Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 11.96%-7.02M | 35.31%-8.56M | -25.04%-12.47M | -42.48%-43.21M | -2,505.25%-12.04M | 0.62%-7.97M | 1.00%-13.22M | -5.60%-9.97M | 46.46%-30.33M | 104.46%500.44K |
| Net income from continuing operations | 49.13%-7.69M | 42.03%-9.77M | -22.86%-9.93M | -48.77%-55.85M | -232.61%-15.81M | -84.60%-15.11M | -87.47%-16.85M | 48.24%-8.08M | 39.47%-37.54M | 63.16%-4.75M |
| Depreciation and amortization | 1.10%63.68K | 1.06%62.28K | 0.46%60.91K | -5.01%249.62K | -3.15%64.37K | -3.10%62.99K | -4.21%61.63K | -9.47%60.63K | 1.57%262.78K | -0.26%66.47K |
| Other non cash items | 33.85%50.37K | 33.85%50.37K | 15.49%67.16K | -49.94%177.33K | -37.93%43.92K | -60.78%37.63K | -62.50%37.63K | -33.28%58.15K | 6.96%354.19K | -14.51%70.75K |
| Change In working capital | -140.77%-1.76M | -36.97%1.33M | -40.27%-4.75M | 586.64%5.91M | -51.57%2.87M | 648.12%4.32M | 134.60%2.11M | -283.85%-3.39M | 125.00%861.18K | 562.65%5.92M |
| -Change in prepaid assets | -96.26%50.15K | -81.62%457.85K | 108.88%250.51K | 19.09%2.07M | 194.89%1.06M | 1,974.10%1.34M | 405.82%2.49M | -175.57%-2.82M | 146.14%1.73M | 56.70%-1.11M |
| -Change in payables and accrued expense | -160.81%-1.81M | 331.93%874.4K | -784.97%-5M | 155.97%3.85M | 75.96%1.81M | 515.70%2.98M | 92.88%-377.02K | 70.12%-565.05K | -2,273.11%-6.87M | -20.23%1.03M |
| -Change in other working capital | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --6M | ---- |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 11.96%-7.02M | 35.31%-8.56M | -25.04%-12.47M | -42.48%-43.21M | -2,505.25%-12.04M | 0.62%-7.97M | 1.00%-13.22M | -5.60%-9.97M | 46.46%-30.33M | 104.46%500.44K |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 375.05%25M | 96.96%-554.13K | 124.00%7.29M | -249.72%-44.92M | -1.56M | 5.26M | -18.24M | -201.26%-30.38M | 200.15%30M | 0 |
| Net investment purchase and sale | 375.05%25M | 96.96%-554.13K | 124.00%7.29M | -249.72%-44.92M | ---1.56M | --5.26M | ---18.24M | -201.26%-30.38M | 200.21%30M | --0 |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 375.05%25M | 96.96%-554.13K | 124.00%7.29M | -249.72%-44.92M | ---1.56M | --5.26M | ---18.24M | -201.26%-30.38M | 200.15%30M | --0 |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 161.17%120.75K | 0 | 5,412.67%1M | 86.50%-171.42K | 100.77%7.78K | 37.49%-197.39K | 0 | -65.39%18.19K | -204.11%-1.27M | -1.01M |
| Net issuance payments of debt | ---- | ---- | ---- | 71.94%-292.5K | ---- | ---- | ---- | ---- | ---1.04M | ---- |
| Proceeds from stock option exercised by employees | 507.71%120.75K | --0 | 5,412.67%1M | 27.23%388.34K | 1,060.33%350.28K | -90.85%19.87K | --0 | -65.39%18.19K | -74.98%305.23K | --30.19K |
| Net other financing activities | ---- | ---- | ---- | 49.85%-267.26K | ---50K | ---- | ---- | ---- | ---532.95K | --0 |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 161.17%120.75K | --0 | 5,412.67%1M | 86.50%-171.42K | 100.77%7.78K | 37.49%-197.39K | --0 | -65.39%18.19K | -204.11%-1.27M | ---1.01M |
| Net cash flow | ||||||||||
| Beginning cash position | -41.94%41.24M | -50.87%50.35M | -61.82%54.53M | -1.11%142.82M | -52.47%68.12M | -53.17%71.03M | -37.89%102.49M | -1.11%142.82M | -37.15%144.42M | 11.41%143.33M |
| Current changes in cash | 722.04%18.1M | 71.05%-9.11M | 89.64%-4.18M | -5,431.12%-88.3M | -2,555.53%-13.59M | 65.11%-2.91M | -135.63%-31.46M | -295.70%-40.33M | 98.13%-1.6M | -103.25%-511.87K |
| End cash Position | -12.89%59.34M | -41.94%41.24M | -50.87%50.35M | -61.82%54.53M | -61.82%54.53M | -52.47%68.12M | -53.17%71.03M | -37.89%102.49M | -1.11%142.82M | -1.11%142.82M |
| Free cash flow | 11.96%-7.02M | 35.31%-8.56M | -25.04%-12.47M | -42.48%-43.21M | -2,505.25%-12.04M | 0.62%-7.97M | 1.00%-13.22M | -5.60%-9.97M | 46.47%-30.33M | 104.46%500.44K |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |