2.59B | -2.49%2.92B | -2.49%2.92B | -16.78%2.99B | -16.78%2.99B | 74.05%3.59B | 74.05%3.59B | 54.84%2.06B | 54.84%2.06B |
| Prepaid assets | ---- | ---- | 5.79%82.2M | 5.79%82.2M | 8.52%77.7M | 8.52%77.7M | --71.6M | --71.6M | ---- | ---- |
| Current deferred assets | ---- | ---- | -34.40%26.7M | -34.40%26.7M | --40.7M | --40.7M | ---- | ---- | ---- | ---- |
| Hedging assets-current | -32.77%90.7M | -32.77%90.7M | --134.9M | --134.9M | ---- | ---- | ---- | ---- | ---- | ---- |
| Total current assets | -13.38%4.68B | -13.38%4.68B | -5.90%5.41B | -5.90%5.41B | -9.11%5.75B | -9.11%5.75B | 50.24%6.32B | 50.24%6.32B | 61.09%4.21B | 61.09%4.21B |
| Non current assets | ||||||||||
| Net PPE | 7.92%5.64B | 7.92%5.64B | 6.58%5.23B | 6.58%5.23B | 6.25%4.91B | 6.25%4.91B | 29.54%4.62B | 29.54%4.62B | 2.80%3.56B | 2.80%3.56B |
| -Gross PPE | -7.95%10.43B | -7.95%10.43B | 4.16%11.33B | 4.16%11.33B | 4.64%10.88B | 4.64%10.88B | 12.07%10.4B | 12.07%10.4B | 4.45%9.28B | 4.45%9.28B |
| -Accumulated depreciation | 21.55%-4.79B | 21.55%-4.79B | -2.17%-6.1B | -2.17%-6.1B | -3.36%-5.97B | -3.36%-5.97B | -1.17%-5.78B | -1.17%-5.78B | -5.50%-5.71B | -5.50%-5.71B |
| Investments and advances | -51.34%172.9M | -51.34%172.9M | 14.43%355.3M | 14.43%355.3M | 1.67%310.5M | 1.67%310.5M | 65.98%305.4M | 65.98%305.4M | 6.36%184M | 6.36%184M |
| -Long term equity investment | -35.52%171.2M | -35.52%171.2M | 7.97%265.5M | 7.97%265.5M | 1.99%245.9M | 1.99%245.9M | 31.03%241.1M | 31.03%241.1M | 6.36%184M | 6.36%184M |
| -Other investment | -98.11%1.7M | -98.11%1.7M | 39.01%89.8M | 39.01%89.8M | 0.47%64.6M | 0.47%64.6M | --64.3M | --64.3M | ---- | ---- |
| Financial assets | -46.98%62.4M | -46.98%62.4M | --117.7M | --117.7M | ---- | ---- | ---- | ---- | ---- | ---- |
| Non current accounts receivable | -9.95%36.2M | -9.95%36.2M | -65.31%40.2M | -65.31%40.2M | -1.86%115.9M | -1.86%115.9M | 184.58%118.1M | 184.58%118.1M | 1,560.00%41.5M | 1,560.00%41.5M |
| Goodwill and other intangible assets | -12.27%1.21B | -12.27%1.21B | -3.17%1.38B | -3.17%1.38B | -10.92%1.42B | -10.92%1.42B | 215.86%1.6B | 215.86%1.6B | -9.33%506.3M | -9.33%506.3M |
| -Goodwill | -2.96%655.7M | -2.96%655.7M | -0.81%675.7M | -0.81%675.7M | 1.17%681.2M | 1.17%681.2M | 65.55%673.3M | 65.55%673.3M | 0.25%406.7M | 0.25%406.7M |
| -Other intangible assets | -21.20%554.5M | -21.20%554.5M | -5.33%703.7M | -5.33%703.7M | -19.72%743.3M | -19.72%743.3M | 829.62%925.9M | 829.62%925.9M | -34.77%99.6M | -34.77%99.6M |
| Defined pension benefit | ---- | ---- | ---- | ---- | -8.11%3.4M | -8.11%3.4M | -33.93%3.7M | -33.93%3.7M | 93.10%5.6M | 93.10%5.6M |
| Non current deferred assets | 2.60%351.8M | 2.60%351.8M | 11.30%342.9M | 11.30%342.9M | -15.84%308.1M | -15.84%308.1M | 6.36%366.1M | 6.36%366.1M | -24.15%344.2M | -24.15%344.2M |
| Total non current assets | 0.16%7.48B | 0.16%7.48B | 5.60%7.46B | 5.60%7.46B | 0.83%7.07B | 0.83%7.07B | 50.88%7.01B | 50.88%7.01B | -1.27%4.65B | -1.27%4.65B |
| Total assets | -5.53%12.16B | -5.53%12.16B | 0.44%12.87B | 0.44%12.87B | -3.88%12.81B | -3.88%12.81B | 50.57%13.33B | 50.57%13.33B | 20.99%8.85B | 20.99%8.85B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | 36.97%712.5M | 36.97%712.5M | 75.86%520.2M | 75.86%520.2M | -41.27%295.8M | -41.27%295.8M | 215.60%503.7M | 215.60%503.7M | -0.37%159.6M | -0.37%159.6M |
| -Current debt | 56.83%531.8M | 56.83%531.8M | 191.32%339.1M | 191.32%339.1M | -65.75%116.4M | -65.75%116.4M | --339.9M | --339.9M | ---- | ---- |
| -Current capital lease obligation | -0.22%180.7M | -0.22%180.7M | 0.95%181.1M | 0.95%181.1M | 9.52%179.4M | 9.52%179.4M | 2.63%163.8M | 2.63%163.8M | -0.37%159.6M | -0.37%159.6M |
| Payables | -19.34%3.38B | -19.34%3.38B | -0.75%4.19B | -0.75%4.19B | -4.80%4.23B | -4.80%4.23B | 87.25%4.44B | 87.25%4.44B | 59.17%2.37B | 59.17%2.37B |
| -accounts payable | 9.25%3.38B | 9.25%3.38B | 9.41%3.1B | 9.41%3.1B | -7.55%2.83B | -7.55%2.83B | 90.55%3.06B | 90.55%3.06B | 71.65%1.61B | 71.65%1.61B |
| -Other payable | ---- | ---- | -21.36%1.1B | -21.36%1.1B | 1.31%1.4B | 1.31%1.4B | 80.31%1.38B | 80.31%1.38B | 38.06%763.9M | 38.06%763.9M |
| Current provisions | 89.38%358.5M | 89.38%358.5M | 130.85%189.3M | 130.85%189.3M | 5.13%82M | 5.13%82M | -25.64%78M | -25.64%78M | 61.14%104.9M | 61.14%104.9M |
| Pension and other retirement benefit plans | ---- | ---- | -18.28%132.8M | -18.28%132.8M | -3.56%162.5M | -3.56%162.5M | 29.82%168.5M | 29.82%168.5M | -27.36%129.8M | -27.36%129.8M |
| Current deferred liabilities | --69.5M | --69.5M | ---- | ---- | ---- | ---- | 105.25%266M | 105.25%266M | 42.89%129.6M | 42.89%129.6M |
| Current liabilities | -10.18%4.52B | -10.18%4.52B | 5.67%5.04B | 5.67%5.04B | -12.63%4.77B | -12.63%4.77B | 88.47%5.45B | 88.47%5.45B | 45.89%2.89B | 45.89%2.89B |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -1.58%3.5B | -1.58%3.5B | 4.65%3.56B | 4.65%3.56B | 9.27%3.4B | 9.27%3.4B | 47.85%3.11B | 47.85%3.11B | 35.26%2.1B | 35.26%2.1B |
| -Long term debt | -4.77%2.43B | -4.77%2.43B | 7.24%2.55B | 7.24%2.55B | 10.90%2.38B | 10.90%2.38B | 66.28%2.15B | 66.28%2.15B | 60.95%1.29B | 60.95%1.29B |
| -Long term capital lease obligation | 6.52%1.07B | 6.52%1.07B | -1.40%1.01B | -1.40%1.01B | 5.65%1.02B | 5.65%1.02B | 18.64%965.7M | 18.64%965.7M | 7.96%814M | 7.96%814M |
| Long term accounts payable and other payables | -69.81%3.2M | -69.81%3.2M | -73.23%10.6M | -73.23%10.6M | -24.14%39.6M | -24.14%39.6M | 307.81%52.2M | 307.81%52.2M | -20.00%12.8M | -20.00%12.8M |
| Derivative product liabilities | 87.40%68.4M | 87.40%68.4M | --36.5M | --36.5M | ---- | ---- | ---- | ---- | ---- | ---- |
| Long term provisions | -3.28%546M | -3.28%546M | -0.07%564.5M | -0.07%564.5M | -0.89%564.9M | -0.89%564.9M | 21.30%570M | 21.30%570M | -3.77%469.9M | -3.77%469.9M |
| Employee benefits | ---- | ---- | 20.31%7.7M | 20.31%7.7M | 14.29%6.4M | 14.29%6.4M | 9.80%5.6M | 9.80%5.6M | -87.22%5.1M | -87.22%5.1M |
| Non current deferred liabilities | -16.54%66.1M | -16.54%66.1M | 26.32%79.2M | 26.32%79.2M | -28.91%62.7M | -28.91%62.7M | 320.00%88.2M | 320.00%88.2M | 116.49%21M | 116.49%21M |
| Total non current liabilities | -1.67%4.18B | -1.67%4.18B | 4.49%4.26B | 4.49%4.26B | 6.43%4.07B | 6.43%4.07B | 46.46%3.83B | 46.46%3.83B | 23.86%2.61B | 23.86%2.61B |
| Total liabilities | -6.28%8.71B | -6.28%8.71B | 5.13%9.29B | 5.13%9.29B | -4.77%8.84B | -4.77%8.84B | 68.54%9.28B | 68.54%9.28B | 34.54%5.51B | 34.54%5.51B |
| Shareholders'equity | ||||||||||
| Share capital | 0.19%475M | 0.19%475M | -0.04%474.1M | -0.04%474.1M | -0.55%474.3M | -0.55%474.3M | -0.27%476.9M | -0.27%476.9M | -4.55%478.2M | -4.55%478.2M |
| -common stock | 0.19%475M | 0.19%475M | -0.04%474.1M | -0.04%474.1M | -0.55%474.3M | -0.55%474.3M | -0.27%476.9M | -0.27%476.9M | -4.55%478.2M | -4.55%478.2M |
| Retained earnings | 0.23%2.45B | 0.23%2.45B | -15.70%2.45B | -15.70%2.45B | -1.54%2.9B | -1.54%2.9B | 16.40%2.95B | 16.40%2.95B | 3.54%2.53B | 3.54%2.53B |
| Gains losses not affecting retained earnings | -54.70%110.4M | -54.70%110.4M | 32.37%243.7M | 32.37%243.7M | -11.96%184.1M | -11.96%184.1M | 219.24%209.1M | 219.24%209.1M | 1,069.64%65.5M | 1,069.64%65.5M |
| Total stockholders'equity | -4.01%3.04B | -4.01%3.04B | -11.12%3.16B | -11.12%3.16B | -2.01%3.56B | -2.01%3.56B | 18.13%3.63B | 18.13%3.63B | 4.19%3.07B | 4.19%3.07B |
| Noncontrolling interests | -0.17%416M | -0.17%416M | -0.02%416.7M | -0.02%416.7M | -0.31%416.8M | -0.31%416.8M | 53.66%418.1M | 53.66%418.1M | -0.55%272.1M | -0.55%272.1M |
| Total equity | -3.56%3.45B | -3.56%3.45B | -9.96%3.58B | -9.96%3.58B | -1.83%3.98B | -1.83%3.98B | 21.01%4.05B | 21.01%4.05B | 3.79%3.35B | 3.79%3.35B |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |